(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.98%91.21M | -2.98%91.21M | 31.97%103.26M | 26.82%94.01M | 26.82%94.01M | 2.91%78.25M | -9.65%74.13M | --74.13M | -17.64%76.04M | -11.25%82.05M |
-Cash and cash equivalents | 22.81%78.25M | 22.81%78.25M | 44.96%88.67M | 16.12%63.72M | 16.12%63.72M | 10.03%61.17M | -13.66%54.87M | --54.87M | -25.65%55.59M | -18.81%63.55M |
-Short-term investments | -57.22%12.96M | -57.22%12.96M | -14.58%14.59M | 57.32%30.29M | 57.32%30.29M | -16.48%17.07M | 4.10%19.26M | --19.26M | 16.44%20.44M | 30.50%18.5M |
Receivables | 54.28%63.57M | 54.28%63.57M | -18.87%54.88M | -34.54%41.21M | -34.54%41.21M | 5.94%67.65M | 66.53%62.95M | --62.95M | 117.05%63.85M | 520.88%37.8M |
-Accounts receivable | 134.55%22.49M | 134.55%22.49M | -55.74%1.7M | -4.12%9.59M | -4.12%9.59M | 10.74%3.84M | -32.71%10M | --10M | -20.37%3.46M | 257.46%14.86M |
-Loans receivable | 33.39%37.34M | 33.39%37.34M | ---- | -41.37%27.99M | -41.37%27.99M | ---- | 120.84%47.75M | --47.75M | ---- | 2,511.11%21.62M |
-Accrued interest receivable | 72.40%1.09M | 72.40%1.09M | ---- | 74.18%634K | 74.18%634K | ---- | 96.76%364K | --364K | ---- | 27.59%185K |
-Taxes receivable | 1.43%640K | 1.43%640K | 0.00%705K | -42.22%631K | -42.22%631K | 91.06%705K | 287.23%1.09M | --1.09M | 22.59%369K | 50.00%282K |
-Other receivables | -14.75%2.01M | -14.75%2.01M | -16.84%52.48M | -36.99%2.36M | -36.99%2.36M | 5.14%63.11M | 340.99%3.74M | --3.74M | 142.33%60.02M | 10.40%849K |
Inventory | 42.74%1.2M | 42.74%1.2M | -19.05%803K | -23.64%840K | -23.64%840K | -29.09%992K | -22.15%1.1M | --1.1M | -40.21%1.4M | -40.83%1.41M |
Prepaid assets | ---- | ---- | 48.46%1.74M | ---- | ---- | -46.16%1.17M | -42.98%581K | --581K | 79.32%2.18M | -9.34%1.02M |
Restricted cash | 8.77%397K | 8.77%397K | 30.04%303K | 157.04%365K | 157.04%365K | -95.22%233K | -18.86%142K | --142K | 10,064.58%4.88M | 105.88%175K |
Other current assets | -3.30%8.17M | -3.30%8.17M | ---- | 24.99%8.44M | 24.99%8.44M | ---- | 0.00%6.76M | --6.76M | ---- | 6.19%6.76M |
Total current assets | -8.39%164.55M | -8.39%164.55M | 8.56%160.99M | 23.31%179.61M | 23.31%179.61M | -0.04%148.29M | 12.73%145.65M | --145.65M | 18.35%148.34M | 19.09%129.21M |
Non current assets | ||||||||||
Net PPE | -3.59%222.39M | -3.59%222.39M | -23.60%226.45M | -24.06%230.67M | -24.06%230.67M | -4.25%296.38M | -3.02%303.77M | --303.77M | -3.62%309.54M | -3.76%313.24M |
-Gross PPE | -0.35%266.39M | -0.35%266.39M | ---- | -18.28%267.34M | -18.28%267.34M | ---- | -1.90%327.15M | --327.15M | ---- | -2.64%333.5M |
-Accumulated depreciation | -20.01%-44.01M | -20.01%-44.01M | ---- | -56.84%-36.67M | -56.84%-36.67M | ---- | -15.42%-23.38M | ---23.38M | ---- | -18.68%-20.26M |
