Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.27%8.87M | 26.27%8.87M | -40.13%7.02M | -40.13%7.02M | 38.15%11.73M | 38.15%11.73M | 32.70%8.49M | 32.70%8.49M | --6.4M | --6.4M |
-Cash and cash equivalents | 26.27%8.87M | 26.27%8.87M | -40.13%7.02M | -40.13%7.02M | 38.15%11.73M | 38.15%11.73M | 32.70%8.49M | 32.70%8.49M | --6.4M | --6.4M |
Receivables | 104.10%17.27M | 104.10%17.27M | -26.89%8.46M | -26.89%8.46M | -9.46%11.58M | -9.46%11.58M | 190.27%12.78M | 190.27%12.78M | --4.4M | --4.4M |
-Accounts receivable | 99.13%18.16M | 99.13%18.16M | -23.16%9.12M | -23.16%9.12M | -10.55%11.87M | -10.55%11.87M | 189.70%13.27M | 189.70%13.27M | --4.58M | --4.58M |
-Other receivables | -89.11%11K | -89.11%11K | -75.49%101K | -75.49%101K | 41,100.00%412K | 41,100.00%412K | --1K | --1K | ---- | ---- |
-Recievables adjustments allowances | -18.71%-901K | -18.71%-901K | -7.36%-759K | -7.36%-759K | -45.17%-707K | -45.17%-707K | -176.20%-487K | -176.20%-487K | ---176.32K | ---176.32K |
Inventory | -17.43%2.3M | -17.43%2.3M | -34.85%2.79M | -34.85%2.79M | 66.12%4.28M | 66.12%4.28M | 171.59%2.58M | 171.59%2.58M | --948.85K | --948.85K |
Prepaid assets | ---- | ---- | -0.41%1.47M | -0.41%1.47M | 36.70%1.48M | 36.70%1.48M | 83.45%1.08M | 83.45%1.08M | --588.17K | --588.17K |
Other current assets | 73.72%10.15M | 73.72%10.15M | 42.92%5.84M | 42.92%5.84M | 28.02%4.09M | 28.02%4.09M | 1,149.35%3.19M | 1,149.35%3.19M | --255.65K | --255.65K |
Total current assets | 50.83%38.6M | 50.83%38.6M | -22.82%25.59M | -22.82%25.59M | 17.87%33.15M | 17.87%33.15M | 123.28%28.13M | 123.28%28.13M | --12.6M | --12.6M |
Non current assets | ||||||||||
Net PPE | -34.13%3.58M | -34.13%3.58M | 36.07%5.43M | 36.07%5.43M | -77.56%3.99M | -77.56%3.99M | 15.61%17.79M | 15.61%17.79M | --15.38M | --15.38M |
-Gross PPE | -38.67%10.07M | -38.67%10.07M | 4.90%16.41M | 4.90%16.41M | -49.21%15.65M | -49.21%15.65M | 26.88%30.81M | 26.88%30.81M | --24.28M | --24.28M |
-Accumulated depreciation | 40.92%-6.49M | 40.92%-6.49M | 5.78%-10.98M | 5.78%-10.98M | 10.48%-11.66M | 10.48%-11.66M | -46.36%-13.02M | -46.36%-13.02M | ---8.9M | ---8.9M |
Non current accounts receivable | ---- | ---- | ---- | ---- | -61.60%528K | -61.60%528K | 486.87%1.38M | 486.87%1.38M | --234.29K | --234.29K |
Goodwill and other intangible assets | 49.63%116.09M | 49.63%116.09M | -1.61%77.59M | -1.61%77.59M | -33.96%78.86M | -33.96%78.86M | 370.83%119.4M | 370.83%119.4M | --25.36M | --25.36M |
-Goodwill | 46.43%92.81M | 46.43%92.81M | 0.00%63.38M | 0.00%63.38M | -36.67%63.38M | -36.67%63.38M | 317.48%100.09M | 317.48%100.09M | --23.97M | --23.97M |
-Other intangible assets | 63.88%23.28M | 63.88%23.28M | -8.21%14.21M | -8.21%14.21M | -19.87%15.48M | -19.87%15.48M | 1,294.02%19.32M | 1,294.02%19.32M | --1.39M | --1.39M |
Non current deferred assets | 45.21%7.43M | 45.21%7.43M | 25.26%5.12M | 25.26%5.12M | 56.01%4.09M | 56.01%4.09M | 77.06%2.62M | 77.06%2.62M | --1.48M | --1.48M |
Other non current assets | 4.84%5.72M | 4.84%5.72M | 88.45%5.45M | 88.45%5.45M | 1.69%2.89M | 1.69%2.89M | --2.85M | --2.85M | ---- | ---- |
Total non current assets | 41.91%132.82M | 41.91%132.82M | 3.58%93.59M | 3.58%93.59M | -37.26%90.36M | -37.26%90.36M | 239.23%144.03M | 239.23%144.03M | --42.46M | --42.46M |
Total assets | 43.83%171.42M | 43.83%171.42M | -3.51%119.18M | -3.51%119.18M | -28.26%123.51M | -28.26%123.51M | 212.70%172.16M | 212.70%172.16M | --55.05M | --55.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -69.03%2.1M | -69.03%2.1M | 307.65%6.77M | 307.65%6.77M | -17.12%1.66M | -17.12%1.66M | 139.83%2M | 139.83%2M | --835.58K | --835.58K |
-Current debt | -79.60%1.02M | -79.60%1.02M | --5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -39.19%1.08M | -39.19%1.08M | 6.62%1.77M | 6.62%1.77M | -17.12%1.66M | -17.12%1.66M | 139.83%2M | 139.83%2M | --835.58K | --835.58K |
Payables | 79.33%27.49M | 79.33%27.49M | -8.24%15.33M | -8.24%15.33M | 3.49%16.71M | 3.49%16.71M | 117.19%16.14M | 117.19%16.14M | --7.43M | --7.43M |
-accounts payable | 64.88%16.33M | 64.88%16.33M | 4.77%9.9M | 4.77%9.9M | 0.20%9.45M | 0.20%9.45M | 132.98%9.43M | 132.98%9.43M | --4.05M | --4.05M |
-Other payable | 105.67%11.16M | 105.67%11.16M | -25.18%5.43M | -25.18%5.43M | 8.11%7.26M | 8.11%7.26M | 98.31%6.71M | 98.31%6.71M | --3.38M | --3.38M |
Current provisions | 24.57%4.91M | 24.57%4.91M | -12.55%3.94M | -12.55%3.94M | 9,295.83%4.51M | 9,295.83%4.51M | --48K | --48K | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | 218.16%2.92M | 218.16%2.92M | --917.14K | --917.14K |
Current deferred liabilities | 150.86%7.86M | 150.86%7.86M | -48.04%3.13M | -48.04%3.13M | 45.85%6.03M | 45.85%6.03M | 12,108.67%4.13M | 12,108.67%4.13M | --33.85K | --33.85K |
Other current liabilities | 145.46%10.04M | 145.46%10.04M | -71.35%4.09M | -71.35%4.09M | -19.49%14.27M | -19.49%14.27M | 1,677.04%17.73M | 1,677.04%17.73M | --997.5K | --997.5K |
Current liabilities | 57.50%52.39M | 57.50%52.39M | -22.95%33.27M | -22.95%33.27M | 0.47%43.18M | 0.47%43.18M | 320.62%42.97M | 320.62%42.97M | --10.22M | --10.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 48.74%33.72M | 48.74%33.72M | 57.79%22.67M | 57.79%22.67M | 19.58%14.37M | 19.58%14.37M | 196.33%12.02M | 196.33%12.02M | --4.05M | --4.05M |
-Long term debt | 59.57%31.91M | 59.57%31.91M | 53.85%20M | 53.85%20M | 30.00%13M | 30.00%13M | 206.02%10M | 206.02%10M | --3.27M | --3.27M |
-Long term capital lease obligation | -32.32%1.81M | -32.32%1.81M | 95.25%2.67M | 95.25%2.67M | -32.09%1.37M | -32.09%1.37M | 156.11%2.02M | 156.11%2.02M | --787.16K | --787.16K |
Long term provisions | -47.93%1.04M | -47.93%1.04M | 243.91%2.01M | 243.91%2.01M | --583K | --583K | ---- | ---- | ---- | ---- |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | 113.09%352K | 113.09%352K | --165.19K | --165.19K |
Non current deferred liabilities | 61.99%7.56M | 61.99%7.56M | -21.77%4.67M | -21.77%4.67M | 68.77%5.97M | 68.77%5.97M | 127.08%3.54M | 127.08%3.54M | --1.56M | --1.56M |
Other non current liabilities | 6.20%3.65M | 6.20%3.65M | --3.44M | --3.44M | ---- | ---- | 261.20%3.6M | 261.20%3.6M | --997.5K | --997.5K |
Total non current liabilities | 40.25%45.98M | 40.25%45.98M | 56.72%32.78M | 56.72%32.78M | 7.24%20.92M | 7.24%20.92M | 187.94%19.51M | 187.94%19.51M | --6.77M | --6.77M |
Total liabilities | 48.94%98.37M | 48.94%98.37M | 3.05%66.05M | 3.05%66.05M | 2.59%64.09M | 2.59%64.09M | 267.72%62.48M | 267.72%62.48M | --16.99M | --16.99M |
Shareholders'equity | ||||||||||
Share capital | 25.35%149.68M | 25.35%149.68M | 3.95%119.41M | 3.95%119.41M | 1.94%114.87M | 1.94%114.87M | 162.97%112.69M | 162.97%112.69M | --42.85M | --42.85M |
-common stock | 25.35%149.68M | 25.35%149.68M | 3.95%119.41M | 3.95%119.41M | 1.94%114.87M | 1.94%114.87M | 162.97%112.69M | 162.97%112.69M | --42.85M | --42.85M |
Retained earnings | -12.43%-77.2M | -12.43%-77.2M | -19.88%-68.67M | -19.88%-68.67M | -1,264.51%-57.28M | -1,264.51%-57.28M | 21.61%-4.2M | 21.61%-4.2M | ---5.36M | ---5.36M |
Gains losses not affecting retained earnings | -76.26%568K | -76.26%568K | 31.05%2.39M | 31.05%2.39M | 53.83%1.83M | 53.83%1.83M | 109.31%1.19M | 109.31%1.19M | --567.1K | --567.1K |
Total stockholders'equity | 37.48%73.05M | 37.48%73.05M | -10.58%53.13M | -10.58%53.13M | -45.83%59.42M | -45.83%59.42M | 188.14%109.68M | 188.14%109.68M | --38.06M | --38.06M |
Total equity | 37.48%73.05M | 37.48%73.05M | -10.58%53.13M | -10.58%53.13M | -45.83%59.42M | -45.83%59.42M | 188.14%109.68M | 188.14%109.68M | --38.06M | --38.06M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |