(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.49%47.85M | -19.49%47.85M | 28.21%59.43M | 28.21%59.43M | 41.66%46.36M | 41.66%46.36M | -44.89%32.72M | -44.89%32.72M | 51.32%59.38M | 51.32%59.38M |
-Cash and cash equivalents | -19.54%47.71M | -19.54%47.71M | 28.26%59.3M | 28.26%59.3M | 64.51%46.24M | 64.51%46.24M | -51.77%28.11M | -51.77%28.11M | 48.52%58.28M | 48.52%58.28M |
-Accounts receivable | 9.91%114.7M | 9.91%114.7M | 15.44%104.36M | 15.44%104.36M | -31.33%90.4M | -31.33%90.4M | 9.11%131.65M | 9.11%131.65M | 148.17%120.66M | 148.17%120.66M |
-Notes receivable | 46.37%5.2M | 46.37%5.2M | 4.66%3.55M | 4.66%3.55M | 91.86%3.39M | 91.86%3.39M | -25.39%1.77M | -25.39%1.77M | --2.37M | --2.37M |
-Other receivables | 27.94%54.89M | 27.94%54.89M | -0.80%42.91M | -0.80%42.91M | 27.02%43.25M | 27.02%43.25M | -12.19%34.05M | -12.19%34.05M | 564.02%38.78M | 564.02%38.78M |
Current deferred assets | ---- | ---- | --160K | --160K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 12.21%271.84M | 12.21%271.84M | 17.26%242.25M | 17.26%242.25M | 16.91%206.59M | 16.91%206.59M | -9.12%176.72M | -9.12%176.72M | 81.31%194.45M | 81.31%194.45M |
Non current assets | ||||||||||
-Accumulated depreciation | -2.49%-96.05M | -2.49%-96.05M | -12.67%-93.72M | -12.67%-93.72M | 1.63%-83.18M | 1.63%-83.18M | -0.89%-84.56M | -0.89%-84.56M | -486.85%-83.81M | -486.85%-83.81M |
-Long term equity investment | 68.64%60.12M | 68.64%60.12M | 12.34%35.65M | 12.34%35.65M | -24.76%31.74M | -24.76%31.74M | 69.54%42.18M | 69.54%42.18M | 3,681.16%24.88M | 3,681.16%24.88M |
-Including:Held to maturity investments | -94.02%144K | -94.02%144K | 604.68%2.41M | 604.68%2.41M | 297.67%342K | 297.67%342K | --86K | --86K | ---- | ---- |
Non current note receivables | -83.02%2.8M | -83.02%2.8M | -41.08%16.5M | -41.08%16.5M | -16.84%28M | -16.84%28M | 23.88%33.67M | 23.88%33.67M | 132.18%27.18M | 132.18%27.18M |
-Goodwill | 66.03%170.42M | 66.03%170.42M | -1.86%102.64M | -1.86%102.64M | -2.48%104.59M | -2.48%104.59M | -22.03%107.25M | -22.03%107.25M | 484.25%137.56M | 484.25%137.56M |
Regulatory assets | 12.65%110.25M | 12.65%110.25M | 13.15%97.88M | 13.15%97.88M | -30.38%86.5M | -30.38%86.5M | 5.25%124.25M | 5.25%124.25M | 130.47%118.05M | 130.47%118.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 46.67%31.73M | 46.67%31.73M | -8.32%21.64M | -8.32%21.64M | 11.71%23.6M | 11.71%23.6M | -0.45%21.13M | -0.45%21.13M | 493.95%21.22M | 493.95%21.22M |
-Current debt | 45.28%20.31M | 45.28%20.31M | -8.89%13.98M | -8.89%13.98M | 581.18%15.35M | 581.18%15.35M | -83.30%2.25M | -83.30%2.25M | 357.88%13.49M | 357.88%13.49M |
-Current capital lease obligation | 49.20%11.42M | 49.20%11.42M | -7.26%7.65M | -7.26%7.65M | -56.27%8.25M | -56.27%8.25M | 144.06%18.87M | 144.06%18.87M | 1,133.33%7.73M | 1,133.33%7.73M |
-accounts payable | -22.97%61.23M | -22.97%61.23M | 25.72%79.49M | 25.72%79.49M | 15.90%63.23M | 15.90%63.23M | 20.35%54.56M | 20.35%54.56M | 47.37%45.33M | 47.37%45.33M |
-Total tax payable | 74.66%70.65M | 74.66%70.65M | 4.02%40.45M | 4.02%40.45M | -20.35%38.88M | -20.35%38.88M | 42.10%48.82M | 42.10%48.82M | 14.73%34.36M | 14.73%34.36M |
-Other payable | -20.17%1.24M | -20.17%1.24M | -16.69%1.56M | -16.69%1.56M | --1.87M | --1.87M | ---- | ---- | ---- | ---- |
Current provisions | -0.93%3.1M | -0.93%3.1M | -43.00%3.12M | -43.00%3.12M | -23.11%5.48M | -23.11%5.48M | -2.13%7.13M | -2.13%7.13M | 187.75%7.28M | 187.75%7.28M |
Current deferred liabilities | --452K | --452K | ---- | ---- | -97.26%503K | -97.26%503K | 5.91%18.36M | 5.91%18.36M | 665.81%17.34M | 665.81%17.34M |
Current liabilities | 9.78%230.04M | 9.78%230.04M | 18.23%209.55M | 18.23%209.55M | 16.14%177.25M | 16.14%177.25M | 6.31%152.61M | 6.31%152.61M | 195.03%143.56M | 195.03%143.56M |
Non current liabilities | ||||||||||
-Long term debt | 44.95%15.74M | 44.95%15.74M | -17.07%10.86M | -17.07%10.86M | -61.40%13.1M | -61.40%13.1M | 148.94%33.93M | 148.94%33.93M | 1,971.43%13.63M | 1,971.43%13.63M |
Non current accrued expenses | 19.11%144.87M | 19.11%144.87M | 19.37%121.62M | 19.37%121.62M | -3.18%101.88M | -3.18%101.88M | 47.27%105.23M | 47.27%105.23M | -23.04%71.45M | -23.04%71.45M |
Long term provisions | 79.02%44.38M | 79.02%44.38M | 33.00%24.79M | 33.00%24.79M | 125.94%18.64M | 125.94%18.64M | -26.67%8.25M | -26.67%8.25M | --11.25M | --11.25M |
Employee benefits | 46.37%5.2M | 46.37%5.2M | 4.66%3.55M | 4.66%3.55M | 91.86%3.39M | 91.86%3.39M | -25.39%1.77M | -25.39%1.77M | --2.37M | --2.37M |
Regulatory liabilities | 31.11%-4.74M | 31.11%-4.74M | -25.73%-6.88M | -25.73%-6.88M | 40.53%-5.47M | 40.53%-5.47M | -160.93%-9.2M | -160.93%-9.2M | -2,313.70%-3.52M | -2,313.70%-3.52M |
Preferred securities outside stock equity | 49.63%43.81M | 49.63%43.81M | 42.08%29.28M | 42.08%29.28M | 18.51%20.61M | 18.51%20.61M | 27.86%17.39M | 27.86%17.39M | 268.84%13.6M | 268.84%13.6M |
Total non current liabilities | 20.28%300.69M | 20.28%300.69M | 15.67%250M | 15.67%250M | 7.30%216.13M | 7.30%216.13M | 13.22%201.43M | 13.22%201.43M | 126.35%177.91M | 126.35%177.91M |
Shareholders'equity | ||||||||||
Share capital | 22.65%267.49M | 22.65%267.49M | 0.00%218.1M | 0.00%218.1M | 0.00%218.1M | 0.00%218.1M | -28.35%218.1M | -28.35%218.1M | 95.35%304.38M | 95.35%304.38M |
-common stock | 22.65%267.49M | 22.65%267.49M | 0.00%218.1M | 0.00%218.1M | 0.00%218.1M | 0.00%218.1M | -28.35%218.1M | -28.35%218.1M | 95.35%304.38M | 95.35%304.38M |
Gains losses not affecting retained earnings | 15.45%8M | 15.45%8M | -15.00%6.93M | -15.00%6.93M | 0.10%8.15M | 0.10%8.15M | 110.14%8.14M | 110.14%8.14M | -676.36%-80.28M | -676.36%-80.28M |
Other equity interest | 44.71%92.12M | 44.71%92.12M | 8.77%63.66M | 8.77%63.66M | 1,330.23%58.53M | 1,330.23%58.53M | --4.09M | --4.09M | ---- | ---- |
Total equity | 22.00%591.17M | 22.00%591.17M | 9.40%484.56M | 9.40%484.56M | 4.75%442.93M | 4.75%442.93M | -1.81%422.86M | -1.81%422.86M | 82.87%430.64M | 82.87%430.64M |
No Data