(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.55%40.11M | -11.55%40.11M | -14.37%38.18M | 113.45%40.94M | 33.08%35.17M | 138.72%45.35M | 138.72%45.35M | 101.84%44.58M | -28.22%19.18M | -18.28%26.43M |
-Cash and cash equivalents | -12.81%36.12M | -12.81%36.12M | -45.49%24.3M | 72.21%33.03M | -11.63%23.36M | 118.02%41.42M | 118.02%41.42M | 122.07%44.58M | -22.39%19.18M | -0.83%26.43M |
-Short-term investments | 1.63%4M | 1.63%4M | --13.87M | --7.91M | --11.82M | --3.93M | --3.93M | ---- | ---- | ---- |
Receivables | -2.63%23.27M | -2.63%23.27M | 1.51%24.06M | 0.41%24.36M | 23.55%26.56M | -1.24%23.9M | -1.24%23.9M | -0.48%23.7M | -4.02%24.26M | 0.88%21.5M |
-Accounts receivable | 22.51%13.29M | 22.51%13.29M | 13.94%13.39M | 1.64%12.32M | 28.32%12.92M | 3.81%10.85M | 3.81%10.85M | 25.26%11.75M | 9.81%12.12M | 25.69%10.07M |
-Taxes receivable | --0 | --0 | --0 | --746K | 198.35%361K | -79.86%491K | -79.86%491K | --0 | --0 | -93.68%121K |
-Other receivables | -20.54%9.98M | -20.54%9.98M | -10.71%10.67M | -6.97%11.3M | 17.43%13.28M | 11.04%12.56M | 11.04%12.56M | -0.63%11.95M | 1.73%12.14M | -0.66%11.31M |
Inventory | 2.22%15.17M | 2.22%15.17M | 5.44%15.41M | 11.90%15.41M | 13.47%14.44M | 25.55%14.84M | 25.55%14.84M | 33.72%14.61M | 45.36%13.77M | 53.49%12.72M |
Prepaid assets | 5.85%2.75M | 5.85%2.75M | -8.21%2.72M | -11.82%3.56M | -4.57%3.64M | 1.17%2.6M | 1.17%2.6M | -7.70%2.96M | 25.55%4.03M | 28.16%3.81M |
Total current assets | -6.21%81.3M | -6.21%81.3M | -6.40%80.36M | 37.59%84.26M | 23.81%79.81M | 50.54%86.69M | 50.54%86.69M | 43.00%85.85M | -5.31%61.24M | -0.70%64.46M |
Non current assets | ||||||||||
Net PPE | -3.55%27.98M | -3.55%27.98M | -3.95%28.55M | -5.75%29.15M | -6.36%29.21M | -5.74%29.01M | -5.74%29.01M | -7.35%29.73M | -6.05%30.93M | -2.01%31.2M |
-Gross PPE | 5.04%89.79M | 5.04%89.79M | -3.95%28.55M | -5.75%29.15M | -6.36%29.21M | 4.11%85.48M | 4.11%85.48M | -7.35%29.73M | -6.05%30.93M | -2.01%31.2M |
-Accumulated depreciation | -9.45%-61.8M | -9.45%-61.8M | ---- | ---- | ---- | -10.02%-56.47M | -10.02%-56.47M | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.36%68.21M | -1.36%68.21M | -6.40%67.06M | -5.77%68.36M | -2.86%70.5M | 0.43%69.15M | 0.43%69.15M | -2.32%71.64M | -6.70%72.55M | -9.44%72.57M |
-Goodwill | 3.94%44.64M | 3.94%44.64M | -1.12%43.36M | -0.56%43.58M | 2.25%44.28M | 5.49%42.95M | 5.49%42.95M | 2.94%43.84M | -0.96%43.82M | -3.55%43.31M |
-Other intangible assets | -10.06%23.57M | -10.06%23.57M | -14.73%23.7M | -13.72%24.78M | -10.42%26.21M | -6.89%26.21M | -6.89%26.21M | -9.61%27.8M | -14.28%28.73M | -16.96%29.26M |
Non current accounts receivable | --689K | --689K | --750K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -57.13%376K | -57.13%376K | -58.53%698K | -28.39%1.03M | -52.56%724K | -22.80%877K | -22.80%877K | -1.64%1.68M | -12.43%1.44M | -4.74%1.53M |
Total non current assets | -1.80%97.26M | -1.80%97.26M | -5.82%97.06M | -6.08%98.54M | -4.62%100.43M | -1.72%99.04M | -1.72%99.04M | -10.87%103.05M | -12.21%104.92M | -12.22%105.29M |
Total assets | -3.86%178.56M | -3.86%178.56M | -6.08%177.41M | 10.02%182.81M | 6.18%180.24M | 17.29%185.73M | 17.29%185.73M | 7.54%188.9M | -9.79%166.16M | -8.17%169.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 34.65%4.03M | 34.65%4.03M | -77.63%3.23M | -16.68%3.19M | 26.83%2.58M | -4.56%2.99M | -4.56%2.99M | 648.81%14.44M | 80.89%3.82M | 10.30%2.04M |
-accounts payable | -6.92%2.79M | -6.92%2.79M | 28.26%3.19M | -15.89%3.19M | 26.83%2.58M | -4.56%2.99M | -4.56%2.99M | 28.84%2.48M | 79.19%3.79M | 10.30%2.04M |
