| (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -21.14%13.19B | 7.65%3.76B | -16.74%2.78B | -9.72%3.01B | -44.51%3.64B | 15.80%16.72B | 1.04%3.49B | -7.82%3.33B | -5.98%3.34B | 71.73%6.56B |
| Operating revenue | -21.14%13.19B | 7.65%3.76B | -16.74%2.78B | -9.72%3.01B | -44.51%3.64B | 15.80%16.72B | 1.04%3.49B | -7.82%3.33B | -5.98%3.34B | 71.73%6.56B |
| Cost of revenue | -29.77%7.09B | -7.65%1.91B | -22.52%1.54B | -8.99%1.68B | -53.23%1.96B | 9.45%10.1B | -14.34%2.07B | -15.65%1.99B | -17.22%1.85B | 88.46%4.2B |
| Gross profit | -7.98%6.09B | 29.82%1.85B | -8.18%1.24B | -10.61%1.33B | -29.01%1.68B | 27.04%6.62B | 36.63%1.43B | 6.83%1.35B | 13.06%1.49B | 48.30%2.36B |
| Operating expense | 7.78%3.13B | 8.06%804M | 7.79%789M | 8.90%759M | 6.43%778M | 9.42%2.9B | 9.41%744M | 9.58%732M | 7.07%697M | 11.60%731M |
| Depreciation amortization depletion | 9.43%2.44B | 8.68%626M | 9.06%614M | 9.84%603M | 10.20%594M | 10.30%2.23B | 10.98%576M | 11.26%563M | 9.58%549M | 9.33%539M |
| -Depreciation and amortization | 9.43%2.44B | 8.68%626M | 9.06%614M | 9.84%603M | 10.20%594M | 10.30%2.23B | 10.98%576M | 11.26%563M | 9.58%549M | 9.33%539M |
| Other taxes | 2.36%693M | 5.95%178M | 3.55%175M | 5.41%156M | -4.17%184M | 6.61%677M | 4.35%168M | 4.32%169M | --148M | --192M |
| Operating profit | -20.29%2.96B | 53.60%1.05B | -27.24%446M | -27.78%572M | -44.91%898M | 45.33%3.72B | 87.60%681M | 3.72%613M | 18.92%792M | 73.96%1.63B |
| Net non-operating interest income expense | 19.98%-913M | 67.94%-84M | -4.01%-285M | 3.91%-270M | 15.43%-274M | -19.73%-1.14B | -15.42%-262M | -6.61%-274M | -11.51%-281M | -49.31%-324M |
| Non-operating interest income | -19.05%136M | -59.62%21M | 13.16%43M | 13.89%41M | -26.19%31M | 66.34%168M | 67.74%52M | 52.00%38M | 89.47%36M | 61.54%42M |
| Non-operating interest expense | -19.86%1.05B | -66.56%105M | 5.13%328M | -1.89%311M | -16.67%305M | 24.19%1.31B | 21.71%314M | 10.64%312M | 16.97%317M | 50.62%366M |
| Other net income (expense) | 17.31%61M | -296.97%-65M | 343.75%39M | -50.00%6M | 252.17%81M | 119.92%52M | 153.85%33M | 90.53%-16M | 124.00%12M | 141.82%23M |
| Gain on sale of security | -35.29%22M | -173.33%-22M | 219.05%25M | -71.43%2M | -5.56%17M | 161.82%34M | 42.86%30M | -75.00%-21M | 118.42%7M | 169.23%18M |
| Special income (charges) | 7.14%150M | 2.86%36M | 11.43%39M | 2.70%38M | 12.12%37M | 220.69%140M | -10.26%35M | 140.23%35M | 436.36%37M | 157.89%33M |
| -Less:Other special charges | -7.14%-150M | -2.86%-36M | -11.43%-39M | -2.70%-38M | -12.12%-37M | -220.69%-140M | 10.26%-35M | -140.23%-35M | -436.36%-37M | -157.89%-33M |
| Other non- operating income (expenses) | 9.02%-111M | -146.88%-79M | 16.67%-25M | -6.25%-34M | 196.43%27M | -35.56%-122M | 31.91%-32M | 57.14%-30M | -3,100.00%-32M | -200.00%-28M |
| Income before tax | -19.68%2.11B | 98.45%897M | -38.08%200M | -41.11%308M | -46.95%705M | 95.61%2.63B | 203.36%452M | 95.76%323M | 43.68%523M | 99.85%1.33B |
| Income tax | -55.31%219M | 3,233.33%282M | -101.92%-105M | -174.29%-130M | -54.26%172M | -11.87%490M | -107.44%-9M | -347.62%-52M | 118.75%175M | 12.57%376M |
| Earnings from equity interest net of tax | 8.64%1.61B | -5.32%374M | -5.22%454M | 11.60%433M | 58.90%348M | -1.13%1.48B | 3.95%395M | 14.87%479M | 3.47%388M | -32.82%219M |
| Net income | -3.26%3.5B | 15.54%989M | -11.12%759M | 18.34%871M | -24.83%881M | 58.34%3.62B | 109.80%856M | 52.23%854M | 11.68%736M | 78.39%1.17B |
| Net income continuous Operations | -3.26%3.5B | 15.54%989M | -11.12%759M | 18.34%871M | -24.83%881M | 58.34%3.62B | 109.80%856M | 52.23%854M | 11.68%736M | 78.39%1.17B |
| Minority interest income | 17.50%638M | 189.81%313M | -9.84%110M | 20.66%146M | -64.06%69M | 271.92%543M | 363.41%108M | 87.69%122M | 37.50%121M | 464.71%192M |
| Net income attributable to the parent company | -6.93%2.86B | -9.63%676M | -11.34%649M | 17.89%725M | -17.14%812M | 43.76%3.08B | 66.59%748M | 47.58%732M | 7.71%615M | 57.30%980M |
| Preferred stock dividends | 0.00%45M | 0.00%11M | 0.00%11M | 0.00%12M | 0.00%11M | 0.00%45M | 0.00%11M | 0.00%11M | 0.00%12M | 0.00%11M |
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -7.03%2.82B | -9.77%665M | -11.51%638M | 18.24%713M | -17.34%801M | 44.70%3.03B | 68.26%737M | 48.66%721M | 7.87%603M | 58.33%969M |
| Basic earnings per share | -7.69%4.44 | -10.26%1.05 | -11.40%1.01 | 17.71%1.13 | -17.53%1.27 | 44.88%4.81 | 68.35%1.17 | 48.05%1.14 | 7.87%0.96 | 59.59%1.54 |
| Diluted earnings per share | -7.72%4.42 | -10.34%1.04 | -12.28%1 | 17.89%1.12 | -17.65%1.26 | 44.71%4.79 | 66.91%1.16 | 48.05%1.14 | 7.34%0.95 | 58.55%1.53 |
| Dividend per share | 4.20%2.48 | 4.20%0.62 | 4.20%0.62 | 4.20%0.62 | 4.20%0.62 | 3.93%2.38 | 3.93%0.595 | 3.93%0.595 | 3.93%0.595 | 3.93%0.595 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Unlock the Full List
