(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.52%-12.33M | -43.47%-3.65M | 63.65%-1.43M | -155.63%-1.92M | 56.61%-5.33M | -67.33%-15.32M | -446.32%-2.54M | 23.46%-3.95M | 278.19%3.45M | -338.66%-12.28M |
Net income from continuing operations | -95.69%-31.64M | -58.83%-8.52M | -50.08%-3.82M | -725.14%-23.03M | 131.21%3.73M | -60.64%-16.17M | -211.01%-5.36M | 61.28%-2.54M | 169.24%3.68M | -297.74%-11.94M |
Operating gains losses | 94.87%12.43M | 7,078.13%2.23M | 148.53%1.5M | 439.81%7.53M | -85.58%1.17M | 182.02%6.38M | 99.61%-32K | ---3.09M | -18.38%1.39M | 722.58%8.11M |
Depreciation and amortization | -49.45%547K | 222.50%49K | -83.76%51K | -60.37%214K | -13.06%233K | 40.16%1.08M | 78.95%-40K | -5.42%314K | 68.22%540K | -13.27%268K |
Other non cash items | 55.30%-599K | -6.99%-2.48M | 2,294.08%4.05M | 72.10%-2.05M | -101.45%-118K | -114.71%-1.34M | -143.21%-2.32M | -94.86%169K | -1,781.88%-7.33M | 47,800.00%8.14M |
Change In working capital | 8.12%-15.2M | -1,018.29%-9.17M | 49.43%-2.36M | 110.13%603K | 16.34%-4.27M | -544.22%-16.54M | -0.24%-820K | -35.43%-4.66M | -854.12%-5.95M | -663.98%-5.1M |
-Change in receivables | -142.02%-706K | -186.01%-123K | 48.64%1.15M | -219.23%-1.48M | 48.22%-247K | 216.75%1.68M | 115.13%143K | 226.19%771K | 886.71%1.24M | -273.45%-477K |
-Change in prepaid assets | 148.66%399K | 255.56%294K | -121.09%-27K | 456.15%463K | 47.38%-331K | -305.00%-820K | -775.00%-189K | 540.00%128K | -146.26%-130K | -985.92%-629K |
-Change in payables and accrued expense | 98.81%6.52M | -82.29%515K | -83.08%102K | 20,500.00%3.47M | 1,225.93%2.43M | 115.52%3.28M | 94.13%2.91M | 140.09%603K | -101.75%-17K | -138.99%-216K |
-Change in other current assets | --684K | ---1K | --11.59M | ---10.73M | ---169K | --0 | --0 | --0 | --0 | --0 |
-Change in other current liabilities | 36.89%-142K | -970.43%-1.62M | 465.84%589K | 517.73%919K | -3.33%-31K | 92.62%-225K | 116.09%186K | 89.24%-161K | 44.58%-220K | ---30K |
-Change in other working capital | -7.32%-21.95M | -112.93%-8.24M | -162.41%-15.76M | 216.73%7.97M | -57.89%-5.92M | ---20.45M | ---3.87M | ---6M | ---6.83M | ---3.75M |
Cash from discontinued investing activities | 0 | 0 | 0 | 0 | 0 | -87.27%-8.12M | -2.22M | -2.06M | -2.32M | -1.52M |
Operating cash flow | 47.40%-12.33M | 23.46%-3.65M | 76.12%-1.43M | 70.47%-1.92M | 13.65%-5.33M | -73.73%-23.44M | -32.32%-4.77M | -16.49%-6M | -235.71%-6.5M | -120.44%-6.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.73%6.19M | 97.39%1.89M | -73.26%698K | 459.94%2.32M | 19.09%1.28M | -35.73%4M | -87.02%958K | 365.78%2.61M | -1,794.74%-644K | 604.23%1.07M |
Net PPE purchase and sale | 23.19%-53K | 96.43%55K | --0 | -84.00%-92K | 50.00%-16K | ---69K | --28K | ---15K | ---50K | ---32K |
Net intangibles purchase and sale | 51.38%-388K | --0 | --0 | 27.50%-145K | -57.79%-243K | -26.07%-798K | -208.44%-257K | 36.61%-187K | 32.66%-200K | 44.60%-154K |
Net business purchase and sale | --0 | --0 | --0 | 100.70%7K | 99.30%-7K | -147.66%-3M | --0 | -43.47%-1M | ---1M | ---1M |
Net investment purchase and sale | -27.52%5.73M | 21.48%1.44M | -71.35%1.09M | 158.71%1.65M | -31.82%1.55M | 1,422.54%7.9M | 872.95%1.19M | --3.81M | 60.45%637K | --2.27M |
Net other investing changes | 2,827.27%900K | --394K | ---394K | ---- | ---- | -203.13%-33K | --0 | --0 | 50.00%-31K | -103.08%-2K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 27.84%6.19M | 124.05%1.89M | -73.26%698K | 478.14%2.32M | -35.99%1.28M | -19.96%4.84M | -88.28%844K | 365.78%2.61M | -1,713.16%-613K | 1,038.03%2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -68.92%4.8M | 307.43%1.65M | 277.07%592K | -115.78%-491K | -76.47%3.05M | 96.43%15.44M | 85.81%-794K | -96.05%157K | -51.37%3.11M | 319.68%12.97M |
Net issuance payments of debt | --5.23M | --825K | --1.41M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | ---509K | ---793K | --0 | --0 | --284K |
Cash dividends paid | ---365K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -100.43%-69K | -10,000.00%-101K | --0 | -99.11%32K | --0 | --15.95M | ---1K | --157K | --3.58M | --12.22M |
Net other financing activities | ---- | ---- | ---822K | ---3.15M | 557.76%3.05M | ---- | ---- | ---- | ---- | --464K |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | 4.74M | -74K | 0 | 549K | 4.26M |
Financing cash flow | -76.21%4.8M | 289.75%1.65M | 277.07%592K | -113.41%-491K | -82.29%3.05M | 156.66%20.18M | 84.49%-868K | -96.05%157K | -42.79%3.66M | 457.57%17.23M |
Net cash flow | ||||||||||
Beginning cash position | 198.89%1.35M | -98.30%116K | -97.42%260K | -97.40%351K | 198.89%1.35M | 1,309.38%451K | 178.95%6.82M | 118.13%10.06M | 12,180.91%13.51M | 1,309.38%451K |
Current changes in cash | -184.71%-1.34M | 97.72%-109K | 95.55%-144K | 97.36%-91K | -107.64%-997K | 277.80%1.58M | -140.05%-4.79M | -49.45%-3.24M | -176.59%-3.45M | 16,639.74%13.06M |
End cash Position | -99.48%7K | -99.48%7K | -98.30%116K | -97.42%260K | -97.40%351K | 199.56%1.35M | 199.56%1.35M | 178.95%6.82M | 118.13%10.06M | 12,180.91%13.51M |
Free cash flow | 47.46%-12.77M | 28.07%-3.59M | 76.89%-1.43M | 68.06%-2.16M | 12.10%-5.59M | -72.09%-24.3M | -48.45%-4.99M | -13.89%-6.21M | -202.24%-6.75M | -106.56%-6.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data