(Q3)Sep 27, 2024 | (Q2)Jun 28, 2024 | (Q1)Mar 29, 2024 | (FY)Dec 29, 2023 | (Q4)Dec 29, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.43%235.96M | 22.50%235.2M | 20.26%245.15M | 4.29%220.73M | 4.29%220.73M | -10.99%188.11M | -5.18%192.01M | 5.58%203.85M | 5.98%211.64M | 5.98%211.64M |
-Cash and cash equivalents | 28.70%164M | 103.58%192.78M | 149.00%224.02M | 111.65%183.04M | 111.65%183.04M | -1.40%127.43M | -53.23%94.7M | -53.40%89.97M | -56.70%86.48M | -56.70%86.48M |
-Short-term investments | 18.58%71.96M | -56.40%42.42M | -81.45%21.13M | -69.89%37.69M | -69.89%37.69M | -26.08%60.68M | --97.31M | --113.88M | --125.16M | --125.16M |
Receivables | -6.37%107.99M | -3.45%95.7M | -1.96%67.69M | 48.52%97.98M | 48.52%97.98M | 99.96%115.33M | 51.25%99.12M | 38.87%69.04M | 41.70%65.97M | 41.70%65.97M |
-Accounts receivable | -6.99%104.51M | -0.68%93.8M | 1.75%64.6M | 51.66%94.7M | 51.66%94.7M | 102.72%112.37M | 50.36%94.44M | 34.88%63.49M | 43.45%62.45M | 43.45%62.45M |
-Taxes receivable | 17.36%3.48M | -59.33%1.9M | -44.33%3.09M | -7.06%3.28M | -7.06%3.28M | 31.88%2.97M | 71.69%4.68M | 110.03%5.55M | 16.45%3.53M | 16.45%3.53M |
Inventory | 29.94%40.36M | 54.16%39.28M | 38.74%38.58M | 45.40%35.13M | 45.40%35.13M | 55.85%31.06M | 40.87%25.48M | 50.72%27.81M | 39.87%24.16M | 39.87%24.16M |
Prepaid assets | -0.09%11.62M | 22.71%13.16M | 19.00%13.85M | 16.75%10.67M | 16.75%10.67M | 54.13%11.63M | 7.67%10.72M | 6.00%11.64M | 26.30%9.14M | 26.30%9.14M |
Other current assets | 26.39%1.18M | -29.04%474K | -17.16%444K | -6.04%762K | -6.04%762K | 119.81%932K | 75.33%668K | -68.30%536K | 27.52%811K | 27.52%811K |
Total current assets | 14.42%397.11M | 17.02%383.82M | 16.89%365.72M | 17.18%365.27M | 17.18%365.27M | 16.89%347.07M | 10.64%328M | 14.23%312.87M | 14.85%311.72M | 14.85%311.72M |
Non current assets | ||||||||||
Net PPE | 21.87%119.55M | 28.35%112.58M | 26.07%107.08M | 24.37%101.41M | 24.37%101.41M | 25.88%98.1M | 19.18%87.71M | 19.40%84.94M | 20.38%81.53M | 20.38%81.53M |
-Gross PPE | 20.69%163.03M | 14.14%153.3M | 12.98%146.56M | 9.71%137.17M | 9.71%137.17M | 11.97%135.09M | 16.95%134.3M | 16.17%129.73M | 16.94%125.03M | 16.94%125.03M |
-Accumulated depreciation | -17.56%-43.48M | 12.61%-40.72M | 11.85%-39.48M | 17.78%-35.76M | 17.78%-35.76M | 13.40%-36.99M | -12.98%-46.59M | -10.51%-44.79M | -10.99%-43.49M | -10.99%-43.49M |
Goodwill and other intangible assets | 0.00%1.79M | 0.00%1.79M | -8.46%1.79M | -8.83%1.79M | -8.83%1.79M | -8.74%1.79M | -9.34%1.79M | -1.91%1.95M | -2.25%1.96M | -2.25%1.96M |
-Goodwill | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -18.72%165K | -20.64%173K | -20.64%173K |
Investments and advances | --0 | -98.49%265K | -48.21%6.96M | -15.82%11.7M | -15.82%11.7M | 2.00%13.63M | --17.53M | --13.45M | --13.9M | --13.9M |
Non current deferred assets | -37.80%5.32M | 8.69%5.08M | 8.03%5.13M | -40.65%5.19M | -40.65%5.19M | 130.73%8.56M | 45.23%4.67M | 42.33%4.74M | 129.32%8.74M | 129.32%8.74M |
Other non current assets | 480.35%13.82M | 866.35%9.22M | 513.28%5.86M | 248.90%3.34M | 248.90%3.34M | 194.80%2.38M | 21.37%954K | 17.01%956K | 16.42%957K | 16.42%957K |
Total non current assets | 12.88%140.48M | 14.45%128.93M | 19.60%126.82M | 15.25%123.42M | 15.25%123.42M | 27.30%124.45M | 41.57%112.65M | 37.22%106.03M | 44.01%107.1M | 44.01%107.1M |
Total assets | 14.01%537.59M | 16.36%512.75M | 17.58%492.54M | 16.68%488.69M | 16.68%488.69M | 19.47%471.52M | 17.19%440.65M | 19.29%418.91M | 21.12%418.82M | 21.12%418.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 27.22%22.04M | 30.50%24.33M | 62.57%26.27M | 58.26%24.41M | 58.26%24.41M | 35.37%17.33M | 11.04%18.64M | -0.83%16.16M | 40.87%15.42M | 40.87%15.42M |
-accounts payable | 67.24%14.69M | 66.59%19.06M | 81.94%16.56M | 17.11%13.56M | 17.11%13.56M | 16.11%8.79M | -10.03%11.44M | -32.18%9.1M | 33.07%11.58M | 33.07%11.58M |
-Total tax payable | -13.95%7.35M | -26.83%5.27M | 77.77%9.71M | 182.13%10.85M | 182.13%10.85M | 63.23%8.54M | 76.78%7.2M | 90.15%5.46M | 71.04%3.85M | 71.04%3.85M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.6M | ---- | ---- |
Current accrued expenses | 19.06%14.07M | 24.28%14.31M | 45.46%11.9M | 36.57%14.83M | 36.57%14.83M | 28.77%11.81M | 23.71%11.51M | 20.29%8.18M | -9.71%10.86M | -9.71%10.86M |
Current debt and capital lease obligation | 10.75%4.62M | 14.32%4.77M | 23.19%4.57M | 18.25%4.37M | 18.25%4.37M | 14.45%4.17M | 7.77%4.18M | -1.33%3.71M | 8.30%3.69M | 8.30%3.69M |
-Current capital lease obligation | 10.75%4.62M | 14.32%4.77M | 23.19%4.57M | 18.25%4.37M | 18.25%4.37M | 14.45%4.17M | 7.77%4.18M | -1.33%3.71M | 8.30%3.69M | 8.30%3.69M |
Other current liabilities | 2.94%21.57M | 3.03%18.71M | 5.61%17.61M | 21.32%17.97M | 21.32%17.97M | 46.01%20.95M | 31.67%18.16M | 29.64%16.68M | 3.43%14.82M | 3.43%14.82M |
Current liabilities | 16.85%66.34M | 22.10%66.17M | 33.17%62.67M | 25.76%65.04M | 25.76%65.04M | 25.28%56.78M | 16.51%54.19M | 14.28%47.06M | 5.97%51.72M | 5.97%51.72M |
Non current liabilities | ||||||||||
Long term provisions | 29.59%127K | 7.92%109K | -55.96%96K | -53.18%103K | -53.18%103K | -37.97%98K | -40.24%101K | 17.20%218K | 11.11%220K | 11.11%220K |
Long term debt and capital lease obligation | 11.53%35.39M | 11.25%31.5M | 10.39%31.13M | 15.07%31.47M | 15.07%31.47M | 20.71%31.73M | 4.19%28.31M | 0.35%28.2M | -4.55%27.35M | -4.55%27.35M |
-Long term capital lease obligation | 11.53%35.39M | 11.25%31.5M | 10.39%31.13M | 15.07%31.47M | 15.07%31.47M | 20.71%31.73M | 4.19%28.31M | 0.35%28.2M | -4.55%27.35M | -4.55%27.35M |
Non current deferred liabilities | -18.46%1.06M | -18.46%1.06M | -21.55%1.07M | -27.67%1.08M | -27.67%1.08M | -16.67%1.3M | 24.88%1.3M | 68.80%1.37M | 83.60%1.49M | 83.60%1.49M |
Employee benefits | 116.40%6.56M | 57.64%4.81M | 52.43%4.78M | 161.24%5.06M | 161.24%5.06M | 146.82%3.03M | 67.31%3.05M | -31.59%3.13M | -77.91%1.94M | -77.91%1.94M |
Total non current liabilities | 19.30%43.13M | 14.38%37.47M | 12.62%37.07M | 21.66%37.7M | 21.66%37.7M | 23.70%36.15M | 8.46%32.76M | -2.26%32.92M | -19.33%30.99M | -19.33%30.99M |
Total liabilities | 17.80%109.47M | 19.19%103.64M | 24.71%99.75M | 24.22%102.74M | 24.22%102.74M | 24.66%92.93M | 13.34%86.95M | 6.84%79.98M | -5.18%82.71M | -5.18%82.71M |
Shareholders'equity | ||||||||||
Share capital | 1.02%493K | 1.44%492K | 1.66%491K | 1.24%488K | 1.24%488K | 1.24%488K | 1.04%485K | 1.05%483K | 1.05%482K | 1.05%482K |
-common stock | 1.02%493K | 1.44%492K | 1.66%491K | 1.24%488K | 1.24%488K | 1.24%488K | 1.04%485K | 1.05%483K | 1.05%482K | 1.05%482K |
Retained earnings | 39.50%-33.35M | 32.15%-43.33M | 27.48%-50.71M | 31.07%-47.37M | 31.07%-47.37M | 29.77%-55.12M | 28.04%-63.86M | 31.30%-69.93M | 38.31%-68.72M | 38.31%-68.72M |
Paid-in capital | 6.98%466.58M | 9.01%457.4M | 9.38%447.72M | 8.10%436.95M | 8.10%436.95M | 9.45%436.12M | 8.33%419.59M | 8.08%409.3M | 8.21%404.19M | 8.21%404.19M |
Gains losses not affecting retained earnings | -94.11%-5.6M | -116.70%-5.46M | -402.88%-4.71M | -2,736.54%-4.11M | -2,736.54%-4.11M | -830.97%-2.89M | -1,112.45%-2.52M | 11.85%-937K | 103.85%156K | 103.85%156K |
Total stockholders'equity | 13.08%428.12M | 15.66%409.1M | 15.89%392.79M | 14.83%385.95M | 14.83%385.95M | 18.26%378.6M | 18.17%353.7M | 22.66%338.92M | 29.99%336.11M | 29.99%336.11M |
Total equity | 13.08%428.12M | 15.66%409.1M | 15.89%392.79M | 14.83%385.95M | 14.83%385.95M | 18.26%378.6M | 18.17%353.7M | 22.66%338.92M | 29.99%336.11M | 29.99%336.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data