(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.23%65.41M | 17.24%69.61M | 11.42%66.62M | -7.65%59.85M | -7.65%59.85M | -11.54%56.77M | 328.11%59.37M | 200.01%59.79M | 159.75%64.8M | 159.75%64.8M |
-Cash and cash equivalents | 15.23%65.41M | 17.24%69.61M | 11.42%66.62M | -7.65%59.85M | -7.65%59.85M | -11.54%56.77M | 328.11%59.37M | 200.01%59.79M | 163.18%64.8M | 163.18%64.8M |
-Accounts receivable | 2.14%29.98M | 10.87%28.77M | 40.65%34.37M | 58.17%28.65M | 58.17%28.65M | 37.83%29.36M | 29.27%25.95M | 37.39%24.44M | 2.85%18.11M | 2.85%18.11M |
-Taxes receivable | --36.59K | ---- | ---- | 165.97%1.33M | 165.97%1.33M | ---- | ---- | ---- | 144.60%498.53K | 144.60%498.53K |
-Other receivables | -40.58%1.3M | -57.10%674.87K | 155.30%1.27M | 29.82%2.42M | 29.82%2.42M | -59.76%2.19M | -68.61%1.57M | -25.63%497.47K | 411.62%1.86M | 411.62%1.86M |
Inventory | 5.13%27.63M | -13.19%23.38M | -14.49%21.86M | 0.49%25.04M | 0.49%25.04M | 4.93%26.28M | 22.86%26.93M | 68.55%25.56M | 75.69%24.92M | 75.69%24.92M |
Prepaid assets | ---- | ---- | ---- | 43.98%3.69M | 43.98%3.69M | ---- | ---- | ---- | 181.56%2.56M | 181.56%2.56M |
Restricted cash | 0.00%285.62K | 0.00%285.62K | 0.00%285.62K | -25.80%285.62K | -25.80%285.62K | -25.80%285.62K | -25.80%285.62K | -25.80%285.62K | 0.00%384.93K | 0.00%384.93K |
Other current assets | 31.73%7.71M | 82.20%8.42M | 55.96%7.19M | ---- | ---- | --5.85M | --4.62M | 64.53%4.61M | ---- | ---- |
Total current assets | 9.63%132.35M | 10.45%131.14M | 14.25%131.6M | 7.17%121.26M | 7.17%121.26M | 3.77%120.73M | 93.82%118.74M | 103.01%115.19M | 92.67%113.15M | 92.67%113.15M |
Non current assets | ||||||||||
Net PPE | 54.86%22.43M | 43.78%19.38M | 27.37%17.41M | 26.48%16.94M | 26.48%16.94M | 66.13%14.49M | 50.53%13.48M | 46.62%13.67M | 50.74%13.4M | 50.74%13.4M |
-Gross PPE | ---- | ---- | ---- | 23.18%30.9M | 23.18%30.9M | ---- | ---- | ---- | 18.03%25.08M | 18.03%25.08M |
-Accumulated depreciation | ---- | ---- | ---- | -19.40%-13.95M | -19.40%-13.95M | ---- | ---- | ---- | 5.49%-11.69M | 5.49%-11.69M |
Goodwill and other intangible assets | 2.63%20.24M | 2.89%20.22M | 0.96%20.03M | 6.69%19.82M | 6.69%19.82M | 6.08%19.72M | 6.45%19.65M | 9.33%19.84M | 4.96%18.58M | 4.96%18.58M |
-Goodwill | ---- | ---- | ---- | -1.43%8.28M | -1.43%8.28M | ---- | ---- | ---- | -0.13%8.4M | -0.13%8.4M |
-Other intangible assets | ---- | ---- | ---- | 13.40%11.54M | 13.40%11.54M | ---- | ---- | ---- | 9.58%10.17M | 9.58%10.17M |
Non current prepaid assets | ---- | --181.25K | --199.58K | --960.64K | --960.64K | --619K | ---- | ---- | --0 | --0 |
Other non current assets | --48.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 58.93%58.74M | 59.01%56.04M | 50.73%53.76M | 72.09%55.14M | 72.09%55.14M | 25.17%36.96M | 18.94%35.24M | 20.44%35.66M | 11.87%32.04M | 11.87%32.04M |
Total assets | 21.18%191.1M | 21.56%187.19M | 22.87%185.36M | 21.50%176.4M | 21.50%176.4M | 8.10%157.69M | 69.41%153.98M | 74.70%150.85M | 66.18%145.19M | 66.18%145.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.91%15.33M | 28.46%16.48M | 38.76%16.69M | 41.80%13.41M | 41.80%13.41M | 12.61%12.17M | 29.60%12.83M | 57.55%12.03M | 12.73%9.46M | 12.73%9.46M |
-accounts payable | 25.91%15.33M | 28.46%16.48M | 38.76%16.69M | 42.49%12.89M | 42.49%12.89M | 12.61%12.17M | 29.60%12.83M | 57.55%12.03M | 18.37%9.05M | 18.37%9.05M |
-Total tax payable | ---- | ---- | ---- | 26.52%521.76K | 26.52%521.76K | ---- | ---- | ---- | -44.87%412.41K | -44.87%412.41K |
Current provisions | --3.02M | 40.42%2.25M | --2.51M | 40.97%2.11M | 40.97%2.11M | ---- | --1.6M | ---- | -22.98%1.5M | -22.98%1.5M |
Current debt and capital lease obligation | 7.82%6.37M | -10.50%6.21M | -20.75%5.63M | -1.20%5.99M | -1.20%5.99M | 0.86%5.91M | 16.85%6.94M | 38.95%7.1M | 31.98%6.06M | 31.98%6.06M |
-Current debt | 0.03%3.91M | -19.51%3.99M | -33.66%3.39M | -6.50%3.79M | -6.50%3.79M | 2.87%3.91M | 28.30%4.96M | 66.91%5.11M | 48.26%4.05M | 48.26%4.05M |
-Current capital lease obligation | 23.07%2.46M | 12.04%2.22M | 12.34%2.24M | 9.49%2.2M | 9.49%2.2M | -2.85%2M | -4.49%1.98M | -2.80%1.99M | 8.03%2.01M | 8.03%2.01M |
Other current liabilities | 12.88%10.74M | 50.73%10.94M | 44.73%10.36M | -36.40%1.25M | -36.40%1.25M | 30.90%9.51M | -7.68%7.26M | -14.43%7.16M | 101.46%1.97M | 101.46%1.97M |
Current liabilities | 19.65%37.23M | 23.45%37.55M | 29.00%37.22M | 22.98%33.58M | 22.98%33.58M | 17.84%31.12M | 15.91%30.42M | 26.61%28.85M | 30.03%27.3M | 30.03%27.3M |
Non current liabilities | ||||||||||
Long term provisions | --2.54M | 24.93%2.57M | ---- | ---- | ---- | ---- | --2.05M | ---- | ---- | ---- |
Long term debt and capital lease obligation | 33.78%11.79M | 18.49%9.36M | 19.81%9.88M | 21.18%10.36M | 21.18%10.36M | 105.23%8.81M | 67.48%7.9M | 63.42%8.25M | 74.85%8.55M | 74.85%8.55M |
-Long term capital lease obligation | 33.78%11.79M | 18.49%9.36M | 19.81%9.88M | 21.18%10.36M | 21.18%10.36M | 105.23%8.81M | 67.48%7.9M | 63.42%8.25M | 74.85%8.55M | 74.85%8.55M |
Non current accrued expenses | ---- | ---- | 13.61%2.2M | 16.26%2.19M | 16.26%2.19M | --2.1M | ---- | --1.94M | --1.88M | --1.88M |
Other non current liabilities | -58.77%1.3M | -64.02%1.63M | -66.50%1.44M | ---- | ---- | -18.89%3.15M | -9.78%4.53M | 431,197,400.00%4.31M | ---- | ---- |
Total non current liabilities | -2.52%15.78M | -17.26%13.71M | -17.86%13.68M | 1.67%14.69M | 1.67%14.69M | 35.48%16.19M | 23.18%16.57M | 16.54%16.65M | -11.64%14.45M | -11.64%14.45M |
Total liabilities | 12.06%53.01M | 9.09%51.26M | 11.85%50.9M | 15.61%48.27M | 15.61%48.27M | 23.33%47.31M | 18.37%46.99M | 22.73%45.5M | 11.79%41.75M | 11.79%41.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%17.36M | 0.00%17.36M | 0.00%17.36M | 0.00%17.36M | 0.00%17.36M | 0.00%17.36M | 20.00%17.36M | 20.00%17.36M | 20.00%17.36M | 20.00%17.36M |
-common stock | 0.00%17.36M | 0.00%17.36M | 0.00%17.36M | 0.00%17.36M | 0.00%17.36M | 0.00%17.36M | 20.00%17.36M | 20.00%17.36M | 20.00%17.36M | 20.00%17.36M |
Retained earnings | 29.87%-52.55M | 29.71%-54.9M | 29.37%-56.09M | 25.59%-61.31M | 25.59%-61.31M | 4.18%-74.94M | 5.99%-78.11M | 6.18%-79.41M | 1.28%-82.39M | 1.28%-82.39M |
Paid-in capital | 3.72%174.81M | 3.54%174.42M | 3.46%174.18M | 2.34%173.17M | 2.34%173.17M | 0.10%168.55M | 40.53%168.46M | 40.58%168.36M | 41.44%169.22M | 41.44%169.22M |
Other equity interest | -153.91%-1.49M | -31.98%-951.58K | -3.04%-996.8K | -41.62%-1.06M | -41.62%-1.06M | -5,516.62%-585.03K | -1,146.90%-720.99K | -206.88%-967.43K | -19.40%-748.1K | -19.40%-748.1K |
Total stockholders'equity | 25.14%138.14M | 27.05%135.93M | 27.64%134.46M | 23.90%128.16M | 23.90%128.16M | 2.67%110.39M | 108.98%106.99M | 113.80%105.35M | 106.80%103.44M | 106.80%103.44M |
Noncontrolling interests | -1,159.92%-54.63K | ---7.82K | ---1.49K | ---29.01K | ---29.01K | ---4.34K | ---- | ---- | --0 | --0 |
Total equity | 25.09%138.09M | 27.04%135.93M | 27.63%134.46M | 23.88%128.13M | 23.88%128.13M | 2.66%110.39M | 108.98%106.99M | 113.80%105.35M | 106.80%103.44M | 106.80%103.44M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data