(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.68%34.9M | -48.33%31M | -36.96%35.3M | -36.96%35.3M | -32.50%29.7M | -33.12%30.7M | 0.67%60M | 0.72%56M | 0.72%56M | 17.33%44M |
-Cash and cash equivalents | 13.68%34.9M | -48.33%31M | -36.96%35.3M | -36.96%35.3M | -32.50%29.7M | -33.12%30.7M | 0.67%60M | 0.72%56M | 0.72%56M | 17.33%44M |
Receivables | 60.15%657.1M | 46.94%616.4M | 33.63%553.9M | 33.63%553.9M | 0.47%465.6M | -11.99%410.3M | -8.25%419.5M | -1.40%414.5M | -1.40%414.5M | 8.86%463.4M |
-Accounts receivable | 60.15%657.1M | 46.94%616.4M | 33.63%553.9M | 33.63%553.9M | 0.47%465.6M | -11.99%410.3M | -8.25%419.5M | -1.40%414.5M | -1.40%414.5M | 8.86%463.4M |
Prepaid assets | -16.42%28M | -3.17%33.6M | -4.82%31.6M | -4.82%31.6M | 1.27%39.9M | -5.37%33.5M | -19.11%34.7M | -27.19%33.2M | -27.19%33.2M | -32.65%39.4M |
Other current assets | -3.04%51.1M | -3.43%47.8M | -7.82%50.7M | -7.82%50.7M | 2.16%52M | 6.68%52.7M | -7.99%49.5M | 2.04%55M | 2.04%55M | 4.95%50.9M |
Total current assets | 46.26%771.1M | 29.29%728.8M | 20.19%671.5M | 20.19%671.5M | -1.76%587.2M | -11.68%527.2M | -8.12%563.7M | -2.92%558.7M | -2.92%558.7M | 4.82%597.7M |
Non current assets | ||||||||||
Net PPE | 11.05%1.25B | 8.17%1.22B | 5.20%1.17B | 5.20%1.17B | 5.04%1.15B | 4.34%1.12B | 6.43%1.13B | 5.57%1.11B | 5.57%1.11B | 2.95%1.09B |
-Gross PPE | 8.16%1.93B | 5.27%1.9B | 4.27%1.85B | 4.27%1.85B | 3.19%1.81B | 1.56%1.79B | 3.88%1.8B | 3.38%1.77B | 3.38%1.77B | 1.55%1.75B |
-Accumulated depreciation | -3.25%-683.5M | -0.46%-680.2M | -2.69%-675.4M | -2.69%-675.4M | -0.15%-665.3M | 2.82%-662M | 0.10%-677.1M | 0.12%-657.7M | 0.12%-657.7M | 0.66%-664.3M |
Goodwill and other intangible assets | -3.02%3.39B | -4.29%3.42B | -4.28%3.44B | -4.28%3.44B | -3.96%3.45B | -4.79%3.5B | -4.52%3.57B | -4.87%3.6B | -4.87%3.6B | -5.20%3.59B |
-Goodwill | 0.19%2.76B | -1.07%2.76B | -1.05%2.76B | -1.05%2.76B | -0.38%2.74B | -1.16%2.75B | -0.75%2.79B | -1.09%2.78B | -1.09%2.78B | -1.80%2.75B |
-Other intangible assets | -14.88%633.1M | -15.74%661.3M | -15.36%686.5M | -15.36%686.5M | -15.67%708M | -16.18%743.8M | -15.88%784.8M | -15.90%811.1M | -15.90%811.1M | -14.86%839.6M |
Other non current assets | 1.65%67.7M | -0.29%67.8M | 2.47%66.4M | 2.47%66.4M | 4.69%66.9M | 6.56%66.6M | 9.15%68M | 5.19%64.8M | 5.19%64.8M | 17.03%63.9M |
Total non current assets | 0.42%4.71B | -1.29%4.71B | -1.97%4.68B | -1.97%4.68B | -1.77%4.66B | -2.60%4.69B | -1.96%4.77B | -2.50%4.78B | -2.50%4.78B | -3.19%4.74B |
Total assets | 5.06%5.48B | 1.94%5.44B | 0.35%5.35B | 0.35%5.35B | -1.77%5.25B | -3.60%5.21B | -2.65%5.33B | -2.54%5.33B | -2.54%5.33B | -2.36%5.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.29%200.2M | 1.54%198.3M | 2.26%249.2M | 2.26%249.2M | 1.05%202.5M | -0.05%207M | -7.40%195.3M | -5.03%243.7M | -5.03%243.7M | -5.11%200.4M |
-accounts payable | -3.29%200.2M | 1.54%198.3M | -0.66%212.1M | -0.66%212.1M | 1.05%202.5M | -0.05%207M | -7.40%195.3M | -2.47%213.5M | -2.47%213.5M | -5.11%200.4M |
-Total tax payable | ---- | ---- | 22.85%37.1M | 22.85%37.1M | ---- | ---- | ---- | -19.89%30.2M | -19.89%30.2M | ---- |
Current accrued expenses | -8.92%221.5M | -4.44%210.9M | -5.64%140.5M | -5.64%140.5M | -4.73%219.6M | -5.07%243.2M | -28.53%220.7M | -35.46%148.9M | -35.46%148.9M | -27.83%230.5M |
Current debt and capital lease obligation | 11.55%128.5M | 10.88%126.4M | 8.25%126M | 8.25%126M | 9.98%117.9M | 11.95%115.2M | 10.79%114M | 8.79%116.4M | 8.79%116.4M | -1.38%107.2M |
-Current debt | 12.18%17.5M | -6.99%17.3M | -18.25%20.6M | -18.25%20.6M | -20.20%15.8M | -10.86%15.6M | 1.64%18.6M | 17.21%25.2M | 17.21%25.2M | -7.91%19.8M |
-Current capital lease obligation | 11.45%111M | 14.36%109.1M | 15.57%105.4M | 15.57%105.4M | 16.82%102.1M | 16.63%99.6M | 12.77%95.4M | 6.67%91.2M | 6.67%91.2M | 0.23%87.4M |
Current deferred liabilities | --79.7M | --70.1M | 818.99%72.6M | 818.99%72.6M | --65.1M | ---- | ---- | --7.9M | --7.9M | ---- |
Other current liabilities | -4.66%51.2M | -2.57%49.2M | 19.50%47.8M | 19.50%47.8M | -6.98%45.3M | 2.48%53.7M | 7.68%50.5M | -13.42%40M | -13.42%40M | 1.67%48.7M |
Current liabilities | 10.01%681.1M | 12.82%654.9M | 15.45%718M | 15.45%718M | 10.84%650.4M | 0.08%619.1M | -13.29%580.5M | -15.01%621.9M | -15.01%621.9M | -14.61%586.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 10.38%1.82B | -1.11%1.81B | -8.62%1.66B | -8.62%1.66B | -15.64%1.66B | -16.38%1.65B | -6.82%1.83B | -3.03%1.81B | -3.03%1.81B | 2.98%1.96B |
-Long term debt | 7.62%1.39B | -5.91%1.4B | -13.89%1.28B | -13.89%1.28B | -21.47%1.3B | -22.82%1.29B | -11.43%1.49B | -6.65%1.48B | -6.65%1.48B | 1.89%1.65B |
-Long term capital lease obligation | 20.52%424.7M | 19.87%407.8M | 15.17%378.9M | 15.17%378.9M | 15.10%360.5M | 20.60%352.4M | 20.64%340.2M | 17.58%329M | 17.58%329M | 9.09%313.2M |
Non current deferred liabilities | -3.80%412.7M | -3.43%417M | -1.52%420.5M | -1.52%420.5M | 2.13%426.1M | 3.90%429M | 5.21%431.8M | 3.89%427M | 3.89%427M | 7.25%417.2M |
Other non current liabilities | 25.00%33.5M | -3.65%34.3M | -21.73%28.1M | -21.73%28.1M | -20.24%26.4M | -27.57%26.8M | -10.10%35.6M | -7.71%35.9M | -7.71%35.9M | -25.45%33.1M |
Total non current liabilities | 7.20%2.26B | -2.07%2.26B | -7.69%2.11B | -7.69%2.11B | -12.71%2.12B | -13.32%2.11B | -4.97%2.31B | -2.18%2.29B | -2.18%2.29B | 2.88%2.43B |
Total liabilities | 7.84%2.94B | 0.92%2.91B | -2.75%2.83B | -2.75%2.83B | -8.13%2.77B | -10.61%2.73B | -6.77%2.89B | -5.23%2.91B | -5.23%2.91B | -1.06%3.01B |
Shareholders'equity | ||||||||||
Share capital | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K |
-common stock | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K |
-Preferred stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Retained earnings | 2.62%1.41B | -1.37%1.4B | -1.52%1.39B | -1.52%1.39B | -0.33%1.37B | 1.59%1.37B | 6.07%1.42B | 4.13%1.41B | 4.13%1.41B | 0.51%1.38B |
Paid-in capital | 1.58%1.32B | 2.02%1.32B | 2.44%1.32B | 2.44%1.32B | 2.44%1.31B | 2.25%1.3B | 2.04%1.29B | 1.87%1.29B | 1.87%1.29B | 2.17%1.28B |
Gains losses not affecting retained earnings | -3.46%-197.6M | 26.51%-196M | 33.37%-184.5M | 33.37%-184.5M | 37.39%-211.8M | 30.09%-191M | -17.28%-266.7M | -26.55%-276.9M | -26.55%-276.9M | -62.64%-338.3M |
Total stockholders'equity | 2.01%2.53B | 3.16%2.52B | 4.23%2.52B | 4.23%2.52B | 6.60%2.48B | 5.63%2.48B | 2.86%2.45B | 0.90%2.42B | 0.90%2.42B | -3.97%2.32B |
Noncontrolling interests | -33.33%400K | -33.33%400K | -90.70%400K | -90.70%400K | -78.79%700K | -84.21%600K | -84.62%600K | 4.88%4.3M | 4.88%4.3M | -10.81%3.3M |
Total equity | 2.00%2.53B | 3.15%2.52B | 4.06%2.52B | 4.06%2.52B | 6.48%2.48B | 5.48%2.48B | 2.71%2.45B | 0.90%2.42B | 0.90%2.42B | -3.98%2.33B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data