(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -94.64%506.1K | -46.11%716.86K | 117.61%330.57K | 233.29%1.98M | 233.29%1.98M | --9.45M | --1.33M | --151.91K | 35,892.06%593.87K | --593.87K |
-Cash and cash equivalents | -94.51%506.1K | -58.37%553.75K | 0.18%152.18K | 210.63%1.84M | 210.63%1.84M | --9.22M | --1.33M | --151.91K | 35,892.06%593.87K | --593.87K |
-Short-term investments | --0 | --163.11K | --178.39K | --134.6K | --134.6K | --233.64K | ---- | ---- | --0 | --0 |
Receivables | 150.57%361.43K | 125.07%414.76K | --283.62K | 5.90%348.76K | 5.90%348.76K | --144.24K | --184.28K | ---- | --329.33K | --329.33K |
-Accounts receivable | 27.13%183.38K | 18.48%218.33K | --201.3K | --216.18K | --216.18K | --144.24K | --184.28K | ---- | --0 | --0 |
-Other receivables | --178.05K | --196.42K | --82.32K | -59.74%132.57K | -59.74%132.57K | ---- | ---- | ---- | --329.33K | --329.33K |
Prepaid assets | -96.42%97.52K | --247K | --499.79K | --1.02M | --1.02M | --2.72M | ---- | ---- | --0 | --0 |
Restricted cash | ---- | ---- | ---- | --172K | --172K | --300K | ---- | ---- | --0 | --0 |
Current deferred assets | ---- | ---- | ---- | --611.74K | --611.74K | --677.49K | ---- | ---- | --0 | --0 |
Other current assets | 625.06%248.46K | -66.06%289.99K | -34.06%324.51K | 686.73%20.04K | 686.73%20.04K | --34.27K | --854.45K | --492.1K | --2.55K | --2.55K |
Total current assets | -90.84%1.22M | -29.22%1.68M | 124.62%1.45M | 348.88%4.16M | 348.88%4.16M | --13.34M | --2.37M | --644.02K | 56,005.82%925.75K | --925.75K |
Non current assets | ||||||||||
Net PPE | 6.35%1.02M | 32.35%1.25M | 1,153.61%1.33M | 962.74%1.17M | 962.74%1.17M | --959.72K | --940.69K | --106K | --109.74K | --109.74K |
-Gross PPE | 2.14%1.02M | 27.73%1.25M | 1,153.61%1.33M | 980.80%1.2M | 980.80%1.2M | --999.29K | --974.74K | --106K | --110.69K | --110.69K |
-Accumulated depreciation | ---- | ---- | ---- | -3,073.28%-30.05K | -3,073.28%-30.05K | ---39.57K | ---34.05K | ---- | ---947 | ---947 |
Goodwill and other intangible assets | -86.62%10.51M | -25.95%10.62M | --10.73M | --10.85M | --10.85M | --78.55M | --14.34M | ---- | --0 | --0 |
-Goodwill | -87.96%9.27M | -35.39%9.27M | --9.27M | --9.27M | --9.27M | --76.97M | --14.34M | ---- | --0 | --0 |
-Other intangible assets | -21.29%1.24M | --1.35M | --1.47M | --1.58M | --1.58M | --1.58M | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | --192.22K | --60.82K | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | --5M | --5M | --5M | --14.39M | ---- | ---- | ---- |
Total non current assets | -86.39%11.53M | -60.10%11.87M | 11,280.47%12.06M | 15,404.40%17.01M | 15,404.40%17.01M | --84.7M | --29.74M | --106K | --109.74K | --109.74K |
Total assets | -87.00%12.75M | -57.82%13.54M | 1,701.26%13.51M | 1,944.42%21.17M | 1,944.42%21.17M | --98.04M | --32.11M | --750.01K | 62,656.61%1.04M | --1.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 139.96%8.13M | -56.92%8.07M | 96.84%6.74M | 249.37%3.96M | 249.37%3.96M | --3.39M | --18.74M | --3.43M | -52.85%1.13M | --1.13M |
-accounts payable | 155.01%8.13M | 23.47%8.07M | 96.84%6.74M | 249.37%3.96M | 249.37%3.96M | --3.19M | --6.54M | --3.43M | -52.85%1.13M | --1.13M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | --200K | --200K | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | --12M | ---- | ---- | ---- |
