(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.65%80.64M | -81.41%50.32M | -60.61%49.98M | -60.61%49.98M | -27.55%117.86M | 19.61%133.6M | 14.63%270.66M | 124.71%126.88M | 124.71%126.88M | 116.38%162.67M |
-Cash and cash equivalents | -0.85%69.75M | -66.35%37.66M | -35.54%23.63M | -35.54%23.63M | 77.89%70.69M | -8.99%70.35M | 168.50%111.91M | -35.06%36.67M | -35.06%36.67M | -47.14%39.74M |
-Short-term investments | -82.79%10.89M | -92.02%12.66M | -70.80%26.34M | -70.80%26.34M | -61.63%47.18M | 83.84%63.26M | -18.35%158.75M | --90.22M | --90.22M | --122.93M |
Receivables | 32.41%32.73M | 7.50%26.52M | 30.75%24.47M | 30.75%24.47M | 47.02%24.19M | 10.15%24.72M | 51.29%24.67M | 20.70%18.72M | 20.70%18.72M | 11.42%16.45M |
-Accounts receivable | 32.41%32.73M | 7.50%26.52M | 30.75%24.47M | 30.75%24.47M | 47.02%24.19M | 10.15%24.72M | 51.29%24.67M | 20.70%18.72M | 20.70%18.72M | 11.42%16.45M |
Inventory | -53.37%9.65M | -19.72%11.31M | 23.07%9.98M | 23.07%9.98M | 230.96%17.96M | 671.13%20.7M | 691.79%14.09M | 342.71%8.11M | 342.71%8.11M | 153.13%5.43M |
Prepaid assets | -41.72%5.22M | -42.27%7.83M | -25.39%8.81M | -25.39%8.81M | -34.92%7.94M | -23.13%8.96M | 77.09%13.56M | 35.49%11.8M | 35.49%11.8M | -12.26%12.2M |
Other current assets | -39.57%4.88M | -41.23%4.78M | -57.99%3.14M | -57.99%3.14M | 126.67%9.01M | 18.99%8.07M | 111.54%8.14M | 101.07%7.48M | 101.07%7.48M | --3.97M |
Total current assets | -32.10%133.11M | -69.57%100.76M | -44.29%96.37M | -44.29%96.37M | -11.84%176.96M | 26.27%196.05M | 24.62%331.12M | 100.60%172.99M | 100.60%172.99M | 89.38%200.72M |
Non current assets | ||||||||||
Net PPE | -17.09%106.65M | 10.79%140.26M | 9.44%138.44M | 9.44%138.44M | 5.29%128.9M | 53.56%128.62M | 71.79%126.6M | 71.14%126.5M | 71.14%126.5M | 64.80%122.42M |
-Gross PPE | -17.09%106.65M | 10.79%140.26M | 11.69%189.86M | 11.69%189.86M | 5.29%128.9M | 53.56%128.62M | 71.79%126.6M | 63.57%169.99M | 63.57%169.99M | 64.80%122.42M |
-Accumulated depreciation | ---- | ---- | -18.23%-51.42M | -18.23%-51.42M | ---- | ---- | ---- | -44.90%-43.49M | -44.90%-43.49M | ---- |
Goodwill and other intangible assets | -20.23%202.55M | -39.64%204.14M | -35.98%217.17M | -35.98%217.17M | -32.69%251.64M | -32.27%253.92M | 191.06%338.2M | 189.37%339.23M | 189.37%339.23M | 216.12%373.86M |
-Goodwill | -1.33%80.27M | 0.94%80.27M | 0.94%80.27M | 0.94%80.27M | 51.63%80.2M | 53.81%81.35M | 82.59%79.53M | 82.59%79.53M | 82.59%79.53M | 38.11%52.89M |
-Other intangible assets | -29.14%122.28M | -52.11%123.88M | -47.29%136.9M | -47.29%136.9M | -46.59%171.44M | -46.41%172.57M | 256.10%258.67M | 252.50%259.71M | 252.50%259.71M | 301.38%320.97M |
Investments and advances | -76.33%12.01M | -76.30%12.01M | -66.50%17.18M | -66.50%17.18M | 8.77%55.61M | -68.86%50.74M | -67.52%50.67M | -80.00%51.27M | -80.00%51.27M | -80.06%51.12M |
