AU Stock MarketDetailed Quotes

SRY Story-I Ltd

Watchlist
  • 0.004
  • 0.0000.00%
20min DelayTrading Apr 12 10:00 AET
1.51MMarket Cap-142P/E (Static)

Story-I Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
56.78%2.44M
56.78%2.44M
1.20%1.56M
1.20%1.56M
-41.89%1.54M
-41.89%1.54M
-48.06%2.65M
-48.06%2.65M
165.82%5.1M
165.82%5.1M
-Cash and cash equivalents
56.78%2.44M
56.78%2.44M
1.20%1.56M
1.20%1.56M
-41.89%1.54M
-41.89%1.54M
-48.06%2.65M
-48.06%2.65M
165.82%5.1M
165.82%5.1M
-Accounts receivable
3.15%3.32M
3.15%3.32M
82.04%3.22M
82.04%3.22M
232.35%1.77M
232.35%1.77M
-78.52%532.47K
-78.52%532.47K
-20.34%2.48M
-20.34%2.48M
-Notes receivable
2.87%348.3K
2.87%348.3K
22.10%338.57K
22.10%338.57K
16.26%277.29K
16.26%277.29K
41.11%238.51K
41.11%238.51K
-0.24%169.02K
-0.24%169.02K
-Other receivables
29.57%645.61K
29.57%645.61K
30.18%498.26K
30.18%498.26K
46.38%382.76K
46.38%382.76K
-97.19%261.49K
-97.19%261.49K
68.71%9.31M
68.71%9.31M
Total current assets
-45.66%11.71M
-45.66%11.71M
12.55%21.55M
12.55%21.55M
-15.39%19.15M
-15.39%19.15M
-17.55%22.63M
-17.55%22.63M
29.49%27.45M
29.49%27.45M
Non current assets
-Accumulated depreciation
----
----
-41.34%-7.44M
-41.34%-7.44M
-29.56%-5.26M
-29.56%-5.26M
-105.02%-4.06M
-105.02%-4.06M
-42.38%-1.98M
-42.38%-1.98M
-Long term equity investment
-26.50%819.52K
-26.50%819.52K
81.93%1.11M
81.93%1.11M
8.04%612.84K
8.04%612.84K
--567.24K
--567.24K
----
----
Non current note receivables
20.73%70.11K
20.73%70.11K
6.57%58.07K
6.57%58.07K
-8.62%54.49K
-8.62%54.49K
41.12%59.63K
41.12%59.63K
-0.24%42.25K
-0.24%42.25K
-Goodwill
1.92%1.06M
1.92%1.06M
3.92%1.04M
3.92%1.04M
-6.58%997.98K
-6.58%997.98K
0.87%1.07M
0.87%1.07M
4.27%1.06M
4.27%1.06M
Regulatory assets
-68.36%1.67M
-68.36%1.67M
-1.14%5.26M
-1.14%5.26M
-12.71%5.32M
-12.71%5.32M
-21.91%6.1M
-21.91%6.1M
-38.76%7.81M
-38.76%7.81M
Liabilities
Current liabilities
Current debt and capital lease obligation
6.85%13.21M
6.85%13.21M
32.94%12.36M
32.94%12.36M
-13.21%9.3M
-13.21%9.3M
235.68%10.72M
235.68%10.72M
87.10%3.19M
87.10%3.19M
-Current debt
7.45%13.02M
7.45%13.02M
37.18%12.11M
37.18%12.11M
-10.71%8.83M
-10.71%8.83M
209.85%9.89M
209.85%9.89M
87.10%3.19M
87.10%3.19M
-Current capital lease obligation
-22.48%192.59K
-22.48%192.59K
-46.96%248.45K
-46.96%248.45K
-43.20%468.43K
-43.20%468.43K
--824.63K
--824.63K
----
----
-accounts payable
-20.85%2.18M
-20.85%2.18M
-19.48%2.75M
-19.48%2.75M
-9.82%3.42M
-9.82%3.42M
-38.74%3.79M
-38.74%3.79M
426.05%6.19M
426.05%6.19M
-Total tax payable
-19.65%1.17M
-19.65%1.17M
63.29%1.45M
63.29%1.45M
10.47%890.13K
10.47%890.13K
-50.50%805.74K
-50.50%805.74K
15.41%1.63M
15.41%1.63M
-Other payable
-22.20%475.31K
-22.20%475.31K
7.94%610.97K
7.94%610.97K
-5.71%566.03K
-5.71%566.03K
14.19%600.31K
14.19%600.31K
27.94%525.71K
27.94%525.71K
Current liabilities
2.69%16.03M
2.69%16.03M
