Guangdong Xinyaguang Cable
001382
Haimo Technologies Group Corp.
300084
Shaoyang Victor Hydraulics
301079
4
KLT
831689
5
Qingdao Tianneng Heavy Industries
300569
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.39%39.51M | 38.85%10.93M | -11.57%9.93M | -35.88%7.26M | 27.49%11.4M | 1.26%39.35M | -17.02%7.87M | -4.86%11.23M | 46.20%11.32M | -9.15%8.94M |
Net income from continuing operations | 9.13%34.87M | 25.88%11.2M | 10.92%7.35M | -6.37%8.2M | 5.84%8.12M | 18.03%31.95M | -16.01%8.9M | -1.04%6.63M | 67.64%8.76M | 68.33%7.67M |
Operating gains losses | 80.54%-108K | 74.49%-25K | -725.00%-75K | -144.44%-20K | 102.33%12K | -133.06%-555K | -108.65%-98K | -91.61%12K | 7.14%45K | -242.38%-514K |
Depreciation and amortization | 41.07%2.11M | 97.59%737K | 63.73%614K | 1.89%378K | 1.06%380K | -2.03%1.5M | -0.53%373K | -6.95%375K | -5.60%371K | 5.92%376K |
Deferred tax | 82.17%-524K | 73.16%-808K | 1,020.83%269K | -65.22%8K | -70.83%7K | -9.01%-2.94M | -11.65%-3.01M | --24K | --23K | --24K |
Other non cashItems | -216.12%-3.09M | 52.22%-506K | -140.54%-1.55M | -1,115.25%-2.86M | 581.79%1.83M | -57.10%2.66M | 14.87%-1.06M | 25.10%3.82M | -60.89%282K | -110.31%-379K |
Change in working capital | 91.02%-73K | 73.51%-40K | 155.33%405K | 265.79%126K | -486.30%-564K | 65.27%-813K | 85.47%-151K | -24.28%-732K | 82.37%-76K | 151.77%146K |
-Change in receivables | 75.46%-429K | 100.77%3K | 153.85%511K | 68.47%-93K | -645.61%-850K | 37.41%-1.75M | 69.15%-390K | -10.35%-949K | 28.40%-295K | 55.64%-114K |
-Change in payables and accrued expense | -61.93%356K | -117.99%-43K | -148.85%-106K | 0.00%219K | 10.00%286K | 106.86%935K | 6.22%239K | -19.93%217K | 1,252.63%219K | 1,140.00%260K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 0.39%39.51M | 38.85%10.93M | -11.57%9.93M | -35.88%7.26M | 27.49%11.4M | 1.26%39.35M | -17.02%7.87M | -4.86%11.23M | 46.20%11.32M | -9.15%8.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 82.79%-54.86M | 74.30%-28.65M | 266.08%114.18M | 15.34%-61.17M | -19.48%-79.21M | 17.66%-318.78M | -73.64%-111.48M | 30.32%-68.75M | 42.76%-72.25M | 32.40%-66.3M |
Net investment purchase and sale | 553.19%89.03M | 49.76%-1.44M | 1,065.13%96.16M | -665.92%-7.15M | 124.70%1.46M | 48.15%-19.65M | -40.65%-2.86M | -191.74%-9.96M | 82.62%-933K | 78.24%-5.89M |
Net proceeds payment for loan | 27.48%-215.19M | 74.92%-27.15M | 2.43%-56.26M | 28.81%-50.67M | -36.02%-81.11M | 11.99%-296.74M | -73.58%-108.28M | 39.20%-57.66M | 40.75%-71.17M | 0.32%-59.63M |
Net PPE purchase and sale | -446.59%-1.36M | -191.30%-67K | -3,013.33%-934K | -51.68%-226K | -185.11%-134K | 90.42%-249K | 78.30%-23K | 93.39%-30K | 79.62%-149K | 96.41%-47K |
Net business purchase and sale | --74.26M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | 25.52%-1.6M | 102.50%8K | 186.26%948K | ---3.13M | 179.12%576K | 77.44%-2.15M | -200.95%-320K | -3,332.35%-1.1M | --0 | 92.62%-728K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 82.79%-54.86M | 74.30%-28.65M | 266.08%114.18M | 15.34%-61.17M | -19.48%-79.21M | 17.66%-318.78M | -73.64%-111.48M | 30.32%-68.75M | 42.76%-72.25M | 32.40%-66.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -93.10%24.93M | -99.93%101K | -1,189.25%-84.62M | -58.85%55.16M | -33.51%54.29M | 55.29%361.58M | 704.43%138.08M | -94.55%7.77M | 34.06%134.07M | 523.29%81.66M |
Increase decrease in deposit | -71.64%84.36M | -109.09%-9.25M | -750.59%-63.88M | -50.99%65.88M | 33.25%91.61M | 81.05%297.45M | 319.61%101.79M | -106.15%-7.51M | 30.37%134.42M | 570.49%68.75M |
Net issuance payments of debt | -185.21%-56.56M | -72.44%10.22M | -232.33%-19.98M | -10,000.00%-9.9M | -362.13%-36.9M | -15.81%66.38M | 52.84%37.1M | -28.12%15.1M | 109.17%100K | -59.38%14.08M |
Net commonstock issuance | -23.63%446K | 1,200.00%33K | -95.82%41K | 31.58%-13K | 202.67%385K | 108.18%584K | -121.43%-3K | 376.21%981K | 98.45%-19K | 93.88%-375K |
Cash dividends paid | -3.85%-3.32M | -12.97%-906K | 0.00%-803K | -1.01%-803K | -1.39%-804K | -0.88%-3.19M | -2.30%-802K | -2.69%-803K | -0.89%-795K | 2.22%-793K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | ---- | ---- | --363K | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -93.10%24.93M | -99.93%101K | -1,189.25%-84.62M | -58.85%55.16M | -33.51%54.29M | 55.29%361.58M | 704.43%138.08M | -94.55%7.77M | 34.06%134.07M | 523.29%81.66M |
Net cash flow | ||||||||||
Beginning cash position | 48.76%250.65M | 28.53%277.86M | -10.36%238.37M | 22.99%237.12M | 48.76%250.65M | -40.66%168.5M | -12.14%216.18M | 39.71%265.93M | -7.68%192.8M | -40.66%168.5M |
Current changes in cash | -88.34%9.58M | -151.12%-17.62M | 179.37%39.48M | -98.29%1.25M | -155.68%-13.53M | 171.15%82.15M | 144.44%34.47M | -189.29%-49.75M | 495.81%73.13M | 132.34%24.3M |
End cash position | 3.82%260.23M | 3.82%260.23M | 28.53%277.86M | -10.36%238.37M | 22.99%237.12M | 48.76%250.65M | 48.76%250.65M | -12.14%216.18M | 39.71%265.93M | -7.68%192.8M |
Free cash flow | -2.45%38.15M | 38.41%10.86M | -19.67%9M | -37.05%7.03M | 26.65%11.26M | 7.83%39.11M | -16.33%7.85M | -1.32%11.2M | 59.32%11.17M | 4.24%8.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |