(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 198.39%45.44M | -64.16%111.6M | -45.75%62.47M | -72.98%24.23M | -86.02%9.68M | -59.26%15.23M | 34.85%311.42M | 43.11%115.15M | 53.85%89.69M | 64.45%69.21M |
Net income from continuing operations | 108.77%1.63M | -583.81%-947.78M | -398.97%-255.76M | -107.90%-3.65M | -1,704.77%-669.83M | -182.90%-18.54M | 69.03%195.9M | 61.97%85.55M | -20.76%46.25M | 3,341.06%41.74M |
Operating gains losses | -3,888.45%-18.37M | 100.74%237K | 93.07%-591K | 98.37%-426K | -51.24%769K | -61.11%485K | -43.13%-31.92M | -488.48%-8.53M | 52.99%-26.21M | -96.55%1.58M |
Depreciation and amortization | 0.38%38.69M | -3.32%155.11M | -1.89%39.35M | -2.47%38.59M | -5.83%38.63M | -3.02%38.54M | -0.92%160.43M | 1.33%40.1M | -5.99%39.57M | 0.66%41.02M |
Deferred tax | -62.39%2.58M | -593.21%-63.7M | -843.32%-49.98M | -1.36%5.31M | -2,891.80%-25.88M | -42.45%6.85M | 32.80%12.92M | -48.74%-5.3M | -8.03%5.38M | 90.74%927K |
Other non cash items | -119.64%-1.81M | 166.76%6.39M | -101.86%-100K | 549.98%13.1M | -716.36%-15.82M | 163.07%9.21M | 82.93%-9.57M | 122.11%5.38M | -119.24%-2.91M | 127.58%2.57M |
Change In working capital | 157.00%15.23M | 54.54%-16.28M | 905.55%56.29M | -226.13%-31.16M | 25.61%-14.7M | 20.88%-26.71M | -748.14%-35.8M | -178.62%-6.99M | 345.08%24.7M | 55.18%-19.76M |
-Change in receivables | 52.30%43.84M | 61.14%-10.44M | 76.67%-9.45M | -109.74%-2.06M | -64.16%-27.72M | 207.47%28.78M | 15.02%-26.88M | 15.80%-40.5M | 1,591.60%21.15M | 40.41%-16.89M |
-Change in payables and accrued expense | 52.27%-17.46M | 97.60%-376K | 148.60%31.35M | -133.77%-11.82M | -17.94%16.67M | 15.97%-36.58M | -136.09%-15.66M | -78.00%12.61M | 73.61%-5.06M | -24.03%20.31M |
-Change in other current assets | 20.59%-12.27M | -181.90%-4.63M | 16.67%34.15M | -3,462.34%-23.57M | 100.89%240K | -697.79%-15.45M | -54.73%5.65M | 4,017.16%29.27M | -97.73%701K | -28.09%-26.91M |
-Change in other working capital | 132.32%1.12M | -176.20%-826K | 102.79%234K | -20.54%6.29M | -204.16%-3.88M | -58.94%-3.47M | 103.81%1.08M | -693.28%-8.38M | 134.24%7.91M | 117.37%3.73M |
Cash from discontinued investing activities | 0 | 0 | ||||||||
Operating cash flow | 198.39%45.44M | -64.16%111.6M | -45.75%62.47M | -72.98%24.23M | -86.02%9.68M | -59.26%15.23M | 31.40%311.42M | 43.13%115.15M | 35.26%89.69M | 72.37%69.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.80%-5.09M | 8.72%-60.61M | -41.61%-15.88M | -127.28%-18.05M | -30.41%-18.76M | 75.89%-7.92M | 97.31%-66.39M | -92.25%-11.21M | -177.43%-7.94M | 4.94%-14.39M |
Net PPE purchase and sale | -184.57%-22.15M | -30.21%-59.63M | -54.39%-15.82M | -122.24%-17.98M | -22.17%-18.05M | 38.65%-7.78M | 24.61%-45.79M | 34.83%-10.24M | 52.52%-8.09M | 38.05%-14.77M |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 99.44%-13.8M | --0 | --0 | --0 |
Net investment purchase and sale | 12,109.15%17.05M | 86.44%-1M | 93.91%-60K | 93.49%-72K | -342.68%-726K | 97.22%-142K | 38.71%-7.37M | -302.45%-986K | 89.32%-1.11M | 2.38%-164K |
Net other investing changes | 133.33%7K | -96.31%21K | -95.00%1K | -99.21%10K | -98.72%7K | 100.24%3K | -99.05%569K | -99.75%20K | -96.66%1.26M | -93.85%546K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.80%-5.09M | 8.72%-60.61M | -41.61%-15.88M | -127.28%-18.05M | -30.41%-18.76M | 75.89%-7.92M | 97.30%-66.39M | -92.25%-11.21M | -139.20%-7.94M | 4.94%-14.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -413.05%-45.44M | 89.71%-33.71M | 78.15%-27.13M | 70.88%-29.64M | 200.97%31.91M | 87.34%-8.86M | -147.22%-327.48M | -54.01%-124.13M | -54.06%-101.77M | 93.38%-31.61M |
Net issuance payments of debt | -386.07%-43.9M | 110.84%30.14M | 88.37%-13.9M | 81.43%-16.65M | 330.74%45.35M | 131.19%15.35M | -233.77%-278.1M | -76.15%-119.59M | -64.04%-89.65M | 95.77%-19.65M |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | --0 | 0.00%-48M | 0.00%-12M | 0.00%-12M | 0.00%-12M | 0.00%-12M | -6.51%-48M | 0.00%-12M | 0.00%-12M | 0.00%-12M |
Net other financing activities | 87.40%-1.54M | -1,041.50%-15.84M | -116.38%-1.22M | -771.68%-985K | -3,148.94%-1.43M | -38.97%-12.2M | 98.00%-1.39M | 1,153.67%7.46M | -118.86%-113K | 113.95%47K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -413.05%-45.44M | 89.71%-33.71M | 78.15%-27.13M | 70.88%-29.64M | 200.97%31.91M | 87.34%-8.86M | -147.22%-327.48M | -54.01%-124.13M | -54.06%-101.77M | 93.38%-31.61M |
Net cash flow | ||||||||||
Beginning cash position | 95.92%35.32M | -82.06%18.03M | -58.53%15.85M | -32.51%39.3M | -52.96%16.48M | -82.06%18.03M | -93.82%100.48M | -64.10%38.22M | -32.25%58.24M | -93.49%35.03M |
Current changes in cash | -228.18%-5.09M | 120.97%17.29M | 196.39%19.47M | -17.18%-23.45M | -1.65%22.83M | 97.63%-1.55M | 94.60%-82.45M | -237.44%-20.2M | -197.59%-20.01M | 105.13%23.21M |
Effect of exchange rate changes | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
End cash Position | 83.47%30.23M | 95.92%35.32M | 95.92%35.32M | -58.53%15.85M | -32.51%39.3M | -52.96%16.48M | -82.06%18.03M | -82.06%18.03M | -64.10%38.22M | -32.25%58.24M |
Free cash flow | 212.84%23.29M | -80.43%51.98M | -55.53%46.65M | -92.34%6.25M | -115.37%-8.37M | -69.85%7.45M | 51.08%265.63M | 62.06%104.9M | 65.63%81.6M | 233.88%54.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data