-Total tax payable | --1.24M | --1.24M | -99.64%43K | ---- | ---- | --0 | --0 | --11.95M | --36K | ---- |
Current accrued expenses | -5.36%2.76M | -5.36%2.76M | -39.71%2.66M | -55.27%2.27M | -63.71%2.19M | -25.55%2.91M | -25.55%2.91M | -11.15%4.41M | -12.32%5.08M | 11.42%6.02M |
Current debt and capital lease obligation | 19.27%1.04M | 19.27%1.04M | -2.39%1.02M | -4.12%1M | -2.92%997K | -92.05%872K | -92.05%872K | -90.40%1.05M | -90.30%1.04M | -90.38%1.03M |
-Current capital lease obligation | 19.27%1.04M | 19.27%1.04M | -2.39%1.02M | -4.12%1M | -2.92%997K | -9.45%872K | -9.45%872K | 16.61%1.05M | 37.55%1.04M | 52.83%1.03M |
Current deferred liabilities | -77.00%1.62M | -77.00%1.62M | 25.49%5.43M | 94.11%6.5M | 75.95%6.64M | 36.92%7.04M | 36.92%7.04M | 8.01%4.33M | -16.75%3.35M | -14.88%3.77M |
Current liabilities | -14.24%20.54M | -14.24%20.54M | -36.98%20.2M | 0.35%19.2M | -4.56%16.48M | -25.33%23.95M | -25.33%23.95M | 9.06%32.05M | -32.57%19.13M | -32.68%17.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.55%32.2M | -0.55%32.2M | 0.06%32.43M | 0.12%32.66M | -0.60%32.88M | 742.54%32.38M | 742.54%32.38M | 689.79%32.41M | 658.08%32.62M | 915.00%33.08M |
-Long term debt | 0.51%29.55M | 0.51%29.55M | 0.56%29.52M | 0.60%29.48M | -0.18%29.44M | --29.41M | --29.41M | --29.35M | --29.3M | --29.5M |
-Long term capital lease obligation | -10.96%2.65M | -10.96%2.65M | -4.74%2.92M | -4.13%3.18M | -4.13%3.44M | -22.61%2.97M | -22.61%2.97M | -25.44%3.06M | -22.91%3.32M | 9.97%3.58M |
Non current deferred liabilities | -42.88%3.45M | -42.88%3.45M | -61.94%3.42M | -60.38%3.5M | -44.90%5.28M | -46.96%6.03M | -46.96%6.03M | -35.11%9M | -41.11%8.84M | -40.24%9.58M |
Other non current liabilities | 0.49%3.47M | 0.49%3.47M | 6.10%3.22M | 15.72%3.5M | 34.36%3.46M | 29.48%3.46M | 29.48%3.46M | -4.80%3.03M | -6.90%3.02M | -21.22%2.57M |
Total non current liabilities | -6.56%39.12M | -6.56%39.12M | -12.08%39.07M | -10.84%39.66M | -8.00%41.61M | 134.06%41.87M | 134.06%41.87M | 110.09%44.44M | 97.20%44.48M | 100.56%45.23M |
Total liabilities | -9.36%59.67M | -9.36%59.67M | -22.51%59.27M | -7.47%58.86M | -7.05%58.09M | 31.73%65.82M | 31.73%65.82M | 51.34%76.49M | 24.91%63.61M | 29.67%62.49M |
Shareholders'equity | ||||||||||
Share capital | 1.13%716K | 1.13%716K | 0.85%713K | 0.85%713K | 0.85%712K | 1.00%708K | 1.00%708K | 1.00%707K | 1.00%707K | 1.00%706K |
-common stock | 1.13%716K | 1.13%716K | 0.85%713K | 0.85%713K | 0.85%712K | 1.00%708K | 1.00%708K | 1.00%707K | 1.00%707K | 1.00%706K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -13.23%75.71M | -13.23%75.71M | -1.74%79.16M | 18.44%86.72M | 6.82%86.47M | -1.73%87.26M | -1.73%87.26M | -22.18%80.56M | -32.93%73.22M | -28.52%80.95M |
Paid-in capital | 21.49%44.59M | 21.49%44.59M | 23.40%42.38M | 24.12%40.27M | 24.47%37.62M | 27.57%36.71M | 27.57%36.71M | 29.06%34.35M | 30.69%32.45M | 33.47%30.22M |
Gains losses not affecting retained earnings | 55.33%-2.13M | 55.33%-2.13M | -28.49%-4.11M | 1.68%-3.75M | 42.56%-2.65M | 51.80%-4.76M | 51.80%-4.76M | 44.03%-3.2M | -165.97%-3.81M | -6,256.00%-4.62M |
Total stockholders'equity | -0.84%118.9M | -0.84%118.9M | 5.10%118.14M | 20.86%123.95M | 13.88%122.15M | 10.63%119.91M | 10.63%119.91M | -10.15%112.41M | -23.04%102.55M | -21.52%107.26M |
Total equity | -0.84%118.9M | -0.84%118.9M | 5.10%118.14M | 20.86%123.95M | 13.88%122.15M | 10.63%119.91M | 10.63%119.91M | -10.15%112.41M | -23.04%102.55M | -21.52%107.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data