(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.79%43.18M | 49.85%42.92M | 3.97%43.63M | 6.33%46.96M | 6.33%46.96M | -29.96%34.6M | 4.15%28.64M | 32.27%41.97M | 13.84%44.16M | 13.84%44.16M |
-Cash and cash equivalents | -11.01%23.77M | 38.91%25.5M | -35.15%21.75M | -38.40%20.45M | -38.40%20.45M | 151.76%26.7M | 38.33%18.36M | 109.68%33.54M | 33.33%33.2M | 33.33%33.2M |
-Short-term investments | 145.86%19.42M | 69.38%17.42M | 159.58%21.89M | 141.83%26.51M | 141.83%26.51M | -79.64%7.9M | -27.74%10.28M | -46.41%8.43M | -21.10%10.96M | -21.10%10.96M |
Receivables | 0.80%19.39M | -9.88%18.49M | -2.03%18.52M | 2.55%19.04M | 2.55%19.04M | 1.47%19.24M | 5.40%20.52M | -6.55%18.9M | 5.05%18.57M | 5.05%18.57M |
-Accounts receivable | 99.03%253.77K | 6.56%191.08K | -17.45%78.78K | 170.37%552.96K | 170.37%552.96K | -38.24%127.5K | 256.99%179.33K | -32.08%95.43K | 210.58%204.52K | 210.58%204.52K |
-Related party accounts receivable | 2.46%16.38M | 1.39%16.1M | -3.15%16.18M | -1.81%16.2M | -1.81%16.2M | -1.32%15.98M | -7.68%15.88M | -7.56%16.71M | 4.20%16.5M | 4.20%16.5M |
-Other receivables | -11.71%2.76M | -50.70%2.2M | 7.56%2.26M | 22.85%2.28M | 22.85%2.28M | 22.38%3.13M | 101.34%4.46M | 4.40%2.1M | 5.07%1.86M | 5.07%1.86M |
Inventory | -28.88%82.18M | -28.98%83.5M | -29.04%88.99M | -26.23%88.74M | -26.23%88.74M | -4.84%115.54M | -18.49%117.57M | -31.04%125.4M | -32.67%120.3M | -32.67%120.3M |
Prepaid assets | -21.47%6.23M | -25.46%6.56M | -18.02%7.22M | -20.78%7.03M | -20.78%7.03M | -27.73%7.93M | -28.01%8.8M | -36.09%8.81M | -34.13%8.87M | -34.13%8.87M |
Restricted cash | -94.98%1.88M | -95.17%2.21M | -95.19%2.32M | -93.79%2.72M | -93.79%2.72M | -20.93%37.44M | -16.42%45.79M | -25.44%48.32M | -39.91%43.87M | -39.91%43.87M |
Other current assets | 10,642,800.00%106.43K | ---- | --1 | --8.08K | --8.08K | ---1 | ---- | ---- | ---- | ---- |
Total current assets | -28.77%152.96M | -30.56%153.68M | -33.98%160.68M | -30.23%164.5M | -30.23%164.5M | -13.44%214.76M | -14.29%221.32M | -22.09%243.4M | -26.69%235.77M | -26.69%235.77M |
Non current assets | ||||||||||
Net PPE | -37.14%484.93K | -23.21%629.04K | -28.99%673.83K | -27.27%728.09K | -27.27%728.09K | -26.94%771.44K | -31.51%819.13K | -27.60%948.92K | -19.16%1M | -19.16%1M |
-Gross PPE | -16.33%2.64M | 1.14%3.17M | -5.15%3.19M | -2.55%3.2M | -2.55%3.2M | -3.31%3.15M | -9.14%3.13M | -9.56%3.36M | -11.69%3.28M | -11.69%3.28M |
-Accumulated depreciation | 9.59%-2.15M | -9.76%-2.54M | -4.21%-2.52M | -8.32%-2.47M | -8.32%-2.47M | -8.02%-2.38M | -2.73%-2.31M | -0.26%-2.41M | 7.95%-2.28M | 7.95%-2.28M |
Goodwill and other intangible assets | ---- | ---- | ---- | --0 | --0 | -6.49%1.04M | -32.80%1M | -29.37%1.33M | -33.01%1.24M | -33.01%1.24M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | -6.49%1.04M | -32.80%1M | -29.37%1.33M | -33.01%1.24M | -33.01%1.24M |
Investments and advances | 9.60%14.25M | 5.64%13.65M | 0.92%13.71M | 2.46%13.73M | 2.46%13.73M | -1.11%13M | -7.12%12.92M | -7.62%13.58M | -10.84%13.4M | -10.84%13.4M |
Related parties assets | 2.46%16.38M | 1.39%16.1M | -3.15%16.18M | -1.81%16.2M | -1.81%16.2M | -1.32%15.98M | -7.68%15.88M | -7.56%16.71M | 4.20%16.5M | 4.20%16.5M |
Non current deferred assets | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --0 | --0 | --0 |
Total non current assets | 19.88%42.87M | 17.32%42.12M | 11.21%42.8M | 13.18%43.37M | 13.18%43.37M | -5.68%35.76M | -12.17%35.9M | -14.14%38.48M | -15.45%38.32M | -15.45%38.32M |
Total assets | -21.83%195.84M | -23.88%195.8M | -27.81%203.48M | -24.16%207.88M | -24.16%207.88M | -12.41%250.52M | -14.00%257.22M | -21.09%281.88M | -25.31%274.09M | -25.31%274.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.54%63.51M | -25.73%62.94M | -31.38%66.55M | -27.21%66.91M | -27.21%66.91M | -6.96%84.16M | 29.81%84.75M | 38.71%96.99M | 39.11%91.91M | 39.11%91.91M |
-accounts payable | -11.88%21.39M | -21.66%20.64M | -6.50%24.74M | 11.23%24.89M | 11.23%24.89M | 13.59%24.27M | 13.79%26.34M | -0.22%26.46M | -10.94%22.37M | -10.94%22.37M |
-Total tax payable | -87.00%247.33K | -19.77%1.3M | -5.17%1.31M | 3.35%2.17M | 3.35%2.17M | 2.23%1.9M | -2.84%1.62M | -6.18%1.38M | 93.23%2.1M | 93.23%2.1M |
-Dividends payable | --0 | -3.98%178.8K | -98.19%189.65K | -98.19%189.98K | -98.19%189.98K | -98.21%187.41K | -98.23%186.21K | -0.15%10.5M | -0.17%10.5M | -0.17%10.5M |
-Due to related parties current | -31.91%34.6M | -32.60%33.45M | -35.60%33.03M | -34.57%32.54M | -34.57%32.54M | 2.16%50.81M | 120.68%49.64M | 121.81%51.3M | 136.65%49.73M | 136.65%49.73M |
-Other payable | 4.14%7.27M | 5.80%7.37M | -1.03%7.28M | -1.27%7.12M | -1.27%7.12M | -0.24%6.98M | -6.77%6.97M | -11.35%7.35M | -13.52%7.21M | -13.52%7.21M |
Current debt and capital lease obligation | 2.46%1.43M | 1.39%1.4M | -3.15%1.41M | -1.67%1.41M | -1.67%1.41M | -1.11%1.39M | -7.12%1.38M | -7.62%1.46M | -8.46%1.44M | -8.46%1.44M |
-Current debt | 2.46%1.43M | 1.39%1.4M | -3.15%1.41M | -1.67%1.41M | -1.67%1.41M | -1.11%1.39M | -7.12%1.38M | -7.62%1.46M | -8.46%1.44M | -8.46%1.44M |
Current deferred liabilities | -30.83%18.81M | -23.38%25.1M | -35.19%24.41M | -32.88%23.32M | -32.88%23.32M | -38.75%27.2M | -54.54%32.76M | -67.45%37.67M | -72.46%34.74M | -72.46%34.74M |
Other current liabilities | ---- | ---- | -200.00%-1 | ---- | ---- | ---- | ---- | 200.00%1 | ---- | ---- |
Current liabilities | -25.76%83.78M | -24.77%89.49M | -32.20%92.41M | -28.53%91.68M | -28.53%91.68M | -17.35%112.85M | -14.48%118.96M | -27.29%136.31M | -33.91%128.28M | -33.91%128.28M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | -79.17%269.61K | -64.29%539.21K | -53.12%808.82K | -51.92%1.08M | -51.92%1.08M |
Total liabilities | -25.94%83.78M | -25.11%89.49M | -32.60%92.41M | -29.12%91.68M | -29.12%91.68M | -17.93%113.12M | -15.02%119.5M | -27.53%137.12M | -34.11%129.36M | -34.11%129.36M |
Shareholders'equity | ||||||||||
Share capital | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K |
-common stock | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K | 0.00%686.92K |
Retained earnings | -11.31%94.97M | -15.21%91.56M | -11.60%95.16M | -9.27%99.17M | -9.27%99.17M | -8.29%107.08M | -7.92%107.99M | -7.14%107.65M | -7.16%109.3M | -7.16%109.3M |
Paid-in capital | 0.00%8.11M | 0.00%8.11M | 0.00%8.11M | 0.00%8.11M | 0.00%8.11M | 0.75%8.11M | 0.75%8.11M | 0.75%8.11M | 0.75%8.11M | 0.75%8.11M |
Gains losses not affecting retained earnings | 35.97%12.71M | 22.27%10.48M | -27.70%10.97M | -15.90%11.3M | -15.90%11.3M | -12.17%9.35M | -56.79%8.57M | -48.55%15.17M | -53.23%13.43M | -53.23%13.43M |
Total stockholders'equity | -6.99%116.48M | -11.58%110.84M | -12.68%114.93M | -9.33%119.27M | -9.33%119.27M | -8.02%125.23M | -14.05%125.36M | -14.62%131.62M | -15.25%131.53M | -15.25%131.53M |
Noncontrolling interests | -136.33%-4.42M | -136.60%-4.53M | -129.35%-3.86M | -123.27%-3.07M | -123.27%-3.07M | 1.11%12.17M | -2.05%12.37M | -5.23%13.15M | -14.41%13.21M | -14.41%13.21M |
Total equity | -18.44%112.06M | -22.81%106.31M | -23.28%111.07M | -19.72%116.19M | -19.72%116.19M | -7.28%137.4M | -13.10%137.73M | -13.84%144.77M | -15.17%144.74M | -15.17%144.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data