(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -215.69%-11.59M | -6.20%27.97M | -87.57%8.3M | -11.30%140.55M | -44.49%33.95M | -73.45%10.01M | -19.10%29.81M | 193.87%66.78M | -26.77%158.45M | 12.20%61.16M |
Net income from continuing operations | -38.02%17.62M | -92.75%3.63M | -50.91%16.12M | 44.89%110.27M | -114.28%-1.01M | 23.35%28.42M | 157.20%50.01M | 23.60%32.84M | -17.17%76.1M | -58.27%7.05M |
Depreciation and amortization | 1.75%21.64M | 11.60%21.43M | 12.53%21.26M | 16.44%79.73M | 9.23%20.36M | 16.50%21.27M | 16.33%19.21M | 25.43%18.9M | 40.39%68.47M | 23.91%18.64M |
Deferred tax | 55.47%-9.27M | 424.31%4.36M | -294.47%-3.85M | -147.25%-26.18M | -40.48%-5.22M | -536.12%-20.81M | 135.21%831K | 21.34%-977K | -497.80%-10.59M | -69.47%-3.71M |
Other non cash items | ---- | ---- | ---- | ---50.26M | --1.54M | ---9.86M | ---- | ---- | ---- | ---- |
Change In working capital | -146.28%-55.09M | -46.86%-19.79M | -572.87%-31.12M | 30.19%-23.48M | -4.29%5.78M | -128.87%-22.37M | -233.02%-13.47M | 125.45%6.58M | -181.69%-33.64M | -60.46%6.04M |
-Change in receivables | 151.23%12.47M | 76.65%-3.14M | -103.84%-736K | -10.42%-24.41M | 65.18%-5.77M | -409.52%-24.35M | -330.27%-13.46M | 710.14%19.17M | -440.07%-22.11M | -571.97%-16.56M |
-Change in prepaid assets | 143.72%5.39M | 62.02%-13.3M | -331.24%-12M | -9,592.67%-50.5M | -325.91%-8.33M | -532.46%-12.33M | -20,823.67%-35.02M | 477.11%5.19M | 104.04%532K | 315.10%3.69M |
-Change in payables and accrued expense | -206.29%-18.6M | -3.73%7.84M | -34.24%-14.06M | 321.87%36.73M | 93.61%21.56M | 821.78%17.5M | 1,840.00%8.15M | 59.24%-10.47M | -146.85%-16.56M | 17.17%11.14M |
-Change in other working capital | -1,607.92%-54.36M | -141.66%-11.19M | 40.81%-4.33M | 227.11%14.7M | -121.50%-1.67M | -412.56%-3.18M | 1,882.35%26.86M | -528.83%-7.31M | -80.56%4.49M | -21.87%7.78M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -215.69%-11.59M | -6.20%27.97M | -87.57%8.3M | -11.30%140.55M | -44.49%33.95M | -73.45%10.01M | -19.10%29.81M | 193.87%66.78M | -26.77%158.45M | 12.20%61.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3,610.40%-147.89M | 116.54%8.3M | -3.71%-16.53M | 80.29%-54.32M | 143.07%7.6M | 123.96%4.21M | 77.97%-50.19M | -27.24%-15.94M | -10.03%-275.55M | -119.71%-17.65M |
Capital expenditure reported | -24.62%-14.76M | 13.49%-9.08M | -16.81%-14.46M | -3.12%-44.65M | 4.28%-9.93M | 2.31%-11.85M | -16.27%-10.49M | -5.14%-12.38M | -53.94%-43.3M | -49.09%-10.37M |
Net intangibles purchase and sale | 85.42%-652K | 52.06%-827K | 71.82%-994K | 34.03%-11.1M | 75.65%-1.37M | -6.70%-4.47M | 72.47%-1.73M | -380.52%-3.53M | -89.55%-16.82M | -472.15%-5.63M |
Net business purchase and sale | ---159.6M | --0 | ---19.47M | 74.64%-53.72M | --0 | --0 | ---53.72M | --0 | -16.65%-211.84M | --0 |
Net other investing changes | 32.08%27.12M | 15.61%18.2M | 61,436.67%18.4M | 1,636.10%55.15M | 1,251.74%18.9M | 1,452.50%20.53M | 3,893.98%15.75M | -87.50%-30K | 88.72%-3.59M | -551.19%-1.64M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3,610.40%-147.89M | 116.54%8.3M | -3.71%-16.53M | 80.29%-54.32M | 143.07%7.6M | 123.96%4.21M | 77.97%-50.19M | -27.24%-15.94M | -10.03%-275.55M | -119.71%-17.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 943.05%213.33M | -352.39%-32.15M | 73.64%-18.63M | -29.21%-102.7M | -111.40%-19.47M | -1.71%-25.31M | -36.87%12.74M | -7.77%-70.67M | -2.27%-79.49M | 70.57%-9.21M |
Net issuance payments of debt | --250M | --0 | --0 | -140.00%-20M | --0 | --0 | -40.00%30M | ---50M | --50M | --0 |
Net common stock issuance | -39.96%-21M | ---- | ---- | 61.62%-28.21M | ---9.2M | 9.35%-15M | ---- | ---- | -177.39%-73.49M | --0 |
Cash dividends paid | -10.12%-10.61M | -9.66%-10.66M | -10.36%-10.66M | -11.79%-38.67M | -12.34%-9.64M | -11.62%-9.64M | -12.23%-9.73M | -10.98%-9.66M | -12.85%-34.59M | -12.21%-8.59M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -99.89%2K | --0 | -100.08%-1K | --0 | --3K | -15.74%1.81M | --0 |
Net other financing activities | -661.45%-5.06M | 74.75%-893K | 27.63%-7.97M | 31.81%-15.83M | 0.00%-625K | 29.21%-664K | -11.89%-3.54M | 40.48%-11.01M | -2.17%-23.22M | 56.99%-625K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 943.05%213.33M | -352.39%-32.15M | 73.64%-18.63M | -29.21%-102.7M | -111.40%-19.47M | -1.71%-25.31M | -36.87%12.74M | -7.77%-70.67M | -2.27%-79.49M | 70.57%-9.21M |
Net cash flow | ||||||||||
Beginning cash position | -14.09%74.87M | -25.07%71.81M | -12.73%100.49M | -63.33%115.15M | -1.33%75.23M | 3.69%87.15M | -62.87%95.83M | -63.33%115.15M | -26.73%314.02M | -74.63%76.24M |
Current changes in cash | 586.15%53.86M | 153.89%4.12M | -35.44%-26.86M | 91.62%-16.47M | -35.65%22.08M | -133.37%-11.08M | 95.53%-7.64M | 64.19%-19.83M | -75.86%-196.59M | 125.90%34.31M |
Effect of exchange rate changes | 417.38%2.67M | -0.96%-1.06M | -459.37%-1.82M | 179.23%1.8M | -30.83%3.18M | 72.50%-840K | 68.23%-1.05M | 195.84%507K | 17.77%-2.28M | 363.18%4.6M |
End cash Position | 74.66%131.39M | -14.09%74.87M | -25.07%71.81M | -12.73%100.49M | -12.73%100.49M | -1.33%75.23M | 3.69%87.15M | -62.87%95.83M | -63.33%115.15M | -63.33%115.15M |
Free cash flow | -328.27%-27M | 2.64%18.06M | -114.07%-7.16M | -13.75%84.81M | -49.85%22.65M | -129.46%-6.3M | -18.39%17.6M | 398.02%50.87M | -45.18%98.33M | -3.04%45.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data