(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 163.05%15.26M | 149.43%9.79M | 67.96%8.52M | -45.58%5.7M | -45.58%5.7M | -39.61%5.8M | 14.57%3.93M | -42.67%5.08M | -32.98%10.48M | -32.98%10.48M |
-Cash and cash equivalents | 163.05%15.26M | 149.43%9.79M | 67.96%8.52M | -45.58%5.7M | -45.58%5.7M | -39.61%5.8M | 14.57%3.93M | -42.67%5.08M | -32.98%10.48M | -32.98%10.48M |
Receivables | 3.57%25.86M | 29.37%35.71M | 31.74%35.2M | -0.83%30.7M | -0.83%30.7M | 23.60%24.97M | -1.26%27.6M | 25.71%26.72M | 91.87%30.96M | 91.87%30.96M |
-Accounts receivable | -10.87%18.52M | 32.30%31.35M | 15.98%25.96M | -14.64%24.57M | -14.64%24.57M | 14.26%20.78M | -9.84%23.7M | 10.42%22.38M | 78.08%28.79M | 78.08%28.79M |
-Other receivables | 78.57%7.56M | 9.50%4.53M | 114.72%9.37M | 187.26%6.23M | 187.26%6.23M | 110.60%4.23M | 148.05%4.14M | 284.32%4.36M | 5,185.37%2.17M | 5,185.37%2.17M |
-Recievables adjustments allowances | -359.18%-225K | 24.79%-176K | -404.00%-126K | ---99K | ---99K | ---49K | ---234K | 83.33%-25K | --0 | --0 |
Prepaid assets | 16.91%2.75M | -44.51%1.3M | -21.93%1.81M | 29.85%2.56M | 29.85%2.56M | -15.87%2.35M | 108.70%2.35M | 59.08%2.32M | 25.88%1.97M | 25.88%1.97M |
Current deferred assets | 35.09%1.46M | 29.89%1.41M | 30.17%1.39M | 24.52%1.3M | 24.52%1.3M | 10.54%1.08M | 15.69%1.08M | 18.88%1.06M | 26.52%1.04M | 26.52%1.04M |
Other current assets | 1,123.26%1.05M | 863.95%829K | 248.31%310K | -77.21%49K | -77.21%49K | -65.60%86K | -36.76%86K | -12.75%89K | 83.76%215K | 83.76%215K |
Total current assets | 35.27%46.37M | 39.92%49.04M | 33.92%47.23M | -9.75%40.31M | -9.75%40.31M | 1.36%34.28M | 4.37%35.05M | 8.31%35.27M | 30.31%44.66M | 30.31%44.66M |
Non current assets | ||||||||||
Net PPE | -4.94%23.07M | -3.80%23.69M | -7.35%23.51M | -7.47%23.34M | -7.47%23.34M | -4.82%24.27M | 2.78%24.63M | 11.93%25.37M | 27.85%25.23M | 27.85%25.23M |
-Gross PPE | -4.94%23.07M | -3.80%23.69M | -7.35%23.51M | 7.16%62.74M | 7.16%62.74M | -4.82%24.27M | 2.78%24.63M | 11.93%25.37M | 25.51%58.54M | 25.51%58.54M |
-Accumulated depreciation | ---- | ---- | ---- | -18.24%-39.39M | -18.24%-39.39M | ---- | ---- | ---- | -23.79%-33.32M | -23.79%-33.32M |
Goodwill and other intangible assets | -4.56%68.36M | 43.76%69.25M | 41.43%70.21M | 41.48%71.15M | 41.48%71.15M | 40.39%71.63M | -6.84%48.17M | -5.25%49.64M | 207.01%50.29M | 207.01%50.29M |
-Goodwill | 1.44%34.21M | 48.94%34.21M | 48.94%34.21M | 48.94%34.21M | 48.94%34.21M | 45.56%33.73M | -0.86%22.97M | -0.86%22.97M | 715.73%22.97M | 715.73%22.97M |
-Other intangible assets | -9.89%34.15M | 39.05%35.04M | 34.96%36M | 35.21%36.94M | 35.21%36.94M | 36.08%37.9M | -11.70%25.2M | -8.72%26.67M | 101.40%27.32M | 101.40%27.32M |
Non current deferred assets | 21.13%3.22M | 17.68%3.19M | 22.52%3.28M | 25.59%3.21M | 25.59%3.21M | 16.11%2.66M | 25.24%2.71M | 32.92%2.67M | 48.11%2.55M | 48.11%2.55M |
Other non current assets | 469.60%712K | 462.20%714K | 459.70%750K | 3,811.11%704K | 3,811.11%704K | -10.07%125K | -76.95%127K | -76.49%134K | -90.77%18K | -90.77%18K |
Total non current assets | -3.36%95.36M | 28.04%96.85M | 25.59%97.74M | 26.02%98.4M | 26.02%98.4M | 24.99%98.68M | -3.51%75.63M | 0.23%77.82M | 105.33%78.09M | 105.33%78.09M |
Total assets | 6.60%141.73M | 31.81%145.88M | 28.19%144.97M | 13.00%138.71M | 13.00%138.71M | 17.91%132.96M | -1.15%110.68M | 2.62%113.09M | 69.77%122.75M | 69.77%122.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -12.42%3.31M | 84.85%2.83M | -14.34%2.59M | 43.25%3.26M | 43.25%3.26M | 147.51%3.78M | -49.34%1.53M | 11.16%3.02M | 28.02%2.28M | 28.02%2.28M |
-accounts payable | -18.20%2.69M | 84.89%2.45M | -10.32%2.26M | 85.61%3.03M | 85.61%3.03M | 170.59%3.29M | -50.24%1.32M | 2.90%2.52M | 2.90%1.63M | 2.90%1.63M |
-Total tax payable | 26.22%621K | 84.54%382K | -34.67%326K | -64.49%228K | -64.49%228K | 57.69%492K | -33.65%207K | 128.90%499K | 237.89%642K | 237.89%642K |
Current accrued expenses | -89.14%49K | -61.00%367K | 10.09%371K | -7.71%407K | -7.71%407K | -28.18%451K | 97.69%941K | -51.30%337K | -52.32%441K | -52.32%441K |
Current debt and capital lease obligation | -37.82%4.94M | 746.08%7.88M | 763.74%7.98M | 817.51%7.96M | 817.51%7.96M | 831.54%7.95M | 5.68%931K | 7.32%924K | 112.22%868K | 112.22%868K |
-Current debt | -42.86%4M | --7M | --7M | --7M | --7M | --7M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -0.53%941K | -5.80%877K | 6.17%981K | 11.06%964K | 11.06%964K | 10.90%946K | 5.68%931K | 7.32%924K | 112.22%868K | 112.22%868K |
Current deferred liabilities | 16.76%43.46M | 15.87%42.99M | 25.82%44.82M | -1.53%41.27M | -1.53%41.27M | 6.66%37.22M | 12.90%37.1M | 5.12%35.62M | 59.74%41.91M | 59.74%41.91M |
Other current liabilities | -81.38%596K | -62.78%919K | 39.08%605K | -79.34%422K | -79.34%422K | 55.34%3.2M | -31.74%2.47M | -93.89%435K | 599.66%2.04M | 599.66%2.04M |
Current liabilities | 2.78%59.6M | 27.31%60.87M | 36.59%61.18M | 11.80%59.82M | 11.80%59.82M | 28.53%57.99M | 4.95%47.81M | -9.13%44.79M | 55.08%53.51M | 55.08%53.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -23.57%1.38M | -21.28%1.62M | -44.61%1.28M | -39.62%1.54M | -39.62%1.54M | -35.52%1.8M | -32.15%2.06M | -29.37%2.31M | 26.88%2.55M | 26.88%2.55M |
-Long term capital lease obligation | -23.57%1.38M | -21.28%1.62M | -44.61%1.28M | -39.62%1.54M | -39.62%1.54M | -35.52%1.8M | -32.15%2.06M | -29.37%2.31M | 26.88%2.55M | 26.88%2.55M |
Non current deferred liabilities | 260.23%7.43M | 182.98%7.78M | 185.34%7.2M | -18.41%2.04M | -18.41%2.04M | -0.53%2.06M | -5.14%2.75M | 55.51%2.52M | 427.00%2.5M | 427.00%2.5M |
Other non current liabilities | ---- | ---- | -82.91%554K | -82.93%554K | -82.93%554K | -15.85%2.99M | ---- | -55.30%3.24M | 116.40%3.25M | 116.40%3.25M |
Total non current liabilities | 28.39%8.81M | 95.53%9.4M | 11.90%9.04M | -50.18%4.13M | -50.18%4.13M | -18.61%6.86M | -64.51%4.81M | -33.50%8.07M | 108.13%8.3M | 108.13%8.3M |
Total liabilities | 5.49%68.41M | 33.54%70.27M | 32.82%70.21M | 3.48%63.95M | 3.48%63.95M | 21.11%64.85M | -10.97%52.62M | -13.94%52.86M | 60.57%61.8M | 60.57%61.8M |
Shareholders'equity | ||||||||||
Share capital | -1.56%63K | 3.23%64K | 3.23%64K | 3.23%64K | 3.23%64K | 4.92%64K | 1.64%62K | 1.64%62K | 6.90%62K | 6.90%62K |
-common stock | -1.56%63K | 3.23%64K | 3.23%64K | 3.23%64K | 3.23%64K | 4.92%64K | 1.64%62K | 1.64%62K | 6.90%62K | 6.90%62K |
-Preferred stock | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.48%-100.22M | -1.95%-98.78M | -4.07%-98.03M | -2.94%-95.12M | -2.94%-95.12M | -8.11%-98.76M | -1.57%-96.89M | 4.28%-94.19M | 6.46%-92.4M | 6.46%-92.4M |
Paid-in capital | 3.95%173.77M | 12.50%174.66M | 11.90%173.07M | 10.79%170.14M | 10.79%170.14M | 10.81%167.17M | 4.58%155.25M | 5.02%154.66M | 15.66%153.57M | 15.66%153.57M |
Gains losses not affecting retained earnings | 20.17%-289K | 8.54%-332K | -12.05%-344K | -13.10%-328K | -13.10%-328K | -6.78%-362K | -39.08%-363K | -86.06%-307K | -21.85%-290K | -21.85%-290K |
Total stockholders'equity | 7.66%73.33M | 30.23%75.62M | 24.12%74.76M | 22.66%74.76M | 22.66%74.76M | 15.01%68.11M | 9.84%58.06M | 23.48%60.23M | 80.23%60.95M | 80.23%60.95M |
Total equity | 7.66%73.33M | 30.23%75.62M | 24.12%74.76M | 22.66%74.76M | 22.66%74.76M | 15.01%68.11M | 9.84%58.06M | 23.48%60.23M | 80.23%60.95M | 80.23%60.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data