(Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 451.12%1.73M | 24.11%-13.79M | 69.00%-3.07M | 29.90%-2.44M | -301.03%-7.79M | 82.74%-493K | -18.18M | -9.9M | 46.77%-3.48M | -1.94M |
Net income from continuing operations | 10.47%-2.56M | -53.24%-26.04M | -19.45%-16.05M | -512.31%-4.26M | -27.16%-2.88M | -22.85%-2.86M | ---16.99M | ---13.44M | -88.16%1.03M | ---2.26M |
Depreciation and amortization | -37.94%525K | -3.91%3.22M | -144.06%-63K | 29.72%1.26M | -6.36%1.18M | -13.59%846K | --3.35M | --143K | 2.11%969K | --1.26M |
Other non cash items | 52.53%151K | -25.04%452K | 52.94%130K | 4.09%-821K | 25.03%1.04M | -81.63%99K | --603K | --85K | -268.84%-856K | --835K |
Change In working capital | 404.42%3.43M | 229.48%7.09M | 320.81%12.62M | 104.52%211K | -274.01%-6.42M | 132.47%679K | ---5.47M | --3M | 35.58%-4.67M | ---1.72M |
-Change in receivables | -1,751.47%-1.12M | 0.50%3.43M | 5.39%10.04M | -119.13%-326K | -189.17%-6.35M | 101.21%68K | --3.41M | --9.53M | 171.81%1.7M | ---2.2M |
-Change in prepaid assets | -63.74%-578K | 125.85%457K | 445.35%469K | 281.22%357K | 98.59%-16K | 32.89%-353K | ---1.77M | --86K | 20.24%-197K | ---1.13M |
-Change in payables and accrued expense | 3,447.50%4.26M | 1,012.55%4.51M | 340.95%2.05M | 103.76%211K | 295.36%2.13M | -97.09%120K | ---494K | --464K | -25.18%-5.62M | --539K |
-Change in other current assets | -79.41%351K | 244.95%3.16M | 531.44%5.32M | -165.22%-1.19M | 25.15%-2.68M | 109.98%1.71M | ---2.18M | ---1.23M | 961.63%1.83M | ---3.58M |
-Change in other current liabilities | 160.16%518K | -0.38%-4.47M | 9.94%-5.27M | 148.74%1.16M | -89.24%501K | 1.82%-861K | ---4.45M | ---5.85M | -677.78%-2.38M | --4.66M |
Cash from discontinued investing activities | 17.16%-3.01M | -75.95%2.13M | -3.63M | 8.84M | ||||||
Operating cash flow | 69.05%-1.28M | -25.01%-11.67M | 10.55%-941K | 29.90%-2.44M | -114.20%-4.16M | -44.36%-4.12M | ---9.33M | ---1.05M | 46.77%-3.48M | ---1.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 78.57%-6K | -114.02%-320K | -37.09%-5.04M | 35.27%1.58M | 7.11%3.16M | -101.53%-28K | 2.28M | -3.68M | -37.61%1.17M | 2.95M |
Net PPE purchase and sale | 78.57%-6K | -48.84%-320K | -98.41%8K | 74.14%-105K | 28.04%-195K | 33.33%-28K | ---215K | --504K | -351.11%-406K | ---271K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | --2.5M | --1.1M | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | 7.10%1.69M | ---- | ---- | ---- | ---- | -19.83%1.58M | --1.83M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 27.58%2.04M | -219.15%-2.03M | -58.51%-6.75M | 35.27%1.58M | -48.00%1.54M | -12.86%1.6M | --1.7M | ---4.26M | -37.61%1.17M | --2.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -144.20%-1.05M | 475.26%3.81M | -184.52%-863K | -36.99%1.48M | 251.00%829K | 210.13%2.37M | 663K | 1.02M | -41.28%2.34M | -549K |
Net issuance payments of debt | ---- | 2,281.13%1.26M | 14.52%418K | 911.85%1.1M | ---- | ---- | --53K | --365K | 98.74%-135K | ---60K |
Net common stock issuance | --0 | 24.42%4.99M | --560K | --0 | --0 | --4.43M | --4.01M | --0 | -71.54%4.01M | --0 |
Proceeds from stock option exercised by employees | ---- | --2.29M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | 49.18%-1.05M | -39.08%-4.73M | -730.03%-4.13M | 124.61%381K | 327.58%1.08M | -1.28%-2.06M | ---3.4M | --656K | -372.54%-1.55M | ---475K |
Cash from discontinued financing activities | 0 | 2.97%6.9M | -124K | 6.7M | ||||||
Financing cash flow | -146.64%-1.05M | 45.51%10.71M | -21.83%6.03M | -36.99%1.48M | 273.59%953K | 204.37%2.25M | --7.36M | --7.72M | -41.28%2.34M | ---549K |
Net cash flow | ||||||||||
Beginning cash position | -50.45%721K | -64.56%1.46M | -61.17%681K | -95.79%75K | -13.51%1.17M | -68.08%1.46M | --4.11M | --1.75M | -39.21%1.78M | --1.36M |
Current changes in cash | -2.53%-284K | -1,005.19%-2.98M | -168.60%-1.65M | 1,781.82%621K | -463.91%-1.67M | 91.27%-277K | ---270K | --2.41M | 104.91%33K | --460K |
Effect of exchange rate changes | --0 | 194.50%2.25M | 198.80%2.23M | 74.58%-15K | 214.29%40K | 79.31%-6K | ---2.38M | ---2.26M | -136.00%-59K | ---35K |
End cash Position | -62.71%437K | -50.45%721K | -50.45%721K | -61.17%681K | -95.79%75K | -13.51%1.17M | --1.46M | --1.46M | -21.38%1.75M | --1.78M |
Free cash flow | 69.12%-1.28M | -25.54%-11.99M | -70.26%-933K | 34.52%-2.55M | -96.79%-4.36M | -43.24%-4.15M | ---9.55M | ---548K | 41.37%-3.89M | ---2.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data