(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 797.28%100.77K | 122.25%45.95K | 122.25%45.95K | -79.40%12.78K | -76.38%23.91K | -97.07%11.23K | -97.79%20.68K | -97.79%20.68K | -96.59%62.04K | --101.22K |
-Cash and cash equivalents | 797.28%100.76K | 122.25%45.95K | 122.25%45.95K | -79.40%12.78K | -66.87%23.91K | -96.83%11.23K | -97.79%20.68K | -97.79%20.68K | -96.59%62.04K | --72.16K |
-Short-term investments | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.07K |
Receivables | -79.36%9.41K | -93.02%5.51K | -93.02%5.51K | -79.74%34.73K | -62.38%70.51K | -78.44%45.59K | -57.16%78.95K | -57.16%78.95K | -12.29%171.46K | --187.41K |
-Accounts receivable | ---- | --0 | --0 | -70.83%32.19K | -66.71%24.64K | -94.56%6.08K | -90.81%9.63K | -90.81%9.63K | -1.67%110.32K | --74K |
-Taxes receivable | -76.19%9.41K | -92.05%5.51K | -92.05%5.51K | -95.84%2.55K | -59.55%45.87K | -60.37%39.51K | -12.78%69.32K | -12.78%69.32K | -26.60%61.13K | --113.41K |
Prepaid assets | -35.78%16.17K | -8.02%16.17K | -8.02%16.17K | -25.32%19.33K | -64.37%18.71K | -72.94%25.18K | -86.48%17.58K | -86.48%17.58K | --25.89K | --52.53K |
Other current assets | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 54.07%126.34K | -32.08%79.61K | -32.08%79.61K | -74.23%66.85K | -66.84%113.13K | -88.08%82K | -90.62%117.21K | -90.62%117.21K | -87.88%259.38K | --341.15K |
Non current assets | ||||||||||
Net PPE | ---- | --0 | --0 | -58.61%1.19K | -53.68%1.54K | -47.51%1.99K | -18.72%2.43K | -18.72%2.43K | 39.02%2.88K | --3.33K |
-Gross PPE | ---- | --0 | --0 | -92.27%1.19K | -90.00%1.54K | -87.09%1.99K | -82.92%2.43K | -82.92%2.43K | 18.56%15.4K | --15.4K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14.68%-12.53K | ---12.08K |
Investments and advances | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -99.95%1 | --0 | --0 | -58.61%1.19K | -53.68%1.54K | -47.51%1.99K | -18.72%2.43K | -18.72%2.43K | 39.02%2.88K | --3.33K |
Total assets | 50.42%126.34K | -33.46%79.61K | -33.46%79.61K | -74.06%68.04K | -66.71%114.67K | -87.86%83.99K | -90.45%119.64K | -90.45%119.64K | -87.75%262.25K | --344.48K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -93.84%46.94K | -71.06%187.01K | -71.06%187.01K | 14.75%643.77K | -18.66%540.47K | 55.66%761.56K | 54.30%646.08K | 54.30%646.08K | -18.70%561.04K | --664.45K |
-accounts payable | -93.84%46.94K | -71.06%187.01K | -71.06%187.01K | 14.75%643.77K | -18.66%540.47K | 55.66%761.56K | 54.30%646.08K | 54.30%646.08K | -18.70%561.04K | --664.45K |
Current accrued expenses | ---- | --0 | --0 | 543.47%74.9K | 93.60%18.31K | 122.47%16.08K | 177.16%13.85K | 177.16%13.85K | 317.35%11.64K | --9.46K |
Current debt and capital lease obligation | ---- | ---- | ---- | 333.33%520K | 0.00%120K | 100.00%120K | --120K | --120K | --120K | --120K |
-Current debt | ---- | ---- | ---- | 333.33%520K | 0.00%120K | 100.00%120K | --120K | --120K | --120K | --120K |
Current deferred liabilities | ---- | --0 | --0 | -59.95%6.78K | --4.96K | -9.84%14.26K | -44.39%21.29K | -44.39%21.29K | -87.60%16.92K | --0 |
Other current liabilities | ---- | --1.48M | --1.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -95.06%46.94K | 100.37%1.67M | 100.37%1.67M | 68.72%1.28M | -15.93%712.44K | 50.64%950.21K | 60.59%834.21K | 60.59%834.21K | -14.96%756.62K | --847.48K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | -54.30%182.81K | --555.47K | 681.96%421.81K | 200.90%330.06K | 200.90%330.06K | 278.00%400K | ---- |
-Long term debt | ---- | ---- | ---- | -54.30%182.81K | --555.47K | 681.96%421.81K | 200.90%330.06K | 200.90%330.06K | 278.00%400K | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.25K | ---- |
Total non current liabilities | --0 | --0 | --0 | -50.95%198.3K | --604.74K | 741.13%453.73K | 216.13%346.77K | 216.13%346.77K | 282.01%404.25K | --0 |
Total liabilities | -96.66%46.94K | 41.54%1.67M | 41.54%1.67M | 27.05%1.47M | 55.42%1.32M | 105.03%1.4M | 87.70%1.18M | 87.70%1.18M | 16.61%1.16M | --847.48K |
Shareholders'equity | ||||||||||
Share capital | 4.65%5.62M | 0.00%5.37M | 0.00%5.37M | 0.00%5.37M | 0.00%5.37M | 0.00%5.37M | 0.00%5.37M | 0.00%5.37M | -0.26%5.37M | --5.37M |
-common stock | 4.65%5.62M | 0.00%5.37M | 0.00%5.37M | 0.00%5.37M | 0.00%5.37M | 0.00%5.37M | 0.00%5.37M | 0.00%5.37M | -0.26%5.37M | --5.37M |
Retained earnings | 4.52%-23.29M | -2.33%-24.68M | -2.33%-24.68M | -2.60%-24.51M | -3.46%-24.31M | -6.09%-24.4M | -7.81%-24.12M | -7.81%-24.12M | -10.02%-23.89M | ---23.5M |
Paid-in capital | 0.31%16.72M | 0.24%16.68M | 0.24%16.68M | 0.70%16.7M | 0.69%16.7M | 0.50%16.66M | 0.37%16.64M | 0.37%16.64M | 0.00%16.58M | --16.58M |
Gains losses not affecting retained earnings | -36.61%9.46K | -51.56%9.46K | -51.56%9.46K | -19.19%11.98K | -7.76%14.18K | -10.90%14.93K | 1.81%19.53K | 1.81%19.53K | -49.16%14.83K | --15.38K |
Other equity interest | 0.00%1.02M | 0.00%1.02M | 0.00%1.02M | 0.00%1.02M | 0.00%1.02M | -0.72%1.02M | 0.05%1.02M | 0.05%1.02M | 18.64%1.02M | --1.02M |
Total stockholders'equity | 106.02%79.41K | -49.99%-1.59M | -49.99%-1.59M | -56.56%-1.41M | -139.07%-1.2M | -18,878.52%-1.32M | -270.09%-1.06M | -270.09%-1.06M | -178.42%-898.61K | ---503K |
Total equity | 106.02%79.41K | -49.99%-1.59M | -49.99%-1.59M | -56.56%-1.41M | -139.07%-1.2M | -18,878.52%-1.32M | -270.09%-1.06M | -270.09%-1.06M | -178.42%-898.61K | ---503K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data