Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 75.17%35.14M | -33.28%31.84M | -21.64%20.82M | 44.82%34.22M | 44.82%34.22M | -51.20%20.06M | -5.11%47.71M | -47.84%26.58M | -51.51%23.63M | -51.51%23.63M |
-Cash and cash equivalents | 131.28%33.11M | -34.95%30.16M | -24.54%19.13M | 47.93%33.53M | 47.93%33.53M | -58.39%14.32M | -5.01%46.37M | -48.85%25.35M | -51.96%22.67M | -51.96%22.67M |
-Short-term investments | -64.70%2.03M | 24.37%1.67M | 38.24%1.69M | -28.71%683K | -28.71%683K | -14.30%5.74M | -8.44%1.35M | -11.56%1.22M | -37.75%958K | -37.75%958K |
-Accounts receivable | -15.25%38.55M | -5.67%42.52M | 2.06%44.34M | 12.23%58.06M | 12.23%58.06M | 6.28%45.49M | 18.98%45.07M | -16.31%43.45M | 39.12%51.73M | 39.12%51.73M |
-Taxes receivable | 30.60%2.15M | -2.12%1.8M | 14.75%1.8M | -26.80%6.49M | -26.80%6.49M | -43.37%1.64M | 122.05%1.84M | 1,173.17%1.57M | 23.95%8.87M | 23.95%8.87M |
-Other receivables | -30.56%10.7M | -35.75%11.36M | -35.56%12.87M | -59.76%2.59M | -59.76%2.59M | -1.53%15.41M | 31.92%17.67M | 40.88%19.98M | 48.94%6.44M | 48.94%6.44M |
Inventory | 6.55%148.96M | 8.77%142.57M | 17.63%151.25M | 21.25%142.63M | 21.25%142.63M | 22.59%139.8M | 32.44%131.07M | 44.08%128.58M | 32.51%117.63M | 32.51%117.63M |
Current deferred assets | ---- | ---- | ---- | -0.72%2.63M | -0.72%2.63M | ---- | ---- | ---- | 42.02%2.65M | 42.02%2.65M |
Total current assets | 5.89%235.49M | -5.46%230.08M | 4.97%231.08M | 17.31%247.98M | 17.31%247.98M | 2.73%222.4M | 20.86%243.37M | 6.65%220.14M | 12.43%211.39M | 12.43%211.39M |
Non current assets | ||||||||||
Net PPE | 0.34%81.63M | 10.85%83.47M | 9.27%82.36M | 13.51%84M | 13.51%84M | 13.47%81.36M | 5.47%75.3M | 12.81%75.38M | 9.70%74M | 9.70%74M |
-Gross PPE | 0.34%81.63M | 10.85%83.47M | 9.27%82.36M | 15.74%154.9M | 15.74%154.9M | 13.47%81.36M | 5.47%75.3M | 12.81%75.38M | 12.15%133.84M | 12.15%133.84M |
-Accumulated depreciation | ---- | ---- | ---- | -18.49%-70.9M | -18.49%-70.9M | ---- | ---- | ---- | -15.33%-59.83M | -15.33%-59.83M |
Goodwill and other intangible assets | -4.94%113.53M | 25.85%114.49M | 26.01%113.75M | 28.34%113.29M | 28.34%113.29M | 37.02%119.43M | 3.10%90.97M | 0.52%90.27M | -1.23%88.27M | -1.23%88.27M |
-Goodwill | -24.34%50.16M | 34.31%51.15M | 35.29%50.94M | 39.57%51.16M | 39.57%51.16M | 82.96%66.3M | 2.89%38.08M | -1.12%37.65M | -3.53%36.66M | -3.53%36.66M |
-Other intangible assets | 19.27%63.37M | 19.77%63.34M | 19.37%62.81M | 20.37%62.13M | 20.37%62.13M | 4.33%53.13M | 3.25%52.89M | 1.73%52.62M | 0.48%51.62M | 0.48%51.62M |
Total non current assets | -2.42%215.35M | 16.30%216.72M | 16.54%217M | 17.45%218.6M | 17.45%218.6M | 21.23%220.7M | 1.22%186.34M | 3.15%186.2M | 3.11%186.12M | 3.11%186.12M |
Total assets | 1.75%450.84M | 3.98%446.79M | 10.27%448.08M | 17.38%466.58M | 17.38%466.58M | 11.18%443.1M | 11.48%429.71M | 5.02%406.34M | 7.86%397.5M | 7.86%397.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -12.39%18.94M | -23.48%17.8M | -23.51%18.4M | 24.18%31.43M | 24.18%31.43M | -9.50%21.62M | 18.78%23.26M | 50.40%24.06M | 35.37%25.31M | 35.37%25.31M |
-accounts payable | -8.47%13.1M | -27.92%11.85M | -19.21%11.96M | 66.63%23.39M | 66.63%23.39M | -2.91%14.32M | 18.85%16.43M | 16.57%14.8M | -0.48%14.04M | -0.48%14.04M |
-Total tax payable | -20.08%5.84M | -12.81%5.95M | -30.39%6.45M | -28.69%8.04M | -28.69%8.04M | -20.14%7.3M | 18.63%6.83M | 180.44%9.26M | 145.49%11.27M | 145.49%11.27M |
Current provisions | 5.80%1.26M | 19.83%1.43M | 27.73%1.65M | 16.34%1.5M | 16.34%1.5M | -29.85%1.19M | -28.40%1.19M | -21.47%1.29M | -21.14%1.29M | -21.14%1.29M |
Current debt and capital lease obligation | ---- | ---- | ---- | 563.96%47.04M | 563.96%47.04M | ---- | ---- | ---- | 5.23%7.08M | 5.23%7.08M |
-Current debt | ---- | ---- | ---- | 798.09%44.24M | 798.09%44.24M | ---- | ---- | ---- | 4.52%4.93M | 4.52%4.93M |
-Current capital lease obligation | ---- | ---- | ---- | 29.52%2.8M | 29.52%2.8M | ---- | ---- | ---- | 6.88%2.16M | 6.88%2.16M |
Other current liabilities | -6.69%6.76M | -12.86%7.88M | -12.57%7.24M | -9.90%2.51M | -9.90%2.51M | -0.84%7.24M | 2.32%9.04M | 20.85%8.28M | 48.06%2.79M | 48.06%2.79M |
Current liabilities | -4.43%93.36M | 1.20%93.09M | 42.02%99.43M | 60.06%96.43M | 60.06%96.43M | 56.89%97.69M | 65.58%91.98M | 52.16%70.01M | 31.92%60.25M | 31.92%60.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | 17.82%94.34M | 17.82%94.34M | ---- | ---- | ---- | 1.91%80.07M | 1.91%80.07M |
-Long term debt | ---- | ---- | ---- | 17.62%80.8M | 17.62%80.8M | ---- | ---- | ---- | -3.41%68.7M | -3.41%68.7M |
-Long term capital lease obligation | ---- | ---- | ---- | 19.07%13.54M | 19.07%13.54M | ---- | ---- | ---- | 52.78%11.37M | 52.78%11.37M |
Total non current liabilities | 8.49%129.72M | 9.61%126.31M | 12.43%119.43M | 22.08%136.82M | 22.08%136.82M | -1.75%119.57M | -8.16%115.24M | -13.89%106.23M | -4.29%112.07M | -4.29%112.07M |
Total liabilities | 2.68%223.08M | 5.88%219.39M | 24.18%218.86M | 35.36%233.25M | 35.36%233.25M | 18.10%217.26M | 14.47%207.22M | 4.06%176.24M | 5.87%172.32M | 5.87%172.32M |
Shareholders'equity | ||||||||||
Share capital | 0.00%12.16M | 0.00%12.16M | 0.00%12.16M | 0.00%12.16M | 0.00%12.16M | 0.22%12.16M | 0.22%12.16M | 0.25%12.16M | 0.25%12.16M | 0.25%12.16M |
-common stock | 0.00%12.16M | 0.00%12.16M | 0.00%12.16M | 0.00%12.16M | 0.00%12.16M | 0.22%12.16M | 0.22%12.16M | 0.25%12.16M | 0.25%12.16M | 0.25%12.16M |
Paid-in capital | 2.85%37.02M | 2.96%36.78M | 3.12%36.54M | 3.21%36.27M | 3.21%36.27M | 7.84%36M | 8.02%35.72M | 9.11%35.43M | 9.09%35.15M | 9.09%35.15M |
Less: Treasury stock | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K |
Other equity interest | -291.16%-3.27M | -337.06%-2.84M | -142.37%-3.99M | 116.91%830K | 116.91%830K | 90.92%-837K | --1.2M | 50.35%-1.65M | -33.63%-4.91M | -33.63%-4.91M |
Total stockholders'equity | 0.85%227.76M | 2.21%227.4M | -0.38%229.22M | 3.62%233.33M | 3.62%233.33M | 5.25%225.84M | 8.84%222.49M | 5.77%230.1M | 9.44%225.18M | 9.44%225.18M |
Total equity | 0.85%227.76M | 2.21%227.4M | -0.38%229.22M | 3.62%233.33M | 3.62%233.33M | 5.25%225.84M | 8.84%222.49M | 5.77%230.1M | 9.44%225.18M | 9.44%225.18M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |