Taiwan Semiconductor
TSM
Micron Technology
MU
NVIDIA
NVDA
Advanced Micro Devices
AMD
Adobe
ADBE
(Q1)Apr 29, 2017 | (FY)Jan 28, 2017 | (Q4)Jan 28, 2017 | (Q3)Oct 29, 2016 | (Q2)Jul 30, 2016 | (Q1)Apr 30, 2016 | (FY)Jan 30, 2016 | (Q4)Jan 30, 2016 | (Q3)Oct 31, 2015 | (Q2)Aug 1, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -69.30%-235.5M | -69.43%-341.4M | -97.24%2.2M | -36.39%-159.3M | -59.72%-45.2M | -2.20%-139.1M | 23.85%-201.5M | 84.92%79.7M | -113.92%-116.8M | -28.3M |
Net income from continuing operations | -127.04%-144.4M | -372.75%-321M | -248.22%-45.8M | -125.56%-120M | -778.52%-91.6M | -7.61%-63.6M | 79.96%-67.9M | 125.00%30.9M | 55.18%-53.2M | --13.5M |
Operating gains losses | 112.81%4.6M | -112.53%-91.6M | -1,037.10%-58.1M | -125.00%-1.4M | 106.23%3.8M | -688.52%-35.9M | -291.82%-43.1M | 5.08%6.2M | 160.87%5.6M | ---61M |
Depreciation and amortization | -64.29%3.5M | -35.12%31.4M | -34.23%7.3M | -31.25%7.7M | -51.47%6.6M | -21.60%9.8M | -45.80%48.4M | -52.16%11.1M | -45.89%11.2M | --13.6M |
Deferred tax | -134.78%-800K | -46.15%2.8M | -380.00%-2.4M | 26.47%4.3M | -129.17%-1.4M | 192.00%2.3M | 124.53%5.2M | 98.06%-500K | -92.22%3.4M | --4.8M |
Other non cash items | -10.37%-14.9M | 80.74%-41.8M | 93.20%-12.3M | 44.14%-6.2M | 3.92%-9.8M | 8.78%-13.5M | -496.15%-217M | -1,866.30%-180.9M | -825.00%-11.1M | ---10.2M |
Change In working capital | -23.43%-82.7M | 92.63%-5.6M | -46.02%79.4M | 45.18%-60.8M | 223.34%42.8M | 13.55%-67M | -104.85%-76M | 114.43%147.1M | -208.06%-110.9M | ---34.7M |
-Change in receivables | 51.35%5.6M | -161.60%-7.7M | -170.64%-7.7M | -258.82%-12.2M | -25.44%8.5M | 157.81%3.7M | 25.00%12.5M | 878.57%10.9M | -236.00%-3.4M | --11.4M |
-Change in inventory | -92.90%-59.8M | 383.33%66.3M | -40.34%103.1M | 37.51%-80.3M | 396.81%74.5M | 27.23%-31M | -117.57%-23.4M | 9.99%172.8M | -93.23%-128.5M | ---25.1M |
-Change in prepaid assets | 38.57%-4.3M | -52.17%-3.5M | -17.57%12.2M | 207.04%7.6M | -41.74%-16.3M | -566.67%-7M | 58.93%-2.3M | 72.09%14.8M | -610.00%-7.1M | ---11.5M |
-Change in payables and accrued expense | 73.91%-7.8M | 67.60%-17.3M | 75.81%-14.2M | 48.20%32.9M | -162.24%-6.1M | -11.99%-29.9M | 60.88%-53.4M | 45.80%-58.7M | -33.93%22.2M | --9.8M |
-Change in other current assets | --0 | -338.46%-3.1M | 85.71%1.3M | -72.22%500K | 20.00%-800K | -1,950.00%-4.1M | 30.00%1.3M | -30.00%700K | --1.8M | ---1M |
-Change in other current liabilities | -266.67%-3M | 154.55%1.8M | 185.71%1.8M | ---700K | 42.11%-1.1M | 157.14%1.8M | -57.14%-3.3M | 4.55%-2.1M | --0 | ---1.9M |
-Change in other working capital | -2,580.00%-13.4M | -468.92%-42.1M | -296.55%-17.1M | -309.76%-8.6M | 3.05%-15.9M | 86.84%-500K | 80.05%-7.4M | -36.96%8.7M | 197.62%4.1M | ---16.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -69.30%-235.5M | -69.43%-341.4M | -97.24%2.2M | -36.39%-159.3M | -59.72%-45.2M | -2.20%-139.1M | 23.85%-201.5M | 84.92%79.7M | -113.92%-116.8M | ---28.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -74.35%45.7M | 4.56%270.7M | -48.43%81.9M | 182.28%13M | -101.98%-2.4M | 3,594.12%178.2M | 1,269.84%258.9M | 935.79%158.8M | -165.56%-15.8M | 121M |
Net PPE purchase and sale | -98.25%-11.3M | 46.12%-24.3M | 23.68%-11.6M | 70.89%-4.6M | 73.33%-2.4M | -11.76%-5.7M | 14.58%-45.1M | 20.00%-15.2M | -12.06%-15.8M | ---9M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --174M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -74.35%45.7M | 4.56%270.7M | -48.43%81.9M | 182.28%13M | -101.98%-2.4M | 3,594.12%178.2M | 1,269.84%258.9M | 935.79%158.8M | -165.56%-15.8M | --121M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8,342.86%115.4M | 3.45%-5.6M | -7.69%-1.4M | 6.67%-1.4M | 0.00%-1.4M | 12.50%-1.4M | 47.27%-5.8M | 7.14%-1.3M | 11.76%-1.5M | -1.4M |
Net issuance payments of debt | 11,730.00%116.3M | 0.00%-3.9M | -11.11%-1M | 0.00%-1M | 0.00%-900K | 9.09%-1M | 50.00%-3.9M | 0.00%-900K | 9.09%-1M | ---900K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8,342.86%115.4M | 3.45%-5.6M | -7.69%-1.4M | 6.67%-1.4M | 0.00%-1.4M | 12.50%-1.4M | 47.27%-5.8M | 7.14%-1.3M | 11.76%-1.5M | ---1.4M |
Net cash flow | ||||||||||
Beginning cash position | -24.88%235.8M | 21.20%313.9M | 107.77%155M | 44.66%301.9M | 202.86%349.8M | 21.20%313.9M | -49.59%259M | -68.16%74.6M | -21.57%208.7M | --115.5M |
Current changes in cash | -297.35%-74.4M | -247.87%-76.3M | -65.13%82.7M | -10.14%-147.7M | -153.67%-49M | 126.40%37.7M | 120.10%51.6M | 944.93%237.2M | -316.46%-134.1M | --91.3M |
Effect of exchange rate changes | 266.67%3M | -154.55%-1.8M | -190.48%-1.9M | --800K | -42.11%1.1M | -157.14%-1.8M | 73.68%3.3M | 5.00%2.1M | --0 | --1.9M |
End cash Position | -53.00%164.4M | -24.88%235.8M | -24.88%235.8M | 107.77%155M | 44.66%301.9M | 202.86%349.8M | 21.20%313.9M | 21.20%313.9M | -68.16%74.6M | --208.7M |
Free cash flow | -70.13%-247.2M | -49.37%-368.8M | -115.22%-9.8M | -24.43%-165M | -30.21%-48.7M | -2.83%-145.3M | 22.50%-246.9M | 168.33%64.4M | -92.17%-132.6M | ---37.4M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |