(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -24.95%35.5M | -64.52%401.1M | -80.80%46.3M | -82.37%47.3M | -43.89%158.9M | -56.01%148.6M | 74.80%1.13B | 428.73%241.1M | 26.98%268.3M | 36.55%283.2M |
Other non cash items | -12.30%37.8M | 137.55%49.9M | 368.97%46.8M | 421.64%43.1M | -73.38%-45.6M | 107.39%5.6M | -160.38%-132.9M | -110.06%-17.4M | -166.01%-13.4M | -398.86%-26.3M |
Change In working capital | 22,550.00%90.6M | 154.28%190.7M | 593.35%163.3M | 100.72%400K | 111.55%18.7M | 108.23%8.3M | -141.11%-351.3M | 20.05%-33.1M | 25.94%-55.4M | -472.08%-161.9M |
-Change in receivables | -55.65%25.9M | 346.35%162.1M | 95.45%30.1M | 171.63%58.4M | 135.69%22.2M | 226.91%51.4M | 24.63%-65.8M | -12.00%15.4M | 140.95%21.5M | -301.29%-62.2M |
-Change in inventory | -16.47%43.1M | 160.21%131.2M | 7,000.00%99.4M | 176.90%51.6M | 130.43%26.6M | 28.40%-46.4M | 20.88%-217.9M | 102.00%1.4M | 21.61%-67.1M | -31.43%-87.4M |
-Change in other current liabilities | 114.37%15.5M | -29.26%-87.9M | 190.91%42M | -830.17%-107.9M | -142.37%-28.6M | 312.50%6.6M | -132.33%-68M | -405.96%-46.2M | -118.77%-11.6M | -123.65%-11.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 162.97%258.5M | 21.90%746.4M | 56.40%336.1M | -33.45%98.3M | 87.69%146.4M | -3.55%165.6M | -12.77%612.3M | 30.01%214.9M | -12.34%147.7M | -52.47%78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | -9.99%-473.6M | ---- | ---- | ---- | -50.00%-115.8M | -32.90%-430.6M | -2.83%-141.9M | -49.86%-108.8M | -99.81%-102.7M |
Net intangibles purchase and sale | 35.35%-70.4M | ---- | ---- | ---108.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | -334.62%-2.24B | --0 | -371.26%-2.22B | -11,450.00%-22.7M | --0 | -263.87%-515.6M | --0 | -232.42%-470.7M | --200K |
Net other investing changes | ---- | 27.43%-8.2M | ---- | ---- | ---- | ---- | -2,360.00%-11.3M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.98%-70.4M | -184.36%-2.72B | 31.33%-105.2M | -302.64%-2.33B | -64.52%-168.8M | 5.31%-115.8M | -105.83%-957.5M | -11.58%-153.2M | -171.51%-579.4M | -96.55%-102.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -101.34%-29.8M | 491.95%2.32B | -91.98%-112.5M | 427.26%2.22B | -63.09%47.5M | 264.62%163.8M | 7,234.55%392.4M | -92.13%-58.6M | 2,192.39%421.8M | 2,897.83%128.7M |
Net common stock issuance | 93.75%3.1M | 140.63%1.3M | 350.00%1.8M | -48.39%1.6M | -36.36%-1.5M | 89.29%-600K | ---3.2M | --400K | --3.1M | ---1.1M |
Cash dividends paid | --0 | -14.30%-132.7M | --0 | --0 | --0 | ---132.7M | -85.17%-116.1M | --0 | --0 | ---- |
Net other financing activities | ---- | -115.80%-87.4M | --0 | --100K | --0 | -87,400.00%-87.5M | -40,400.00%-40.5M | -910.00%-40.4M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -107.18%-159.8M | 799.91%1.99B | -123.28%-213.9M | 434.07%2.22B | 349.43%39.1M | 41.58%-63.5M | 384.04%220.7M | -161.04%-95.8M | 2,253.11%416.5M | 240.32%8.7M |
Net cash flow | ||||||||||
Beginning cash position | 312.82%454.1M | -52.10%107.1M | -31.75%99.3M | -29.53%110M | -43.06%94M | -52.10%107.1M | 273.91%223.6M | -35.85%145.5M | -38.71%156.1M | 10.51%165.1M |
Current changes in cash | 377.45%28.3M | 107.87%9.8M | 149.85%17M | 32.89%-10.2M | 205.03%16.7M | 76.90%-13.7M | -178.30%-124.5M | -291.95%-34.1M | 44.12%-15.2M | -115.04%-15.9M |
Effect of exchange rate changes | 150.00%200K | -103.75%-300K | 104.65%200K | -108.89%-400K | -111.27%-800K | 0.00%700K | 66.67%8M | -179.63%-4.3M | 742.86%4.5M | 2,466.67%7.1M |
End cash Position | 386.00%482.6M | 8.87%116.6M | 8.87%116.6M | -31.75%99.3M | -29.53%110M | -43.06%94M | -52.10%107.1M | -52.10%107.1M | -35.85%145.5M | -38.71%156.1M |
Free cash flow | 1,874.53%188.1M | 50.14%272.8M | 219.59%233.3M | -127.25%-10.6M | 101.21%300K | -47.30%49.8M | -51.92%181.7M | 167.40%73M | -59.44%38.9M | -121.92%-24.7M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data