Other non current assets | -15.26%2.38M | -68.08%2.89M | -23.71%3.69M | -23.71%3.69M | -46.01%2.52M | 36.85%2.8M | 342.12%9.06M | 135.72%4.83M | 135.72%4.83M | -90.10%4.66M |
Total non current assets | -25.80%323.58M | -31.50%359.3M | -27.86%376.47M | -27.86%376.47M | -20.54%438.66M | -30.08%436.09M | 50.76%524.52M | 16.07%521.83M | 16.07%521.83M | 11.28%552.07M |
Total assets | -27.75%456.69M | -46.23%460.06M | -31.95%472.84M | -31.95%472.84M | -18.22%615.61M | -18.85%632.13M | 39.44%855.64M | 29.67%694.82M | 29.67%694.82M | 25.03%752.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.24%31.48M | 6.88%26.74M | 73.32%47.52M | 73.32%47.52M | -58.95%38.39M | -74.98%24.94M | -1.73%25.02M | 10.96%27.41M | 10.96%27.41M | 302.29%93.52M |
-accounts payable | -25.60%18.55M | -41.68%14.59M | 73.32%47.52M | 73.32%47.52M | 37.90%38.39M | -26.59%24.94M | -0.17%25.02M | 10.96%27.41M | 10.96%27.41M | 21.84%27.84M |
-Total tax payable | --12.93M | --12.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16,403.02%65.68M |
Current accrued expenses | 33.25%98.89M | 0.86%74.17M | 305.85%241.39M | 305.85%241.39M | 121.03%88.96M | 67.22%74.21M | 67.08%73.54M | 48.48%59.48M | 48.48%59.48M | -5.28%40.25M |
Current debt and capital lease obligation | 258.43%133.41M | -8.23%63.69M | -30.68%30.17M | -30.68%30.17M | 69.38%66.28M | 10.19%37.22M | 172.64%69.39M | 62.18%43.52M | 62.18%43.52M | 76.13%39.13M |
-Current debt | 407.56%120.36M | -12.83%49.64M | -49.07%16.29M | -49.07%16.29M | 92.49%52.91M | -20.54%23.71M | 162.19%56.94M | 37.80%31.98M | 37.80%31.98M | 48.34%27.49M |
-Current capital lease obligation | -3.38%13.05M | 12.84%14.05M | 20.29%13.88M | 20.29%13.88M | 14.85%13.37M | 243.19%13.51M | 233.45%12.45M | 218.23%11.54M | 218.23%11.54M | 215.81%11.64M |
Current deferred liabilities | -74.85%256K | -62.56%252K | -41.16%652K | -41.16%652K | -87.70%281K | -61.45%1.02M | -39.91%673K | -75.30%1.11M | -75.30%1.11M | -45.23%2.28M |
Other current liabilities | -88.51%912K | -97.79%788K | 3.31%8.2M | 3.31%8.2M | --8.07M | --7.93M | --35.61M | 1,893.47%7.93M | 1,893.47%7.93M | ---- |
Current liabilities | 82.32%264.95M | -18.90%165.63M | 135.15%327.92M | 135.15%327.92M | 15.30%201.98M | -19.47%145.32M | 112.64%204.23M | 44.54%139.45M | 44.54%139.45M | 90.16%175.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -55.68%74.19M | -41.02%105.86M | -46.23%104.34M | -46.23%104.34M | -37.63%101.93M | 27.81%167.39M | 38.81%179.49M | 36.12%194.06M | 36.12%194.06M | -18.57%163.43M |
-Long term debt | -73.83%21.74M | -77.73%21.4M | -82.71%19.13M | -82.71%19.13M | -78.68%17.8M | 0.60%83.07M | 20.17%96.09M | 19.91%110.63M | 19.91%110.63M | -44.14%83.5M |
-Long term capital lease obligation | -37.80%52.45M | 1.27%84.46M | 2.13%85.21M | 2.13%85.21M | 5.26%84.13M | 74.25%84.32M | 69.00%83.41M | 65.86%83.43M | 65.86%83.43M | 56.00%79.93M |
Non current deferred liabilities | -99.05%1.13M | -98.99%1.22M | -93.66%7.69M | -93.66%7.69M | -4.28%118.97M | -4.32%119.8M | -1.98%121.18M | 1.05%121.37M | 1.05%121.37M | 3.12%124.29M |
Derivative product liabilities | 220.00%1.6M | -94.40%1.58M | -99.16%300K | -99.16%300K | --0 | -98.51%500K | -15.06%28.2M | 0.85%35.7M | 0.85%35.7M | -17.72%35.3M |
Other non current liabilities | 393.65%312.78M | 225.09%313.19M | -56.97%54.26M | -56.97%54.26M | 3,450.65%62.53M | 3,497.96%63.36M | 17,448.09%96.34M | 22,870.86%126.11M | 22,870.86%126.11M | 220.77%1.76M |
Total non current liabilities | 11.01%389.7M | -0.79%421.85M | -65.09%166.59M | -65.09%166.59M | -36.49%283.43M | -14.99%351.05M | 48.32%425.21M | 59.82%477.24M | 59.82%477.24M | 22.38%446.28M |
Total liabilities | 31.89%654.65M | -6.67%587.48M | -19.81%494.51M | -19.81%494.51M | -21.89%485.41M | -16.35%496.37M | 64.46%629.44M | 56.09%616.69M | 56.09%616.69M | 36.05%621.46M |
Shareholders'equity | ||||||||||
Share capital | 205.56%55K | 44.74%55K | 62.50%52K | 62.50%52K | 51.61%47K | -40.00%18K | 31.03%38K | 14.29%32K | 14.29%32K | 10.71%31K |
-common stock | 205.56%55K | 44.74%55K | 62.50%52K | 62.50%52K | 51.61%47K | -40.00%18K | 31.03%38K | 14.29%32K | 14.29%32K | 10.71%31K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Retained earnings | -33.30%-2.19B | -47.05%-2.1B | -41.31%-1.96B | -41.31%-1.96B | -39.73%-1.74B | -46.67%-1.65B | -49.35%-1.43B | -44.70%-1.39B | -44.70%-1.39B | -40.08%-1.24B |
Paid-in capital | 11.47%2.04B | 18.64%2.02B | 31.38%1.99B | 31.38%1.99B | 34.80%1.92B | 34.64%1.83B | 37.81%1.7B | 29.12%1.51B | 29.12%1.51B | 24.60%1.42B |
Less: Treasury stock | 0.00%49.46M | 0.00%49.46M | 0.00%49.46M | 0.00%49.46M | 0.00%49.46M | 0.00%49.46M | 0.00%49.46M | 0.00%49.46M | 0.00%49.46M | 0.00%49.46M |
Gains losses not affecting retained earnings | 167.62%2.24M | 918.83%1.83M | 46.30%1.5M | 46.30%1.5M | -80.43%226K | -26.13%837K | -150.11%-223K | 97.31%1.03M | 97.31%1.03M | 160.14%1.16M |
Total stockholders'equity | -255.36%-205.11M | -155.40%-125.5M | -123.63%-18.61M | -123.63%-18.61M | 0.26%131.85M | -29.08%132.02M | -2.11%226.54M | -52.32%78.75M | -52.32%78.75M | -35.99%131.5M |
Noncontrolling interests | 91.36%7.16M | -458.72%-1.92M | -394.99%-3.06M | -394.99%-3.06M | -843.68%-1.64M | 690.84%3.74M | 37.34%-344K | 97.47%-619K | 97.47%-619K | 99.71%-174K |
Total equity | -245.81%-197.96M | -156.33%-127.42M | -127.73%-21.67M | -127.73%-21.67M | -0.85%130.21M | -26.83%135.76M | -2.03%226.2M | -44.48%78.13M | -44.48%78.13M | -9.61%131.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data