(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Jan 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -63.64%709.37K | --1.51M | 2,713.77%1.74M | 2,713.77%1.74M | --1.3M | --1.95M | --61.71K | --61.71K | --25.33K |
-Cash and cash equivalents | -63.64%709.37K | --1.51M | 2,713.77%1.74M | 2,713.77%1.74M | --1.3M | --1.95M | --61.71K | --61.71K | --25.33K |
-Accounts receivable | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --35.75K |
Total current assets | -45.00%1.24M | --1.96M | 595.84%2.25M | 595.84%2.25M | --1.65M | --2.26M | --323.19K | --323.19K | --202.42K |
Non current assets | |||||||||
-Accumulated depreciation | ---- | ---- | -2,891.31%-14.81K | -2,891.31%-14.81K | ---- | ---- | ---495 | ---495 | ---- |
-Long term equity investment | --9.09K | --18.02K | --26.82K | --26.82K | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | 67.29%511.47K | --437.33K | 110.26%484.86K | 110.26%484.86K | --331.4K | --305.75K | --230.61K | --230.61K | --177.09K |
Total assets | 67.29%511.47K | --437.33K | 110.26%484.86K | 110.26%484.86K | --331.4K | --305.75K | --230.61K | --230.61K | --141.34K |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | --37.85K | --37.85K | --47.6K | --47.6K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --37.85K | --37.85K | --47.6K | --47.6K | ---- | ---- | --0 | --0 | --0 |
-accounts payable | ---- | --150.62K | 110.57%90.38K | 110.57%90.38K | --205.79K | --165.18K | --42.92K | --42.92K | --9.84K |
-Total tax payable | --9.09K | --18.02K | --26.82K | --26.82K | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | ---- | ---- | --0 | --0 | --0 | --3.25M | --1.15M | --1.15M | --496.68K |
Current liabilities | -90.17%335.86K | --316.38K | -75.12%297.07K | -75.12%297.07K | --205.79K | --3.42M | --1.19M | --1.19M | --506.52K |
Non current liabilities | |||||||||
-Long term debt | --9.09K | --18.02K | --26.82K | --26.82K | ---- | ---- | --0 | --0 | --0 |
Non current accrued expenses | -91.00%79.91K | --91.35K | 795.89%95.08K | 795.89%95.08K | --1.38M | --887.61K | --10.61K | --10.61K | --0 |
Total non current liabilities | -89.90%344.94K | --334.4K | -72.87%323.89K | -72.87%323.89K | --205.79K | --3.42M | --1.19M | --1.19M | --506.52K |
Shareholders'equity | |||||||||
Share capital | 90,993,700.00%909.94K | --909.94K | 90,993,700.00%909.94K | 90,993,700.00%909.94K | --1 | --1 | --1 | --1 | --1 |
-common stock | 90,993,700.00%909.94K | --909.94K | 90,993,700.00%909.94K | 90,993,700.00%909.94K | --1 | --1 | --1 | --1 | --1 |
Additional paid-in capital | --3.67M | --3.62M | --3.52M | --3.52M | --3.39M | ---- | --0 | --0 | --0 |
Total equity | -58.22%1.32M | --2.05M | 602.20%2.34M | 602.20%2.34M | --3.03M | --3.17M | --333.8K | --333.8K | --202.42K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.