(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 779.36%75.65M | 745.77%69.92M | 1,419.85%135.34M | 1,419.85%135.34M | -84.80%4.85M | -77.02%8.6M | -80.40%8.27M | -81.41%8.91M | -81.41%8.91M | -11.81%31.93M |
-Cash and cash equivalents | 779.36%75.65M | 745.77%69.92M | 1,419.85%135.34M | 1,419.85%135.34M | -84.80%4.85M | -77.02%8.6M | -80.40%8.27M | -81.41%8.91M | -81.41%8.91M | -11.81%31.93M |
Receivables | -1.39%61.92M | -23.92%52.74M | -30.26%56.09M | -30.26%56.09M | -24.67%59.39M | -32.77%62.79M | -30.66%69.32M | -10.84%80.43M | -10.84%80.43M | -7.88%78.85M |
-Accounts receivable | -1.39%61.92M | -23.92%52.74M | -30.26%56.09M | -30.26%56.09M | -24.67%59.39M | -32.77%62.79M | -30.66%69.32M | -10.84%80.43M | -10.84%80.43M | -7.88%78.85M |
Restricted cash | -63.84%4.25M | -8.03%7.23M | -33.30%3.81M | -33.30%3.81M | -54.07%3.37M | 104.31%11.76M | 60.61%7.86M | --5.72M | --5.72M | --7.34M |
Other current assets | -43.18%6.81M | -18.82%9.79M | -39.51%6.75M | -39.51%6.75M | 14.72%10.05M | 23.83%11.98M | -16.64%12.06M | 45.22%11.17M | 45.22%11.17M | 21.01%8.76M |
Total current assets | 56.23%148.62M | 43.25%139.68M | 59.68%202M | 59.68%202M | -28.65%90.53M | -34.96%95.13M | -39.63%97.51M | -13.22%126.51M | -13.22%126.51M | -1.67%126.87M |
Non current assets | ||||||||||
Net PPE | -40.36%6.37M | -32.72%7.08M | -18.97%7.82M | -18.97%7.82M | -25.35%8.39M | -9.94%10.68M | 13.81%10.52M | 1,062.17%9.65M | 1,062.17%9.65M | 1,244.74%11.24M |
-Gross PPE | -40.36%6.37M | -32.72%7.08M | -10.80%8.98M | -10.80%8.98M | -28.56%8.39M | -11.86%10.68M | 12.68%10.52M | 439.71%10.07M | 439.71%10.07M | 528.85%11.75M |
-Accumulated depreciation | ---- | ---- | -174.59%-1.17M | -174.59%-1.17M | ---- | ---- | ---- | 58.98%-425K | 58.98%-425K | 51.07%-505K |
Goodwill and other intangible assets | -63.08%355.53M | -62.23%373.29M | -15.22%390.83M | -15.22%390.83M | -71.23%409.41M | -33.89%963.08M | -33.51%988.37M | 333.28%461.02M | 333.28%461.02M | 1,213.01%1.42B |
-Goodwill | -84.02%82.41M | -84.02%82.41M | 0.00%82.41M | 0.00%82.41M | -90.89%82.41M | -43.17%515.59M | -43.15%515.59M | 83.86%82.41M | 83.86%82.41M | 1,917.49%904.24M |
-Other intangible assets | -38.97%273.12M | -38.47%290.88M | -18.54%308.43M | -18.54%308.43M | -36.95%327M | -18.57%447.49M | -18.40%472.78M | 514.81%378.61M | 514.81%378.61M | 716.13%518.62M |
Other non current assets | -91.26%815K | -87.90%1.02M | -99.14%4.82M | -99.14%4.82M | 11,946.49%419.22M | 303.42%9.32M | 118.71%8.4M | 14,372.92%563.29M | 14,372.92%563.29M | 557.84%3.48M |
Total non current assets | -63.10%362.71M | -62.14%381.38M | -60.98%403.47M | -60.98%403.47M | -41.78%837.02M | -33.17%983.08M | -32.82%1.01B | 830.45%1.03B | 830.45%1.03B | 1,181.26%1.44B |
Total assets | -52.58%511.34M | -52.84%521.06M | -47.82%605.47M | -47.82%605.47M | -40.71%927.54M | -33.33%1.08B | -33.49%1.1B | 351.70%1.16B | 351.70%1.16B | 548.52%1.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -76.86%6.25M | -52.79%8.41M | 37.61%10.73M | 37.61%10.73M | 23.38%38.59M | -39.44%27.01M | -81.69%17.81M | -90.64%7.8M | -90.64%7.8M | -56.74%31.28M |
-accounts payable | -68.67%6.25M | -37.33%7.06M | 41.63%9.5M | 41.63%9.5M | -13.38%10.6M | 15.37%19.94M | -85.19%11.26M | -90.79%6.71M | -90.79%6.71M | -81.06%12.24M |
-Total tax payable | ---- | -79.36%1.35M | 12.91%1.23M | 12.91%1.23M | -86.21%813K | -72.89%4.66M | -54.61%6.55M | 202.49%1.09M | 202.49%1.09M | 2,462.61%5.89M |
-Due to related parties current | ---- | ---- | ---- | ---- | --27.18M | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | -76.25%2.4M | ---- | ---- | ---- | 76.54%13.14M |
Current accrued expenses | 4.08%58.41M | -29.65%43.79M | -32.02%51.31M | -32.02%51.31M | -4.00%52.82M | 16.89%56.12M | 379.57%62.25M | 293.10%75.48M | 293.10%75.48M | 443.42%55.02M |
Current debt and capital lease obligation | 7.34%18.66M | 7.51%18.57M | 2.53%17.6M | 2.53%17.6M | 2.54%17.49M | 2.52%17.38M | 3.30%17.27M | -89.93%17.17M | -89.93%17.17M | -90.07%17.06M |
