(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 67.96%8.52M | -45.58%5.7M | -45.58%5.7M | -39.61%5.8M | 14.57%3.93M | -42.67%5.08M | -32.98%10.48M | -32.98%10.48M | -26.77%9.6M | -77.99%3.43M |
-Cash and cash equivalents | 67.96%8.52M | -45.58%5.7M | -45.58%5.7M | -39.61%5.8M | 14.57%3.93M | -42.67%5.08M | -32.98%10.48M | -32.98%10.48M | -26.77%9.6M | -77.99%3.43M |
Receivables | 31.74%35.2M | -0.83%30.7M | -0.83%30.7M | 23.60%24.97M | -1.26%27.6M | 25.71%26.72M | 91.87%30.96M | 91.87%30.96M | 51.03%20.2M | 280.16%27.95M |
-Accounts receivable | 15.98%25.96M | -14.64%24.57M | -14.64%24.57M | 14.26%20.78M | -9.84%23.7M | 10.42%22.38M | 78.08%28.79M | 78.08%28.79M | 39.08%18.19M | 274.44%26.29M |
-Other receivables | 114.72%9.37M | 187.26%6.23M | 187.26%6.23M | 110.60%4.23M | 148.05%4.14M | 284.32%4.36M | 5,185.37%2.17M | 5,185.37%2.17M | 424.80%2.01M | 354.22%1.67M |
-Recievables adjustments allowances | -404.00%-126K | ---99K | ---99K | ---49K | ---234K | 83.33%-25K | --0 | --0 | --0 | --0 |
Prepaid assets | -21.93%1.81M | 29.85%2.56M | 29.85%2.56M | -15.87%2.35M | 108.70%2.35M | 59.08%2.32M | 25.88%1.97M | 25.88%1.97M | 53.52%2.79M | -51.49%1.13M |
Current deferred assets | 30.17%1.39M | 24.52%1.3M | 24.52%1.3M | 10.54%1.08M | 15.69%1.08M | 18.88%1.06M | 26.52%1.04M | 26.52%1.04M | 19.29%977K | 20.28%937K |
Other current assets | 248.31%310K | -77.21%49K | -77.21%49K | -65.60%86K | -36.76%86K | -12.75%89K | 83.76%215K | 83.76%215K | 2.88%250K | -20.93%136K |
Total current assets | 33.92%47.23M | -9.75%40.31M | -9.75%40.31M | 1.36%34.28M | 4.37%35.05M | 8.31%35.27M | 30.31%44.66M | 30.31%44.66M | 15.16%33.82M | 28.20%33.58M |
Non current assets | ||||||||||
Net PPE | -7.35%23.51M | -7.47%23.34M | -7.47%23.34M | -4.82%24.27M | 2.78%24.63M | 11.93%25.37M | 27.85%25.23M | 27.85%25.23M | 50.11%25.49M | 43.61%23.96M |
-Gross PPE | -7.35%23.51M | 7.16%62.74M | 7.16%62.74M | -4.82%24.27M | 2.78%24.63M | 11.93%25.37M | 25.51%58.54M | 25.51%58.54M | 50.11%25.49M | 43.61%23.96M |
-Accumulated depreciation | ---- | -18.24%-39.39M | -18.24%-39.39M | ---- | ---- | ---- | -23.79%-33.32M | -23.79%-33.32M | ---- | ---- |
Goodwill and other intangible assets | 41.43%70.21M | 41.48%71.15M | 41.48%71.15M | 40.39%71.63M | -6.84%48.17M | -5.25%49.64M | 207.01%50.29M | 207.01%50.29M | 206.93%51.02M | 206.56%51.71M |
-Goodwill | 48.94%34.21M | 48.94%34.21M | 48.94%34.21M | 45.56%33.73M | -0.86%22.97M | -0.86%22.97M | 715.73%22.97M | 715.73%22.97M | 722.83%23.17M | 722.83%23.17M |
-Other intangible assets | 34.96%36M | 35.21%36.94M | 35.21%36.94M | 36.08%37.9M | -11.70%25.2M | -8.72%26.67M | 101.40%27.32M | 101.40%27.32M | 101.71%27.85M | 103.09%28.54M |
Non current deferred assets | 22.52%3.28M | 25.59%3.21M | 25.59%3.21M | 16.11%2.66M | 25.24%2.71M | 32.92%2.67M | 48.11%2.55M | 48.11%2.55M | 32.73%2.29M | 35.36%2.16M |
Other non current assets | 459.70%750K | 3,811.11%704K | 3,811.11%704K | -10.07%125K | -76.95%127K | -76.49%134K | -90.77%18K | -90.77%18K | -29.80%139K | 462.24%551K |
Total non current assets | 25.59%97.74M | 26.02%98.4M | 26.02%98.4M | 24.99%98.68M | -3.51%75.63M | 0.23%77.82M | 105.33%78.09M | 105.33%78.09M | 122.19%78.95M | 122.37%78.38M |
Total assets | 28.19%144.97M | 13.00%138.71M | 13.00%138.71M | 17.91%132.96M | -1.15%110.68M | 2.62%113.09M | 69.77%122.75M | 69.77%122.75M | 73.76%112.77M | 82.23%111.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -14.34%2.59M | 43.25%3.26M | 43.25%3.26M | 147.51%3.78M | -49.34%1.53M | 11.16%3.02M | 28.02%2.28M | 28.02%2.28M | -0.97%1.53M | 133.36%3.02M |
-accounts payable | -10.32%2.26M | 85.61%3.03M | 85.61%3.03M | 170.59%3.29M | -50.24%1.32M | 2.90%2.52M | 2.90%1.63M | 2.90%1.63M | -15.87%1.21M | 119.19%2.66M |
-Total tax payable | -34.67%326K | -64.49%228K | -64.49%228K | 57.69%492K | -33.65%207K | 128.90%499K | 237.89%642K | 237.89%642K | 578.26%312K | 550.00%312K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 48.48%49K |
Current accrued expenses | 10.09%371K | -7.71%407K | -7.71%407K | -28.18%451K | 97.69%941K | -51.30%337K | -52.32%441K | -52.32%441K | 62.69%628K | 24.28%476K |
Current debt and capital lease obligation | 763.74%7.98M | 817.51%7.96M | 817.51%7.96M | 831.54%7.95M | 5.68%931K | 7.32%924K | 112.22%868K | 112.22%868K | 351.32%853K | 191.72%881K |
-Current debt | --7M | --7M | --7M | --7M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 6.17%981K | 11.06%964K | 11.06%964K | 10.90%946K | 5.68%931K | 7.32%924K | 112.22%868K | 112.22%868K | 351.32%853K | 191.72%881K |
Current deferred liabilities | 25.82%44.82M | -1.53%41.27M | -1.53%41.27M | 6.66%37.22M | 12.90%37.1M | 5.12%35.62M | 59.74%41.91M | 59.74%41.91M | 64.46%34.9M | 70.86%32.86M |
Other current liabilities | 39.08%605K | -79.34%422K | -79.34%422K | 55.34%3.2M | -31.74%2.47M | -93.89%435K | 599.66%2.04M | 599.66%2.04M | 646.38%2.06M | 1,051.91%3.62M |
Current liabilities | 36.59%61.18M | 11.80%59.82M | 11.80%59.82M | 28.53%57.99M | 4.95%47.81M | -9.13%44.79M | 55.08%53.51M | 55.08%53.51M | 58.14%45.12M | 82.38%45.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -44.61%1.28M | -39.62%1.54M | -39.62%1.54M | -35.52%1.8M | -32.15%2.06M | -29.37%2.31M | 26.88%2.55M | 26.88%2.55M | 799.04%2.8M | 779.13%3.03M |
-Long term capital lease obligation | -44.61%1.28M | -39.62%1.54M | -39.62%1.54M | -35.52%1.8M | -32.15%2.06M | -29.37%2.31M | 26.88%2.55M | 26.88%2.55M | 799.04%2.8M | 779.13%3.03M |
Non current deferred liabilities | 185.34%7.2M | -18.41%2.04M | -18.41%2.04M | -0.53%2.06M | -5.14%2.75M | 55.51%2.52M | 427.00%2.5M | 427.00%2.5M | 238.73%2.07M | 417.50%2.9M |
Other non current liabilities | -82.91%554K | -82.93%554K | -82.93%554K | -15.85%2.99M | ---- | -55.30%3.24M | 116.40%3.25M | 116.40%3.25M | 1,992.94%3.56M | 4,379.41%7.62M |
Total non current liabilities | 11.90%9.04M | -50.18%4.13M | -50.18%4.13M | -18.61%6.86M | -64.51%4.81M | -33.50%8.07M | 108.13%8.3M | 108.13%8.3M | 671.00%8.43M | 1,160.09%13.55M |
Total liabilities | 32.82%70.21M | 3.48%63.95M | 3.48%63.95M | 21.11%64.85M | -10.97%52.62M | -13.94%52.86M | 60.57%61.8M | 60.57%61.8M | 80.75%53.54M | 126.85%59.1M |
Shareholders'equity | ||||||||||
Share capital | 3.23%64K | 3.23%64K | 3.23%64K | 4.92%64K | 1.64%62K | 1.64%62K | 6.90%62K | 6.90%62K | 5.17%61K | 5.17%61K |
-common stock | 3.23%64K | 3.23%64K | 3.23%64K | 4.92%64K | 1.64%62K | 1.64%62K | 6.90%62K | 6.90%62K | 5.17%61K | 5.17%61K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -4.07%-98.03M | -2.94%-95.12M | -2.94%-95.12M | -8.11%-98.76M | -1.57%-96.89M | 4.28%-94.19M | 6.46%-92.4M | 6.46%-92.4M | 4.31%-91.36M | -0.91%-95.39M |
Paid-in capital | 11.90%173.07M | 10.79%170.14M | 10.79%170.14M | 10.81%167.17M | 4.58%155.25M | 5.02%154.66M | 15.66%153.57M | 15.66%153.57M | 15.28%150.86M | 14.19%148.45M |
Gains losses not affecting retained earnings | -12.05%-344K | -13.10%-328K | -13.10%-328K | -6.78%-362K | -39.08%-363K | -86.06%-307K | -21.85%-290K | -21.85%-290K | -107.98%-339K | -75.17%-261K |
Total stockholders'equity | 24.12%74.76M | 22.66%74.76M | 22.66%74.76M | 15.01%68.11M | 9.84%58.06M | 23.48%60.23M | 80.23%60.95M | 80.23%60.95M | 67.88%59.22M | 49.38%52.86M |
Total equity | 24.12%74.76M | 22.66%74.76M | 22.66%74.76M | 15.01%68.11M | 9.84%58.06M | 23.48%60.23M | 80.23%60.95M | 80.23%60.95M | 67.88%59.22M | 49.38%52.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data