BHP Group Ltd
BHP
CommBank
CBA
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.28%1.57M | 5.28%1.57M | -44.07%1.49M | -44.07%1.49M | 93.02%2.67M | 93.02%2.67M | -55.23%1.38M | -55.23%1.38M | 84.00%3.09M | 84.00%3.09M |
-Cash and cash equivalents | 5.28%1.57M | 5.28%1.57M | -44.07%1.49M | -44.07%1.49M | 93.02%2.67M | 93.02%2.67M | -55.23%1.38M | -55.23%1.38M | 84.00%3.09M | 84.00%3.09M |
Receivables | -30.26%1.07M | -30.26%1.07M | 92.32%1.53M | 92.32%1.53M | -15.49%794.23K | -15.49%794.23K | 62.54%939.76K | 62.54%939.76K | -49.55%578.18K | -49.55%578.18K |
-Accounts receivable | -31.31%1.07M | -31.31%1.07M | 91.31%1.55M | 91.31%1.55M | -14.42%810.66K | -14.42%810.66K | 71.46%947.21K | 71.46%947.21K | -51.27%552.44K | -51.27%552.44K |
-Other receivables | ---- | ---- | -37.60%11.59K | -37.60%11.59K | -32.58%18.57K | -32.58%18.57K | -54.65%27.55K | -54.65%27.55K | 28.36%60.74K | 28.36%60.74K |
-Recievables adjustments allowances | ---- | ---- | 0.00%-35K | 0.00%-35K | 0.00%-35K | 0.00%-35K | 0.00%-35K | 0.00%-35K | 0.00%-35K | 0.00%-35K |
Inventory | -59.33%732.95K | -59.33%732.95K | 19.19%1.8M | 19.19%1.8M | 31.19%1.51M | 31.19%1.51M | 94.28%1.15M | 94.28%1.15M | -41.22%593.19K | -41.22%593.19K |
Prepaid assets | ---- | ---- | 96.48%66.13K | 96.48%66.13K | 54.30%33.66K | 54.30%33.66K | -28.02%21.81K | -28.02%21.81K | -56.62%30.3K | -56.62%30.3K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | 1,238.16%176.33K | 1,238.16%176.33K | -95.83%13.18K | -95.83%13.18K |
Other current assets | 20.22%407.02K | 20.22%407.02K | 8.91%338.56K | 8.91%338.56K | 13.57%310.87K | 13.57%310.87K | -2.52%273.71K | -2.52%273.71K | -19.55%280.78K | -19.55%280.78K |
Total current assets | -27.74%3.78M | -27.74%3.78M | -1.75%5.23M | -1.75%5.23M | 34.79%5.32M | 34.79%5.32M | -13.91%3.95M | -13.91%3.95M | 0.34%4.58M | 0.34%4.58M |
Non current assets | ||||||||||
Net PPE | 422.17%18.76M | 422.17%18.76M | 35.59%3.59M | 35.59%3.59M | -3.64%2.65M | -3.64%2.65M | 24.98%2.75M | 24.98%2.75M | -8.51%2.2M | -8.51%2.2M |
-Gross PPE | 106.35%18.76M | 106.35%18.76M | 15.91%9.09M | 15.91%9.09M | 2.94%7.84M | 2.94%7.84M | 10.89%7.62M | 10.89%7.62M | 0.48%6.87M | 0.48%6.87M |
-Accumulated depreciation | ---- | ---- | -5.87%-5.5M | -5.87%-5.5M | -6.66%-5.19M | -6.66%-5.19M | -4.25%-4.87M | -4.25%-4.87M | -5.35%-4.67M | -5.35%-4.67M |
Investment properties | -3.14%34.69M | -3.14%34.69M | -3.11%35.81M | -3.11%35.81M | 17.25%36.96M | 17.25%36.96M | -1.20%31.52M | -1.20%31.52M | -2.79%31.91M | -2.79%31.91M |
Investments and advances | -6.74%38.54M | -6.74%38.54M | 11.61%41.32M | 11.61%41.32M | -12.94%37.03M | -12.94%37.03M | 36.14%42.53M | 36.14%42.53M | -9.50%31.24M | -9.50%31.24M |
-Financial asset investment | ---- | ---- | 11.62%37.14M | 11.62%37.14M | -13.40%33.27M | -13.40%33.27M | 32.33%38.42M | 32.33%38.42M | -11.39%29.03M | -11.39%29.03M |
-Including:Trading securities | ---- | ---- | 11.62%37.14M | 11.62%37.14M | -13.40%33.27M | -13.40%33.27M | 32.33%38.42M | 32.33%38.42M | -11.39%29.03M | -11.39%29.03M |
-Other investment | 820.99%38.54M | 820.99%38.54M | 11.52%4.18M | 11.52%4.18M | -8.65%3.75M | -8.65%3.75M | 86.30%4.11M | 86.30%4.11M | 25.82%2.2M | 25.82%2.2M |
Non current deferred assets | 8.68%1.29M | 8.68%1.29M | 11.64%1.19M | 11.64%1.19M | 12.35%1.07M | 12.35%1.07M | -11.33%948.62K | -11.33%948.62K | 11.59%1.07M | 11.59%1.07M |
Total non current assets | 13.87%93.28M | 13.87%93.28M | 5.43%81.92M | 5.43%81.92M | -0.06%77.7M | -0.06%77.7M | 17.07%77.75M | 17.07%77.75M | -6.07%66.42M | -6.07%66.42M |
Total assets | 11.37%97.06M | 11.37%97.06M | 4.97%87.15M | 4.97%87.15M | 1.62%83.02M | 1.62%83.02M | 15.07%81.7M | 15.07%81.7M | -5.68%71M | -5.68%71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | --400K | --400K | ---- | ---- | ---- | ---- |
-Current debt | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | --400K | --400K | ---- | ---- | ---- | ---- |
Payables | -20.03%1.04M | -20.03%1.04M | 44.50%1.3M | 44.50%1.3M | -23.40%897.97K | -23.40%897.97K | 100.20%1.17M | 100.20%1.17M | -48.14%585.6K | -48.14%585.6K |
-accounts payable | 12.47%1.04M | 12.47%1.04M | 71.24%922.59K | 71.24%922.59K | -17.91%538.78K | -17.91%538.78K | 258.60%656.36K | 258.60%656.36K | -72.89%183.03K | -72.89%183.03K |
-Other payable | ---- | ---- | 4.39%374.95K | 4.39%374.95K | -30.39%359.19K | -30.39%359.19K | 28.18%515.99K | 28.18%515.99K | -11.37%402.56K | -11.37%402.56K |
Current provisions | 2,311.41%1.57M | 2,311.41%1.57M | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K |
Pension and other retirement benefit plans | ---- | ---- | 13.00%1.39M | 13.00%1.39M | 7.01%1.23M | 7.01%1.23M | 4.61%1.15M | 4.61%1.15M | 3.08%1.1M | 3.08%1.1M |
Current deferred liabilities | 585.21%642.14K | 585.21%642.14K | 249.31%93.71K | 249.31%93.71K | --26.83K | --26.83K | ---- | ---- | ---- | ---- |
Other current liabilities | -2.53%330K | -2.53%330K | 8.91%338.56K | 8.91%338.56K | 5.48%310.87K | 5.48%310.87K | 4.96%294.71K | 4.96%294.71K | -22.92%280.78K | -22.92%280.78K |
Current liabilities | 11.05%3.98M | 11.05%3.98M | 22.33%3.58M | 22.33%3.58M | 9.29%2.93M | 9.29%2.93M | 32.12%2.68M | 32.12%2.68M | -22.67%2.03M | -22.67%2.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 24.00%3.1M | 24.00%3.1M | -35.90%2.5M | -35.90%2.5M | --3.9M | --3.9M | ---- | ---- | ---- | ---- |
-Long term debt | 24.00%3.1M | 24.00%3.1M | -35.90%2.5M | -35.90%2.5M | --3.9M | --3.9M | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 84.61%3.56M | 84.61%3.56M | 122.40%1.93M | 122.40%1.93M | -63.93%867.25K | -63.93%867.25K | 841.42%2.4M | 841.42%2.4M | -86.30%255.36K | -86.30%255.36K |
Total non current liabilities | 50.40%6.66M | 50.40%6.66M | -7.10%4.43M | -7.10%4.43M | 98.30%4.77M | 98.30%4.77M | 841.42%2.4M | 841.42%2.4M | -86.30%255.36K | -86.30%255.36K |
Total liabilities | 32.80%10.64M | 32.80%10.64M | 4.10%8.01M | 4.10%8.01M | 51.39%7.7M | 51.39%7.7M | 122.64%5.08M | 122.64%5.08M | -49.10%2.28M | -49.10%2.28M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M |
-common stock | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M |
Retained earnings | 3.47%71.54M | 3.47%71.54M | 0.95%69.14M | 0.95%69.14M | 5.11%68.49M | 5.11%68.49M | 2.12%65.16M | 2.12%65.16M | 8.48%63.81M | 8.48%63.81M |
Gains losses not affecting retained earnings | 85.20%10.62M | 85.20%10.62M | 122.65%5.74M | 122.65%5.74M | -64.19%2.58M | -64.19%2.58M | 1,004.89%7.2M | 1,004.89%7.2M | -91.55%651.27K | -91.55%651.27K |
Total stockholders'equity | 9.20%86.42M | 9.20%86.42M | 5.06%79.14M | 5.06%79.14M | -1.68%75.33M | -1.68%75.33M | 11.50%76.62M | 11.50%76.62M | -2.93%68.72M | -2.93%68.72M |
Total equity | 9.20%86.42M | 9.20%86.42M | 5.06%79.14M | 5.06%79.14M | -1.68%75.33M | -1.68%75.33M | 11.50%76.62M | 11.50%76.62M | -2.93%68.72M | -2.93%68.72M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |