Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.46%233.93M | 104.84%248.61M | 104.84%248.61M | 329.15%269.24M | 342.79%276.42M | 361.58%276.71M | 128.39%121.37M | 128.39%121.37M | 25.69%62.74M | -3.43%62.43M |
-Cash and cash equivalents | -15.46%233.93M | 104.84%248.61M | 104.84%248.61M | 329.15%269.24M | 342.79%276.42M | 361.58%276.71M | 128.39%121.37M | 128.39%121.37M | 25.69%62.74M | -3.43%62.43M |
Receivables | 23.48%34.54M | -81.74%33.44M | -81.74%33.44M | -13.74%31.87M | -21.52%29.18M | -21.60%27.97M | 356.84%183.12M | 356.84%183.12M | -15.90%36.95M | -46.09%37.18M |
-Accounts receivable | 23.48%34.54M | 16.87%33.44M | 16.87%33.44M | -13.74%31.87M | -21.52%29.18M | -21.60%27.97M | -28.61%28.62M | -28.61%28.62M | -15.90%36.95M | -46.09%37.18M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --154.5M | --154.5M | ---- | ---- |
Inventory | 28.29%8.67M | -21.43%6.73M | -21.43%6.73M | 8.02%7.47M | -13.17%7.74M | -24.86%6.76M | 5.13%8.57M | 5.13%8.57M | -29.66%6.92M | -54.11%8.92M |
Prepaid assets | ---- | 9.20%2.42M | 9.20%2.42M | ---- | ---- | ---- | 6.33%2.22M | 6.33%2.22M | ---- | ---- |
Restricted cash | 26.67%2.47M | 26.83%2.58M | 26.83%2.58M | -0.60%3.14M | -43.06%2.48M | -59.93%1.95M | -58.58%2.03M | -58.58%2.03M | -58.34%3.16M | -22.73%4.35M |
Other current assets | -13.74%3.8M | 3.66%2.04M | 3.66%2.04M | -45.30%2.73M | 6.26%5.55M | 19.23%4.4M | 34.31%1.97M | 34.31%1.97M | 15.10%4.99M | -73.76%5.22M |
Total current assets | -10.82%283.4M | -7.34%295.83M | -7.34%295.83M | 174.04%314.45M | 172.12%321.37M | 180.81%317.78M | 190.70%319.27M | 190.70%319.27M | -0.73%114.75M | -33.87%118.1M |
Non current assets | ||||||||||
Net PPE | -18.59%24.2M | -14.65%26.28M | -14.65%26.28M | -13.11%28.06M | -14.06%29.25M | 41.56%29.72M | 32.80%30.8M | 32.80%30.8M | 26.23%32.29M | -65.75%34.03M |
-Gross PPE | -18.59%24.2M | -8.15%28.7M | -8.15%28.7M | -13.11%28.06M | -14.06%29.25M | 41.56%29.72M | -62.90%31.25M | -62.90%31.25M | 26.23%32.29M | -65.75%34.03M |
-Accumulated depreciation | ---- | -430.70%-2.42M | -430.70%-2.42M | ---- | ---- | ---- | 99.25%-456K | 99.25%-456K | ---- | ---- |
Goodwill and other intangible assets | -11.78%49.85M | -11.56%50.74M | -11.56%50.74M | --54.71M | --55.61M | --56.5M | --57.37M | --57.37M | ---- | ---- |
-Goodwill | -13.53%19.7M | -13.53%19.7M | -13.53%19.7M | --22.79M | --22.79M | --22.79M | --22.79M | --22.79M | ---- | ---- |
-Other intangible assets | -10.59%30.14M | -10.27%31.04M | -10.27%31.04M | --31.93M | --32.82M | --33.71M | --34.59M | --34.59M | ---- | ---- |
Investments and advances | 1,314.26%48.69M | --41.38M | --41.38M | --14.29M | --3.17M | --3.44M | --0 | --0 | ---- | ---- |
Long-term notes receivables | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --67.86M | 21,450.47%68.32M | 21,450.47%68.32M | --71.07M | ---- | ---- | --317K | --317K | ---- | ---- |
Other non current assets | -12.26%2.76M | -9.77%3.09M | -9.77%3.09M | -26.13%2.88M | -16.68%3.32M | -16.52%3.15M | -27.70%3.42M | -27.70%3.42M | -36.32%3.9M | -37.45%3.98M |
Total non current assets | 108.33%193.36M | 106.51%189.8M | 106.51%189.8M | 372.51%171.01M | 140.30%91.34M | 274.74%92.81M | 229.19%91.91M | 229.19%91.91M | 14.15%36.19M | -91.44%38.01M |
Total assets | 16.11%476.76M | 18.11%485.63M | 18.11%485.63M | 221.63%485.46M | 164.37%412.72M | 197.67%410.6M | 198.50%411.18M | 198.50%411.18M | 2.47%150.94M | -74.93%156.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.31%31M | -7.65%27.08M | -7.65%27.08M | 0.24%29.29M | -24.10%27.06M | -21.17%27.6M | -13.49%29.33M | -13.49%29.33M | -18.80%29.22M | -69.07%35.65M |
-accounts payable | 16.64%29.03M | -4.88%25.22M | -4.88%25.22M | 4.58%27.49M | -22.38%25.46M | -21.32%24.89M | -13.22%26.51M | -13.22%26.51M | -18.75%26.29M | -42.78%32.81M |
-Total tax payable | -27.44%1.97M | -33.72%1.86M | -33.72%1.86M | -38.68%1.8M | -43.91%1.6M | -19.79%2.72M | -15.94%2.81M | -15.94%2.81M | -19.33%2.93M | -95.09%2.85M |
Current accrued expenses | -11.21%13.3M | -22.14%13.29M | -22.14%13.29M | -48.58%14.95M | -42.86%14.99M | -45.62%14.98M | -41.91%17.07M | -41.91%17.07M | -1.86%29.08M | -25.66%26.24M |
Current debt and capital lease obligation | -62.48%7.88M | 166.17%21.22M | 166.17%21.22M | 172.62%21.79M | 186.11%21.93M | 276.40%21.01M | 23.31%7.97M | 23.31%7.97M | 5.00%7.99M | -97.95%7.67M |
-Current debt | ---- | --12.9M | --12.9M | --12.9M | --12.9M | --12.33M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -9.21%7.88M | 4.34%8.32M | 4.34%8.32M | 11.21%8.89M | 17.77%9.03M | 55.53%8.68M | 23.31%7.97M | 23.31%7.97M | 5.00%7.99M | -40.48%7.67M |
Current deferred liabilities | -20.20%2.03M | -11.77%2.27M | -11.77%2.27M | -6.34%2.76M | -15.53%2.95M | 7.76%2.54M | -4.84%2.57M | -4.84%2.57M | --2.95M | -67.08%3.49M |
Other current liabilities | 60.51%5.24M | 19.52%4.68M | 19.52%4.68M | 3.65%4.6M | -48.04%3.34M | -51.33%3.26M | -37.25%3.92M | -37.25%3.92M | -64.46%4.44M | -37.78%6.43M |
Current liabilities | -14.79%66.38M | 10.78%75.06M | 10.78%75.06M | -0.69%79.71M | -11.51%75.62M | -6.14%77.9M | -19.15%67.75M | -19.15%67.75M | -12.91%80.26M | -84.94%85.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -38.15%11.02M | -59.71%12.74M | -59.71%12.74M | -56.03%14.44M | -53.91%16.14M | -23.56%17.82M | 31.80%31.62M | 31.80%31.62M | 33.03%32.85M | -28.98%35.01M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | 12.80%12.46M | 12.80%12.46M | 9.59%11.59M | 19.33%12.1M |
-Long term capital lease obligation | -38.15%11.02M | -33.51%12.74M | -33.51%12.74M | -32.06%14.44M | -29.55%16.14M | 51.59%17.82M | 48.02%19.16M | 48.02%19.16M | 50.58%21.26M | -41.50%22.9M |
Other non current liabilities | -7.80%5.05M | 8.65%5.91M | 8.65%5.91M | -9.90%5M | 12.35%5.87M | 10.18%5.48M | 36.63%5.44M | 36.63%5.44M | 18.18%5.55M | -31.68%5.22M |
Total non current liabilities | -31.02%16.07M | -49.67%18.65M | -49.67%18.65M | -49.36%19.44M | -45.31%22M | -17.63%23.29M | 32.49%37.06M | 32.49%37.06M | 30.66%38.39M | -29.34%40.23M |
Total liabilities | -18.52%82.45M | -10.60%93.71M | -10.60%93.71M | -16.44%99.15M | -22.33%97.62M | -9.06%101.19M | -6.22%104.82M | -6.22%104.82M | -2.38%118.65M | -79.87%125.69M |
Shareholders'equity | ||||||||||
Share capital | 0.00%237.8M | 0.00%237.8M | 0.00%237.8M | 564.54%237.8M | 564.50%237.8M | 564.52%237.8M | 574.72%237.8M | 574.72%237.8M | 0.00%35.78M | 0.01%35.79M |
-common stock | 0.00%65K | 0.00%65K | 0.00%65K | -89.33%65K | -89.29%65K | -89.27%65K | 0.00%65K | 0.00%65K | 0.83%609K | 0.33%607K |
-Preferred stock | 0.00%237.74M | 0.00%237.74M | 0.00%237.74M | 575.86%237.73M | 575.78%237.74M | 575.78%237.74M | 575.78%237.74M | 575.78%237.74M | -0.01%35.18M | 0.00%35.18M |
Retained earnings | 727.70%95.29M | 1,127.76%93.46M | 1,127.76%93.46M | 101.17%87.45M | 100.22%16.32M | 100.15%11.51M | 100.10%7.61M | 100.10%7.61M | 0.09%-7.49B | 0.45%-7.49B |
Paid-in capital | 1.10%62.35M | 1.03%62.17M | 1.03%62.17M | -99.17%61.99M | -99.17%61.83M | -99.18%61.67M | -99.18%61.53M | -99.18%61.53M | 0.01%7.48B | 0.01%7.48B |
Gains losses not affecting retained earnings | 29.00%-1.12M | -156.73%-1.51M | -156.73%-1.51M | -122.85%-928K | -117.62%-860K | -803.56%-1.58M | -114.18%-587K | -114.18%-587K | -16.88%4.06M | -33.58%4.88M |
Total stockholders'equity | 27.44%394.31M | 27.93%391.92M | 27.93%391.92M | 1,096.53%386.31M | 935.61%315.1M | 1,060.73%309.4M | 1,079.50%306.36M | 1,079.50%306.36M | 25.37%32.29M | 2,050.38%30.43M |
Total equity | 27.44%394.31M | 27.93%391.92M | 27.93%391.92M | 1,096.53%386.31M | 935.61%315.1M | 1,060.73%309.4M | 1,079.50%306.36M | 1,079.50%306.36M | 25.37%32.29M | 2,050.38%30.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |