Westpac Banking Corp
WBC
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 416.52%750.27M | -23.82%145.25M | 14.18%190.67M | 0.45%166.99M | 18.37%166.25M | -10.78%140.45M | 1.95%157.42M | -39.12%154.42M | -7.33%253.66M | -70.67%273.73M |
Revenue from customers | 416.52%750.27M | -23.82%145.25M | 14.18%190.67M | 0.45%166.99M | 18.37%166.25M | -10.78%140.45M | 1.95%157.42M | -39.12%154.42M | -7.33%253.66M | -70.67%273.73M |
Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- |
Cash paid | -585.65M | |||||||||
Payments to suppliers for goods and services | ---585.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Direct interest paid | -16.86%-18.49M | -7.57%-15.83M | -6.34%-14.71M | 15.67%-13.83M | -6.32%-16.41M | 0.39%-15.43M | 14.45%-15.49M | 17.91%-18.11M | 15.23%-22.06M | 9.95%-26.02M |
Direct interest received | 396.96%11.93M | -82.25%2.4M | 37.78%13.53M | 32.38%9.82M | -6.56%7.42M | 52.66%7.94M | 12.05%5.2M | 6,344.44%4.64M | -77.98%72K | 259.34%327K |
Direct tax refund paid | -44.30%-23.8M | -176.76%-16.5M | -330.64%-5.96M | 59.15%-1.38M | 87.70%-3.39M | 9.51%-27.55M | 7.25%-30.45M | 16.64%-32.83M | 9.83%-39.38M | 13.40%-43.67M |
Operating cash flow | 16.41%134.26M | -37.15%115.33M | 13.57%183.52M | 5.02%161.59M | 45.98%153.87M | -9.67%105.4M | 7.92%116.69M | -43.77%108.13M | -5.91%192.3M | -8.15%204.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.10%-122.23M | -69.85%-260.59M | -2.92%-153.42M | -89.84%-149.06M | -18.64%-78.52M | -140.82%-66.19M | 661.99%162.13M | -178.51%-28.85M | 144.40%36.75M | 60.46%-82.77M |
Net PPE purchase and sale | 2.54%-217.1M | -72.49%-222.77M | -23.02%-129.15M | -71.56%-104.99M | 10.84%-61.2M | -65.58%-68.64M | -25.44%-41.45M | 61.23%-33.05M | 15.65%-85.24M | 46.79%-101.05M |
Net intangibles purchas and sale | ---- | 0.50%6.37M | --6.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | 15.01%-17.88M | ---21.04M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 98.63%-48K | ---3.5M | ---- | --8.06M | ---- | ---- | --147.46M | ---- | ---25.38M | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | -63.30%8.62M | 211.22%23.49M | 26.80%7.55M | 29,660.00%5.95M | -99.61%20K | 138.78%5.07M |
Net other investing changes | 333.29%94.92M | -32.93%-40.69M | 41.29%-30.61M | -546.65%-52.14M | ---8.06M | ---- | 2,866.17%48.57M | -101.19%-1.76M | 1,014.62%147.34M | 126.18%13.22M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.10%-122.23M | -69.85%-260.59M | -2.92%-153.42M | -89.84%-149.06M | -18.64%-78.52M | -140.82%-66.19M | 661.99%162.13M | -178.51%-28.85M | 144.40%36.75M | 60.46%-82.77M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -128.77%-34.02M | 407.65%118.25M | 57.85%-38.44M | -164.18%-91.19M | 73.24%-34.52M | -64.03%-128.97M | 37.43%-78.62M | 34.74%-125.65M | -64.20%-192.54M | -2,106.52%-117.26M |
Net issuance payments of debt | --0 | 133,779.13%153.96M | 100.24%115K | -342.30%-47.76M | 85.39%-10.8M | -77.58%-73.92M | 50.66%-41.63M | 43.34%-84.37M | -124.24%-148.9M | -187.22%-66.4M |
Cash dividends paid | 4.29%-31.69M | 8.78%-33.11M | 3.10%-36.3M | -108.12%-37.46M | 67.30%-18M | -48.79%-55.05M | 10.37%-37M | 5.42%-41.28M | 14.19%-43.64M | 27.65%-50.86M |
Net other financing activities | 10.43%-2.33M | -15.47%-2.6M | 62.28%-2.25M | -4.30%-5.97M | ---5.72M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -128.77%-34.02M | 407.65%118.25M | 57.85%-38.44M | -164.18%-91.19M | 73.24%-34.52M | -64.03%-128.97M | 37.43%-78.62M | 34.74%-125.65M | -64.20%-192.54M | -2,106.52%-117.26M |
Net cash flow | ||||||||||
Beginning cash position | -51.04%25.91M | -13.62%52.91M | -56.22%61.25M | 41.20%139.92M | -47.53%99.09M | 1,762.75%188.84M | -137.98%-11.36M | 552.81%29.9M | 39.65%-6.6M | 63.50%-10.94M |
Current changes in cash | 18.59%-21.98M | -223.80%-27M | 89.40%-8.34M | -292.67%-78.66M | 145.49%40.83M | -144.83%-89.75M | 531.71%200.2M | -227.04%-46.37M | 741.45%36.5M | -77.21%4.34M |
End cash Position | -84.85%3.92M | -51.04%25.91M | -13.62%52.91M | -56.22%61.25M | 41.20%139.92M | -47.53%99.09M | 1,246.29%188.84M | -155.10%-16.47M | 552.81%29.9M | 39.65%-6.6M |
Free cash from | 9.84%-96.86M | -297.61%-107.44M | -3.95%54.37M | -33.66%56.6M | 590.44%85.32M | -79.60%12.36M | 24.24%60.57M | -41.13%48.76M | -12.55%82.82M | 347.06%94.7M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |