(Q2)Jun 28, 2024 | (Q1)Mar 29, 2024 | (FY)Dec 29, 2023 | (Q4)Dec 29, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -65.13%-10.41M | 525.60%21.68M | -59.14%14.59M | 976.40%31.97M | -124.78%-5.98M | -147.61%-6.31M | -10.50%-5.09M | -18.76%35.72M | -65.05%2.97M | 8.03%24.11M |
Net income from continuing operations | 21.69%7.38M | -223.21%-3.34M | -46.18%21.35M | 14.68%7.76M | -53.06%4.82M | -53.49%6.06M | -71.78%2.71M | 44.18%39.67M | -14.74%6.76M | 70.47%10.26M |
Operating gains losses | 95.42%-27K | -615.38%-93K | -848.31%-883K | -302.56%-158K | -916.67%-122K | -5,463.64%-590K | -131.71%-13K | -15.11%118K | 69.57%78K | -110.17%-12K |
Depreciation and amortization | 5.04%1.52M | 10.45%1.24M | 13.64%5.12M | -12.55%1.21M | 23.89%1.34M | 39.73%1.45M | 11.78%1.12M | 23.81%4.51M | 46.67%1.39M | 17.06%1.08M |
Deferred tax | -105.56%-1K | 7.02%61K | 244.81%3.26M | 240.49%3.2M | -143.48%-10K | --18K | --57K | -48.78%-2.25M | 3.52%-2.28M | --23K |
Other non cash items | ---- | ---- | -317.02%-102K | --2K | --3K | ---- | ---- | --47K | ---- | ---- |
Change In working capital | -17.48%-29.51M | 217.74%16.82M | -41.41%-40.84M | 352.90%20.45M | -404.85%-21.89M | -192.69%-25.12M | 26.31%-14.29M | -1,107.32%-28.88M | -442.39%-8.09M | -35.04%7.18M |
-Change in receivables | 5.87%-29.4M | 2,788.02%29.84M | -67.13%-32.76M | 372.23%17.68M | -357.39%-18.09M | -92.68%-31.23M | 71.73%-1.11M | -121.03%-19.6M | -261.53%-6.49M | 4.52%7.03M |
-Change in inventory | -88.10%-869K | -2.09%-4M | -80.80%-14.36M | -14.82%-4.39M | -143.39%-5.59M | -35.09%-462K | -164.33%-3.92M | -12,134.85%-7.94M | -209.31%-3.82M | -145.25%-2.3M |
-Change in prepaid assets | -201.01%-1.6M | -29.09%-5.49M | -33.90%-3.41M | 105.56%171K | -132.99%-919K | -29.44%1.58M | 5.68%-4.25M | -258.51%-2.55M | -53.83%-3.08M | 74.67%2.79M |
-Change in payables and accrued expense | 21.96%2.1M | 147.95%1.52M | -138.84%-701K | -29.51%2.57M | 64.17%-1.82M | 199.30%1.72M | -218.74%-3.17M | 1,571.30%1.81M | 2,358.78%3.64M | -2,326.75%-5.08M |
-Change in other current liabilities | -92.05%260K | -174.35%-5.05M | 1,859.05%10.4M | 166.31%4.43M | -4.24%4.54M | -36.47%3.27M | 84.85%-1.84M | -108.43%-591K | -50.99%1.66M | 37.72%4.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -65.13%-10.41M | 525.60%21.68M | -59.14%14.59M | 976.40%31.97M | -124.78%-5.98M | -147.61%-6.31M | -10.50%-5.09M | -18.76%35.72M | -65.05%2.97M | 8.03%24.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -303.19%-20.67M | 62.96%16.19M | 147.54%74.35M | 147.95%22.4M | 131.26%31.84M | 292.98%10.17M | 491.22%9.93M | -1,046.03%-156.38M | -896.31%-46.72M | -3,011.79%-101.85M |
Net PPE purchase and sale | -106.90%-6.24M | -79.32%-5.2M | -0.44%-18.19M | 23.28%-3.09M | -46.42%-9.19M | 42.82%-3.01M | -14.26%-2.9M | -32.71%-18.11M | 14.16%-4.03M | -91.66%-6.27M |
Net investment purchase and sale | -209.45%-14.43M | 66.66%21.39M | 166.92%92.54M | 159.71%25.49M | 142.92%41.03M | --13.19M | --12.83M | ---138.27M | ---42.69M | ---95.58M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -303.19%-20.67M | 62.96%16.19M | 147.54%74.35M | 147.95%22.4M | 131.26%31.84M | 292.98%10.17M | 491.22%9.93M | -1,046.03%-156.38M | -896.31%-46.72M | -3,011.79%-101.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -87.41%164K | 397.72%4.06M | -10.63%7.42M | 81.68%367K | 42.31%7.11M | -40.96%1.3M | -252.35%-1.36M | -53.37%8.3M | 193.52%202K | 19.59%4.99M |
Net issuance payments of debt | -5.00%-42K | 4.76%-40K | -27.78%-161K | 2.44%-40K | 2.50%-39K | -48.15%-40K | -133.33%-42K | 92.34%-126K | 96.92%-41K | -11.11%-40K |
Net common stock issuance | -23.13%-165K | 33.53%-1.23M | -209,700.00%-2.1M | --0 | ---113K | ---134K | ---1.85M | 0.00%1K | --1K | --0 |
Proceeds from stock option exercised by employees | -74.88%371K | 906.43%5.32M | 14.84%9.67M | 68.18%407K | 44.20%7.26M | -33.89%1.48M | -42.00%529K | -56.67%8.42M | -78.28%242K | 19.49%5.03M |
Net other financing activities | ---- | 0.00%1K | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -87.48%163K | 398.02%4.06M | -10.63%7.42M | 81.68%367K | 42.31%7.11M | -41.01%1.3M | -252.24%-1.36M | -53.37%8.3M | 193.52%202K | 19.59%4.99M |
Net cash flow | ||||||||||
Beginning cash position | 149.00%224.02M | 111.65%183.04M | -56.70%86.48M | -1.40%127.43M | -53.23%94.7M | -53.40%89.97M | -56.70%86.48M | 31.00%199.71M | -34.14%129.24M | 16.99%202.49M |
Current changes in cash | -698.26%-30.92M | 1,105.38%41.92M | 185.75%96.36M | 225.70%54.74M | 145.32%32.97M | -49.24%5.17M | 155.60%3.48M | -333.56%-112.36M | -1,311.94%-43.55M | -413.30%-72.75M |
Effect of exchange rate changes | 25.17%-330K | -9,470.00%-937K | 123.43%202K | 10.86%868K | 53.19%-235K | 41.90%-441K | 102.60%10K | -0.58%-862K | 688.72%783K | -796.43%-502K |
End cash Position | 103.58%192.78M | 149.00%224.02M | 111.65%183.04M | 111.65%183.04M | -1.40%127.43M | -53.23%94.7M | -53.40%89.97M | -56.70%86.48M | -56.70%86.48M | -34.14%129.24M |
Free cash flow | -78.64%-16.65M | 306.10%16.48M | -120.41%-3.59M | 2,837.54%28.88M | -185.00%-15.16M | -216.87%-9.32M | -11.83%-8M | -41.92%17.61M | -127.70%-1.06M | -6.34%17.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data