(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2,010.14%-1.46M | -107.30%-288.74K | -2,162.65%-2.2M | -638.57%-2.02M | 13.68%-118.64K | 127.57%76.5K | -145.60%-139.29K | -152.29%-97.16K | 215.22%374.48K | -419.61%-137.44K |
Net income from continuing operations | -52,044.85%-779.04K | -1,015.67%-586.14K | -5,324.63%-1.39M | -146.41%-1.07M | -220.80%-259.63K | -101.39%-1.49K | -137.63%-52.54K | -62.17%26.53K | -37.04%-435.31K | 855.21%214.93K |
Depreciation and amortization | 0.18%45.71K | 9.51%47.45K | 88.94%185.64K | 45.00%49.19K | 116.26%47.49K | 291.58%45.63K | 41.05%43.33K | 127.84%98.25K | -7.95%33.93K | 825.45%21.96K |
Change In working capital | -2,348.98%-727.93K | 292.16%249.96K | -349.50%-997.63K | -228.04%-993.42K | 124.98%93.49K | 112.25%32.37K | 63.80%-130.07K | -271.30%-221.94K | 539.51%775.86K | -641.81%-374.33K |
-Change in receivables | -668.11%-575.19K | 373.27%186.39K | -377.65%-530.39K | -217.37%-359.92K | 78.95%-27.38K | -371.25%-74.88K | -418.34%-68.21K | 149.66%191.03K | 226.37%306.65K | -466.04%-130.07K |
-Change in inventory | 130.05%38.44K | 46.26%-52.05K | 44.09%-337.57K | 67.50%-51.67K | 64.22%-61.15K | 23.40%-127.9K | 9.44%-96.85K | -310.73%-603.8K | -8.14%-158.97K | ---170.9K |
-Change in payables and accrued expense | -181.30%-191.18K | 230.45%115.62K | -167.95%-129.68K | -192.62%-581.83K | 348.13%182.02K | 288.48%235.15K | 114.62%34.99K | -59.56%190.83K | 194.73%628.18K | -179.68%-73.36K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2,010.14%-1.46M | -107.30%-288.74K | -2,162.65%-2.2M | -638.57%-2.02M | 13.68%-118.64K | 127.57%76.5K | -145.60%-139.29K | -152.29%-97.16K | 215.22%374.48K | -419.61%-137.44K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 93.01%-31.06K | 92.31%-31.06K | 0 | 0 | 0 | 61.75%-444.22K | -46.85%-403.77K | 0 |
Net PPE purchase and sale | --0 | --0 | 93.01%-31.06K | 92.31%-31.06K | --0 | --0 | --0 | -36.04%-444.22K | -172.12%-403.77K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | 93.01%-31.06K | 92.31%-31.06K | --0 | --0 | --0 | 61.75%-444.22K | -46.85%-403.77K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.7M | 0 | 1,326.00%2.85M | 2.65M | 0 | 0 | 200K | -82.91%200K | 0 | -80.31%100K |
Net common stock issuance | --1.7M | --0 | --2.85M | 1,426.00%2.65M | --0 | --0 | --200K | --0 | ---200K | --100K |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -82.91%200K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --1.7M | --0 | 1,326.00%2.85M | --2.65M | --0 | --0 | --200K | -82.91%200K | --0 | -80.31%100K |
Net cash flow | ||||||||||
Beginning cash position | 540.07%446K | 1,788.85%742.4K | -89.28%39.3K | -74.42%29.5K | 74.20%164.55K | -71.68%69.68K | -89.28%39.3K | 86.04%366.62K | -68.68%115.36K | -83.61%94.46K |
Current changes in cash | 212.08%238.74K | -575.56%-288.74K | 282.39%622.64K | 2,162.51%604.07K | -216.91%-118.64K | 166.08%76.5K | 138.21%60.72K | -275.58%-341.38K | -232.97%-29.29K | 78.48%-37.44K |
Effect of exchange rate changes | -784.65%-125.75K | 74.76%-7.66K | 472.04%80.45K | 332.69%108.82K | -128.11%-16.4K | 151.23%18.37K | -179.13%-30.34K | 156.53%14.06K | -97.35%-46.77K | 271.05%58.34K |
End cash Position | 239.71%558.99K | 540.07%446K | 1,788.85%742.4K | 1,788.85%742.4K | -74.42%29.5K | 74.20%164.55K | -71.68%69.68K | -89.28%39.3K | -89.28%39.3K | -68.68%115.36K |
Free cash from | -2,010.14%-1.46M | -107.30%-288.74K | -311.80%-2.23M | -6,892.40%-2.05M | 13.68%-118.64K | 135.46%76.5K | 12.34%-139.29K | -284.68%-541.38K | -112.47%-29.29K | 79.85%-137.44K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data