19.19%15.61M
19.19%15.61M
-11.29%13.1M
-11.29%13.1M
-21.00%14.77M
-21.00%14.77M
107.62%18.69M
107.62%18.69M
Non current liabilities
-Long term debt
-26.50%819.52K
-26.50%819.52K
81.93%1.11M
81.93%1.11M
8.04%612.84K
8.04%612.84K
--567.24K
--567.24K
----
----
Non current accrued expenses
-32.42%3.53M
-32.42%3.53M
-15.75%5.22M
-15.75%5.22M
-23.77%6.2M
-23.77%6.2M
6.86%8.13M
6.86%8.13M
353.55%7.61M
353.55%7.61M
Employee benefits
2.87%348.3K
2.87%348.3K
22.10%338.57K
22.10%338.57K
16.26%277.29K
16.26%277.29K
41.11%238.51K
41.11%238.51K
-0.24%169.02K
-0.24%169.02K
Regulatory liabilities
---2.95M
---2.95M
----
----
---720.59K
---720.59K
----
----
----
----
Total non current liabilities
0.79%17.2M
0.79%17.2M
21.99%17.07M
21.99%17.07M
-10.16%13.99M
-10.16%13.99M
-23.37%15.57M
-23.37%15.57M
95.13%20.32M
95.13%20.32M
Shareholders'equity
Share capital
0.00%9.63M
0.00%9.63M
0.00%9.63M
0.00%9.63M
1.09%9.63M
1.09%9.63M
26.49%9.53M
26.49%9.53M
8.59%7.53M
8.59%7.53M
-common stock
0.00%9.63M
0.00%9.63M
0.00%9.63M
0.00%9.63M
1.09%9.63M
1.09%9.63M
26.49%9.53M
26.49%9.53M
8.59%7.53M
8.59%7.53M
Gains losses not affecting retained earnings
64.56%-296.8K
64.56%-296.8K
47.04%-837.38K
47.04%-837.38K
-3,426.63%-1.58M
-3,426.63%-1.58M
-86.51%47.53K
-86.51%47.53K
205.82%352.4K
205.82%352.4K
Other equity interest
-92.70%112.56K
-92.70%112.56K
1,059.26%1.54M
1,059.26%1.54M
14.75%132.92K
14.75%132.92K
102.97%115.84K
102.97%115.84K
-88.90%57.07K
-88.90%57.07K
Total equity
-40.86%16.84M
-40.86%16.84M
5.62%28.48M
5.62%28.48M
-17.00%26.96M
-17.00%26.96M
-11.44%32.48M
-11.44%32.48M
50.68%36.68M
50.68%36.68M
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments 56.78%2.44M56.78%2.44M1.20%1.56M1.20%1.56M-41.89%1.54M-41.89%1.54M-48.06%2.65M-48.06%2.65M165.82%5.1M165.82%5.1M
-Cash and cash equivalents 56.78%2.44M56.78%2.44M1.20%1.56M1.20%1.56M-41.89%1.54M-41.89%1.54M-48.06%2.65M-48.06%2.65M165.82%5.1M165.82%5.1M
-Accounts receivable 3.15%3.32M3.15%3.32M82.04%3.22M82.04%3.22M232.35%1.77M232.35%1.77M-78.52%532.47K-78.52%532.47K-20.34%2.48M-20.34%2.48M
-Notes receivable 2.87%348.3K2.87%348.3K22.10%338.57K22.10%338.57K16.26%277.29K16.26%277.29K41.11%238.51K41.11%238.51K-0.24%169.02K-0.24%169.02K
-Other receivables 29.57%645.61K29.57%645.61K30.18%498.26K30.18%498.26K46.38%382.76K46.38%382.76K-97.19%261.49K-97.19%261.49K68.71%9.31M68.71%9.31M
Total current assets -45.66%11.71M-45.66%11.71M12.55%21.55M12.55%21.55M-15.39%19.15M-15.39%19.15M-17.55%22.63M-17.55%22.63M29.49%27.45M29.49%27.45M
Non current assets
-Accumulated depreciation ---------41.34%-7.44M-41.34%-7.44M-29.56%-5.26M-29.56%-5.26M-105.02%-4.06M-105.02%-4.06M-42.38%-1.98M-42.38%-1.98M
-Long term equity investment -26.50%819.52K-26.50%819.52K81.93%1.11M81.93%1.11M8.04%612.84K8.04%612.84K--567.24K--567.24K--------
Non current note receivables 20.73%70.11K20.73%70.11K6.57%58.07K6.57%58.07K-8.62%54.49K-8.62%54.49K41.12%59.63K41.12%59.63K-0.24%42.25K-0.24%42.25K
-Goodwill 1.92%1.06M1.92%1.06M3.92%1.04M3.92%1.04M-6.58%997.98K-6.58%997.98K0.87%1.07M0.87%1.07M4.27%1.06M4.27%1.06M
Regulatory assets -68.36%1.67M-68.36%1.67M-1.14%5.26M-1.14%5.26M-12.71%5.32M-12.71%5.32M-21.91%6.1M-21.91%6.1M-38.76%7.81M-38.76%7.81M
Liabilities
Current liabilities
Current debt and capital lease obligation 6.85%13.21M6.85%13.21M32.94%12.36M32.94%12.36M-13.21%9.3M-13.21%9.3M235.68%10.72M235.68%10.72M87.10%3.19M87.10%3.19M
-Current debt 7.45%13.02M7.45%13.02M37.18%12.11M37.18%12.11M-10.71%8.83M-10.71%8.83M209.85%9.89M209.85%9.89M87.10%3.19M87.10%3.19M
-Current capital lease obligation -22.48%192.59K-22.48%192.59K-46.96%248.45K-46.96%248.45K-43.20%468.43K-43.20%468.43K--824.63K--824.63K--------
-accounts payable -20.85%2.18M-20.85%2.18M-19.48%2.75M-19.48%2.75M-9.82%3.42M-9.82%3.42M-38.74%3.79M-38.74%3.79M426.05%6.19M426.05%6.19M
-Total tax payable -19.65%1.17M-19.65%1.17M63.29%1.45M63.29%1.45M10.47%890.13K10.47%890.13K-50.50%805.74K-50.50%805.74K15.41%1.63M15.41%1.63M
-Other payable -22.20%475.31K-22.20%475.31K7.94%610.97K7.94%610.97K-5.71%566.03K-5.71%566.03K14.19%600.31K14.19%600.31K27.94%525.71K27.94%525.71K
Current liabilities 2.69%16.03M2.69%16.03M19.19%15.61M19.19%15.61M-11.29%13.1M-11.29%13.1M-21.00%14.77M-21.00%14.77M107.62%18.69M107.62%18.69M
Non current liabilities
-Long term debt -26.50%819.52K-26.50%819.52K81.93%1.11M81.93%1.11M8.04%612.84K8.04%612.84K--567.24K--567.24K--------
Non current accrued expenses -32.42%3.53M-32.42%3.53M-15.75%5.22M-15.75%5.22M-23.77%6.2M-23.77%6.2M6.86%8.13M6.86%8.13M353.55%7.61M353.55%7.61M
Employee benefits 2.87%348.3K2.87%348.3K22.10%338.57K22.10%338.57K16.26%277.29K16.26%277.29K41.11%238.51K41.11%238.51K-0.24%169.02K-0.24%169.02K
Regulatory liabilities ---2.95M---2.95M-----------720.59K---720.59K----------------
Total non current liabilities 0.79%17.2M0.79%17.2M21.99%17.07M21.99%17.07M-10.16%13.99M-10.16%13.99M-23.37%15.57M-23.37%15.57M95.13%20.32M95.13%20.32M
Shareholders'equity
Share capital 0.00%9.63M0.00%9.63M0.00%9.63M0.00%9.63M1.09%9.63M1.09%9.63M26.49%9.53M26.49%9.53M8.59%7.53M8.59%7.53M
-common stock 0.00%9.63M0.00%9.63M0.00%9.63M0.00%9.63M1.09%9.63M1.09%9.63M26.49%9.53M26.49%9.53M8.59%7.53M8.59%7.53M
Gains losses not affecting retained earnings 64.56%-296.8K64.56%-296.8K47.04%-837.38K47.04%-837.38K-3,426.63%-1.58M-3,426.63%-1.58M-86.51%47.53K-86.51%47.53K205.82%352.4K205.82%352.4K
Other equity interest -92.70%112.56K-92.70%112.56K1,059.26%1.54M1,059.26%1.54M14.75%132.92K14.75%132.92K102.97%115.84K102.97%115.84K-88.90%57.07K-88.90%57.07K
Total equity -40.86%16.84M-40.86%16.84M5.62%28.48M5.62%28.48M-17.00%26.96M-17.00%26.96M-11.44%32.48M-11.44%32.48M50.68%36.68M50.68%36.68M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data