Current accrued expenses | 130.31%6.31M | --3.61M | --1.55M | 12.75%1.75M | 12.75%1.75M | --2.74M | ---- | ---- | --1.55M | --1.55M |
Current debt and capital lease obligation | 118.07%6.72M | 530.47%6.76M | 223.15%6.25M | 149.87%4.83M | 149.87%4.83M | --3.08M | --1.07M | --1.93M | 7.12%1.93M | --1.93M |
-Current debt | 121.84%6.4M | 612.51%6.4M | 209.98%5.9M | 140.51%4.58M | 140.51%4.58M | --2.88M | --897.74K | --1.9M | 5.42%1.9M | --1.9M |
-Current capital lease obligation | 63.20%323.63K | 108.84%364.83K | 1,010.81%353.44K | 729.05%255K | 729.05%255K | --198.3K | --174.69K | --31.82K | --30.76K | --30.76K |
Current deferred liabilities | -23.54%386.93K | 320.56%550.22K | --205.83K | --373.47K | --373.47K | --506.03K | --130.83K | ---- | --0 | --0 |
Other current liabilities | 44.86%682.14K | --681.09K | --325.89K | --325.89K | --325.89K | --470.89K | ---- | ---- | ---- | ---- |
Current liabilities | 118.22%22.23M | -1.35%19.67M | 181.20%15.07M | 143.36%11.25M | 143.36%11.25M | --10.19M | --19.94M | --5.36M | 9.72%4.62M | --4.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -94.97%686.14K | -94.97%793.29K | 1,306.22%871.3K | 16,142.03%11.43M | 16,142.03%11.43M | --13.65M | --15.78M | --61.96K | --70.38K | --70.38K |
-Long term debt | ---- | ---- | ---- | --10.63M | --10.63M | --12.92M | --15M | ---- | ---- | ---- |
-Long term capital lease obligation | -6.95%686.14K | 1.20%793.29K | 1,306.22%871.3K | 1,045.41%806.14K | 1,045.41%806.14K | --737.4K | --783.92K | --61.96K | --70.38K | --70.38K |
Other non current liabilities | ---- | ---- | --80 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -94.97%686.14K | -94.97%793.29K | 1,306.35%871.38K | 16,142.03%11.43M | 16,142.03%11.43M | --13.65M | --15.78M | --61.96K | --70.38K | --70.38K |
Total liabilities | -3.88%22.92M | -42.72%20.46M | 194.06%15.94M | 383.38%22.68M | 383.38%22.68M | --23.84M | --35.72M | --5.42M | 11.39%4.69M | --4.69M |
Shareholders'equity | ||||||||||
Share capital | 58.11%253.72K | 618.42%248.21K | 698.22%249.9K | 10.56%177.42K | 10.56%177.42K | --160.48K | --34.55K | --31.31K | 688.71%160.48K | --160.48K |
-common stock | 58.11%253.72K | 899.39%248.21K | 914.36%249.9K | 10.56%177.42K | 10.56%177.42K | --160.48K | --24.84K | --24.64K | 688.71%160.48K | --160.48K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --9.71K | --6.67K | --0 | --0 |
Retained earnings | -175.71%-144.08M | -256.06%-140.73M | -316.91%-137.24M | -366.38%-129.48M | -366.38%-129.48M | ---52.26M | ---39.52M | ---32.92M | -78.68%-27.76M | ---27.76M |
Paid-in capital | 5.79%133.53M | 272.08%133.46M | 376.81%134.53M | 433.45%127.74M | 433.45%127.74M | --126.22M | --35.87M | --28.21M | 111.78%23.95M | --23.95M |
Gains losses not affecting retained earnings | 2,766.09%53.7K | --25.17K | ---24.25K | ---6.65K | ---6.65K | ---2.01K | ---- | ---- | --0 | --0 |
Total stockholders'equity | -113.82%-10.24M | -93.11%-6.99M | 46.81%-2.49M | 57.11%-1.57M | 57.11%-1.57M | --74.12M | ---3.62M | ---4.67M | 13.16%-3.66M | ---3.66M |
Noncontrolling interests | 1.14%73.02K | --67.44K | --50.06K | --61.27K | --61.27K | --72.2K | ---- | ---- | --0 | --0 |
Total equity | -113.70%-10.17M | -91.24%-6.92M | 47.88%-2.44M | 58.78%-1.51M | 58.78%-1.51M | --74.19M | ---3.62M | ---4.67M | 13.16%-3.66M | ---3.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data