Investments and advances | 21.81%2.97M | 21.81%2.97M | -33.38%2.28M | -32.83%2.44M | -32.83%2.44M | -2.72%3.43M | -2.58%3.63M | --3.63M | -14.32%3.52M | -2.31%3.72M |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.19%22K | --1.24M |
Non current deferred assets | -1.74%9.51M | -1.74%9.51M | 7.15%9.81M | 0.60%9.68M | 0.60%9.68M | -10.66%9.16M | -11.39%9.62M | --9.62M | -2.59%10.25M | -24.06%10.86M |
Other non current assets | 1.35%21.52M | 1.35%21.52M | 76.51%21.25M | 65.03%21.23M | 65.03%21.23M | -8.37%12.04M | -7.79%12.87M | --12.87M | -3.98%13.14M | 6.83%13.95M |
Total non current assets | -2.69%287.92M | -2.69%287.92M | -16.95%291.55M | -18.79%295.87M | -18.79%295.87M | -5.43%351.06M | -4.11%364.31M | --364.31M | -3.86%371.23M | -3.78%379.91M |
Total assets | -4.84%452.47M | -4.84%452.47M | -9.37%452.53M | -6.76%475.48M | -6.76%475.48M | -3.89%499.35M | 0.17%509.97M | --509.97M | 1.58%519.57M | 1.15%509.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.54%17.52M | -11.54%17.52M | 40.98%25.1M | 131.61%19.8M | 131.61%19.8M | 3.85%17.8M | -26.31%8.55M | --8.55M | -28.96%17.14M | 4.27%11.6M |
-accounts payable | -57.05%2.24M | -57.05%2.24M | 54.56%19.23M | -12.51%5.23M | -12.51%5.23M | -25.15%12.44M | -39.82%5.97M | --5.97M | -28.76%16.62M | 0.02%9.92M |
-Total tax payable | 103.74%5.88M | 103.74%5.88M | 9.46%5.87M | 13.13%2.89M | 13.13%2.89M | 930.96%5.36M | 54.57%2.55M | --2.55M | -34.92%520K | 37.01%1.65M |
-Due to related parties current | -56.98%1.62M | -56.98%1.62M | ---- | 14,980.00%3.77M | 14,980.00%3.77M | ---- | -7.41%25K | --25K | ---- | --27K |
-Other payable | -1.91%7.77M | -1.91%7.77M | ---- | --7.92M | --7.92M | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 1.21%500K | 1.21%500K | ---- | 2.49%494K | 2.49%494K | ---- | -7.49%482K | --482K | ---- | -85.35%521K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | -50.78%283K | --283K | ---- | --575K |
Current debt and capital lease obligation | -20.87%311K | -20.87%311K | ---- | 35.05%393K | 35.05%393K | ---- | -24.22%291K | --291K | ---- | 5.49%384K |
-Current capital lease obligation | -20.87%311K | -20.87%311K | ---- | 35.05%393K | 35.05%393K | ---- | -24.22%291K | --291K | ---- | 5.49%384K |
Current deferred liabilities | 17.57%2.09M | 17.57%2.09M | ---- | -28.13%1.78M | -28.13%1.78M | ---- | -10.70%2.47M | --2.47M | ---- | -40.33%2.77M |
Other current liabilities | ---- | ---- | ---- | --20.36M | --20.36M | ---- | ---- | ---- | --4.41M | ---- |
Current liabilities | -52.12%20.57M | -52.12%20.57M | 40.98%25.1M | 248.01%42.97M | 248.01%42.97M | -17.41%17.8M | -23.48%12.35M | --12.35M | -10.68%21.56M | -18.86%16.14M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | -25.41%12.95M | 7.28%15.1M | --15.1M | 18.52%17.36M | -6.30%14.07M |
Long term debt and capital lease obligation | 1.76%43.72M | 1.76%43.72M | 7.32%43.08M | 2.18%42.96M | 2.18%42.96M | -4.82%40.14M | -2.85%42.04M | --42.04M | -0.72%42.17M | 7.69%43.28M |
-Long term debt | 1.76%43.72M | 1.76%43.72M | 7.32%43.08M | 2.18%42.96M | 2.18%42.96M | -4.82%40.14M | -2.85%42.04M | --42.04M | -0.72%42.17M | 7.69%43.28M |
Non current deferred liabilities | 3.18%58.37M | 3.18%58.37M | -15.18%56.42M | -16.14%56.57M | -16.14%56.57M | 0.24%66.51M | 2.04%67.46M | --67.46M | 5.99%66.36M | 1.24%66.12M |
Other non current liabilities | -70.60%137K | -70.60%137K | -26.96%252K | -3.52%466K | -3.52%466K | -42.98%345K | -39.70%483K | --483K | -19.01%605K | -14.24%801K |
Total non current liabilities | 2.23%102.22M | 2.23%102.22M | -16.84%99.75M | -20.06%100M | -20.06%100M | -5.18%119.95M | 0.66%125.08M | --125.08M | 5.00%126.49M | 2.32%124.26M |
Total liabilities | -14.11%122.8M | -14.11%122.8M | -9.36%124.85M | 4.03%142.97M | 4.03%142.97M | -6.96%137.75M | -2.11%137.43M | --137.43M | 2.38%148.05M | -0.66%140.4M |
Shareholders'equity | ||||||||||
Share capital | 0.00%19K | 0.00%19K | -99.99%19K | 0.00%19K | 0.00%19K | 0.88%331.88M | 18.75%19K | --19K | -0.04%328.98M | 0.00%16K |
-common stock | 0.00%19K | 0.00%19K | -99.99%19K | 0.00%19K | 0.00%19K | 0.88%331.88M | 18.75%19K | --19K | -0.04%328.98M | 0.00%16K |
Retained earnings | -6.04%-33.4M | -6.04%-33.4M | -873.47%-33.9M | -446.98%-31.5M | -446.98%-31.5M | -61.12%4.38M | 558.78%9.08M | --9.08M | 19,205.08%11.27M | 36.57%1.38M |
Paid-in capital | -0.04%331.63M | -0.04%331.63M | --331.63M | 0.09%331.76M | 0.09%331.76M | ---- | 0.72%331.46M | --331.46M | ---- | 0.00%329.1M |
Less: Treasury stock | 0.00%2.64M | 0.00%2.64M | 0.00%2.64M | 0.00%2.64M | 0.00%2.64M | 0.00%2.64M | 0.00%2.64M | --2.64M | 0.00%2.64M | 0.00%2.64M |
Gains losses not affecting retained earnings | -2.43%26.86M | -2.43%26.86M | 22.10%25.5M | -0.60%27.52M | -0.60%27.52M | -23.41%20.88M | -17.82%27.69M | --27.69M | -16.65%27.26M | 28.94%33.7M |
Total stockholders'equity | -0.83%322.46M | -0.83%322.46M | -9.56%320.6M | -11.06%325.16M | -11.06%325.16M | -2.84%354.5M | 1.12%365.6M | --365.6M | 1.60%364.87M | 2.24%361.54M |
Noncontrolling interests | -1.88%7.21M | -1.88%7.21M | -0.14%7.08M | 5.99%7.35M | 5.99%7.35M | 6.63%7.09M | -3.43%6.93M | --6.93M | -14.36%6.65M | -14.54%7.18M |
Total equity | -0.85%329.67M | -0.85%329.67M | -9.38%327.68M | -10.74%332.51M | -10.74%332.51M | -2.67%361.6M | 1.03%372.53M | --372.53M | 1.26%371.52M | 1.85%368.72M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion |
No Data