-Current debt | 7.49%16.27M | 7.41%16.19M | 1.66%15.27M | 1.66%15.27M | 1.68%15.21M | 1.68%15.14M | 1.69%15.07M | -91.19%15.02M | -91.19%15.02M | -91.29%14.95M |
-Current capital lease obligation | 6.33%2.39M | 8.20%2.38M | 8.56%2.33M | 8.56%2.33M | 8.66%2.28M | 8.62%2.24M | 15.83%2.2M | --2.15M | --2.15M | --2.1M |
Current deferred liabilities | ---- | -97.78%1.69M | 13.14%1.76M | 13.14%1.76M | -96.96%2.08M | 17.69%80.46M | 17.80%76.35M | -21.21%1.55M | -21.21%1.55M | 3,151.86%68.29M |
Other current liabilities | 10.34%18.41M | -67.44%5.51M | -95.40%5.02M | -95.40%5.02M | 681.58%126.72M | -25.62%16.69M | -49.42%16.93M | 6,583.64%109.08M | 6,583.64%109.08M | 543.12%16.21M |
Current liabilities | -51.54%101.72M | -60.89%77.97M | -59.06%86.42M | -59.06%86.42M | 14.76%237.69M | 4.77%209.92M | -11.49%199.35M | -23.68%211.08M | -23.68%211.08M | -19.98%207.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.86%265.68M | -32.29%271.54M | -16.67%337.81M | -16.67%337.81M | -4.03%392.21M | -2.77%401.67M | -3.47%401.02M | --405.38M | --405.38M | --408.68M |
-Long term debt | -33.65%263.34M | -32.12%268.6M | -16.34%334.23M | -16.34%334.23M | -3.53%388.07M | -2.25%396.89M | -3.43%395.7M | --399.5M | --399.5M | --402.27M |
-Long term capital lease obligation | -51.05%2.34M | -44.71%2.94M | -39.03%3.58M | -39.03%3.58M | -35.33%4.14M | -32.45%4.78M | -5.86%5.31M | --5.88M | --5.88M | --6.41M |
Non current deferred liabilities | -76.41%7.04M | -78.75%7.65M | -71.74%8.31M | -71.74%8.31M | -87.57%15.01M | -78.27%29.85M | -75.01%36M | 277.40%29.4M | 277.40%29.4M | 1,267.51%120.72M |
Employee benefits | ---- | ---- | ---- | ---- | ---- | 33.78%24.3M | --20.04M | ---- | ---- | --11.52M |
Derivative product liabilities | -88.87%936K | -61.84%2.44M | -65.53%2.69M | -65.53%2.69M | -94.91%925K | -38.50%8.41M | -84.33%6.39M | --7.8M | --7.8M | --18.16M |
Other non current liabilities | -6.25%6.68M | -83.23%1.06M | -44.07%929K | -44.07%929K | -7.67%2.69M | -4.77%7.13M | 8.99%6.33M | 71.41%1.66M | 71.41%1.66M | 438.70%2.91M |
Total non current liabilities | -40.52%280.34M | -39.82%282.68M | -26.94%349.74M | -26.94%349.74M | -20.04%449.38M | -20.08%471.35M | -22.48%469.77M | 5,365.97%478.71M | 5,365.97%478.71M | 5,899.01%561.99M |
Total liabilities | -43.92%382.06M | -46.10%360.65M | -36.77%436.16M | -36.77%436.16M | -10.67%687.07M | -13.78%681.27M | -19.51%669.12M | 141.77%689.79M | 141.77%689.79M | 186.77%769.11M |
Shareholders'equity | ||||||||||
Share capital | -18.18%9K | -18.18%9K | -18.18%9K | -18.18%9K | 0.00%11K | 0.00%11K | 0.00%11K | --11K | --11K | 100.04%11K |
-common stock | -18.18%9K | -18.18%9K | -18.18%9K | -18.18%9K | 0.00%11K | 0.00%11K | 0.00%11K | --11K | --11K | 100.04%11K |
Retained earnings | -44.63%-744.57M | -49.76%-718.2M | -61.09%-707.66M | -61.09%-707.66M | -330.78%-646.24M | -334.90%-514.81M | -437.80%-479.58M | ---439.3M | ---439.3M | ---150.02M |
Paid-in capital | 1.42%854.27M | 1.57%850.2M | 1.39%843.11M | 1.39%843.11M | 10.72%849.4M | 10.69%842.35M | 14.90%837.09M | --831.57M | --831.57M | --767.17M |
Gains losses not affecting retained earnings | -9.26%-295K | 43.42%-271K | 30.38%-181K | 30.38%-181K | -3,446.15%-435K | -250.84%-270K | -1,610.71%-479K | -160.75%-260K | -160.75%-260K | -94.17%13K |
Total stockholders'equity | -66.57%109.41M | -63.10%131.74M | -65.49%135.28M | -65.49%135.28M | -67.15%202.73M | -49.09%327.28M | -44.15%357.05M | 1,480.31%392.02M | 1,480.31%392.02M | 2,389.32%617.18M |
Noncontrolling interests | -71.48%19.87M | -63.55%28.66M | -56.72%34.04M | -56.72%34.04M | -78.81%37.75M | -62.20%69.66M | -58.70%78.63M | --78.65M | --78.65M | --178.17M |
Total equity | -67.43%129.28M | -63.18%160.41M | -64.03%169.32M | -64.03%169.32M | -69.76%240.48M | -52.01%396.95M | -47.49%435.68M | 1,757.23%470.67M | 1,757.23%470.67M | 3,050.21%795.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data