(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 53.03%59.53M | -22.17%38.11M | -36.55%31.1M | 54.23%168.22M | -10.35%31.33M | 16.95%38.9M | 97.45%48.97M | 205.29%49.02M | 1.57%109.07M | -33.31%34.95M |
Net income from continuing operations | 9.65%33.89M | -15.41%29.75M | -29.61%26.15M | 153.73%130.5M | 1,228.75%27.27M | 116.35%30.91M | 114.00%35.18M | 99.11%37.15M | -36.93%51.43M | -95.48%2.05M |
Operating gains losses | -68.92%-674K | 134.22%64K | -148.40%-1.01M | 61.49%-1.61M | 84.81%-623K | -461.97%-399K | ---187K | -2,150.00%-405K | -2,154.41%-4.19M | -469.55%-4.1M |
Depreciation and amortization | -7.99%8.12M | -6.41%8.16M | -6.18%8.18M | 141.81%34.47M | -8.40%8.2M | 403.59%8.83M | 394.72%8.72M | 388.51%8.72M | 88.79%14.25M | 175.68%8.95M |
Deferred tax | 320.64%759K | -109.70%-1.12M | 452.54%2.5M | 430.81%10.25M | -147.38%-1.37M | 59.86%-344K | 8,091.67%11.51M | 863.83%453K | -30.61%1.93M | 318.72%2.89M |
Other non cashItems | -11.43%-614K | -11.09%-591K | -12.45%-587K | -93.60%-2.18M | -11.26%-573K | -308.15%-551K | -55.56%-532K | -292.48%-522K | -103.07%-1.13M | -122.84%-515K |
Change in working capital | 541.88%27.08M | 2,083.80%9.3M | -167.66%-5.16M | 265.82%18.18M | 137.33%5.9M | -67.98%4.22M | -67.38%426K | 179.18%7.63M | -277.22%-10.96M | 4.46%-15.81M |
-Change in receivables | 384.42%18.82M | 177.80%4.42M | -51.25%5.91M | -188.56%-2.32M | -153.44%-2.16M | -341.71%-6.62M | -125.76%-5.68M | 146.31%12.13M | 299.16%2.62M | --4.04M |
-Change in payables and accrued expense | -29.86%6.92M | -16.36%4.18M | -130.50%-12.63M | 199.40%16.3M | 133.76%6.92M | 0.96%9.87M | 123.26%5M | -134.71%-5.48M | -453.22%-16.4M | ---20.48M |
-Change in other working capital | 38.06%1.34M | -35.95%709K | 58.31%1.55M | 49.08%4.2M | 79.15%1.14M | 45.85%967K | 47.99%1.11M | 27.90%981K | -1.50%2.82M | --638K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 53.03%59.53M | -22.17%38.11M | -36.55%31.1M | 54.23%168.22M | -10.35%31.33M | 16.95%38.9M | 97.45%48.97M | 205.29%49.02M | 1.57%109.07M | -33.31%34.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 51.65%138.93M | 164.59%103.27M | -154.00%-109.63M | 300.29%295.25M | -70.07%160.5M | 140.13%91.62M | -236.33%-159.89M | 208.80%203.03M | 109.77%73.76M | 156.71%536.17M |
Net investment purchase and sale | -164.95%-19.74M | -705.66%-98.4M | -144.54%-145.41M | 60.78%436.61M | -82.06%63.5M | 10.34%30.4M | 23.22%16.25M | 365.10%326.47M | 126.38%271.56M | 139.25%353.97M |
Net proceeds payment for loan | 138.15%163.07M | 218.40%201.67M | 120.48%24.86M | 76.00%-134.71M | 146.78%88.54M | 128.20%68.47M | -158.76%-170.34M | -91.87%-121.39M | -302.28%-561.2M | -387.78%-189.29M |
Net PPE purchase and sale | 112.74%396K | 18.30%-969K | -39.47%1.43M | 242.58%2.12M | 594.40%4.06M | -1,038.83%-3.11M | -462.09%-1.19M | 1,382.07%2.36M | -24.71%-1.49M | -69.63%-821K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --370.45M | ---- |
Net other investing changes | -15.61%-4.79M | 120.85%961K | 315.23%9.49M | -57.74%-8.77M | 136.09%4.4M | 67.45%-4.15M | ---4.61M | ---4.41M | -262.39%-5.56M | 144.29%1.86M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 51.65%138.93M | 164.59%103.27M | -154.00%-109.63M | 300.29%295.25M | -70.07%160.5M | 140.13%91.62M | -236.33%-159.89M | 208.80%203.03M | 109.77%73.76M | 156.71%536.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -30.35%-172.49M | -133.54%-50.88M | 121.93%79.04M | 23.34%-435.94M | 70.17%-94.87M | -738.05%-132.33M | 139.52%151.67M | -420.60%-360.42M | -157.89%-568.63M | -141.45%-317.98M |
Increase decrease in deposit | 121.69%17.3M | -352.39%-69.41M | 85.11%-78.75M | 21.75%-394.17M | 259.89%186.83M | 63.74%-79.75M | 109.76%27.5M | -560.97%-528.75M | -147.55%-503.72M | -114.09%-116.85M |
Net issuance payments of debt | -291.30%-180M | -80.92%25M | -5.71%165M | 46.15%-14M | -41.97%-274M | -117.90%-46M | 245.56%131M | --175M | 60.35%-26M | -194.35%-193M |
Net commonstock issuance | -935.67%-2.86M | ---- | ---- | --0 | 47.78%-693K | 102.52%342K | ---- | ---- | -317.12%-23.61M | -899.40%-1.33M |
Cash dividends paid | -0.10%-6.93M | -0.16%-6.94M | -0.52%-6.96M | -80.11%-27.7M | -0.58%-6.92M | -148.46%-6.93M | -142.44%-6.92M | -142.76%-6.93M | -58.59%-15.38M | -696.41%-6.88M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -198.70%-76K | ---- | ---- | ---- | ---- | -97.98%77K | ---- |
Net other financing activities | ---- | ---- | -197.28%-250K | ---- | ---- | ---- | ---- | --257K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -30.35%-172.49M | -133.54%-50.88M | 121.93%79.04M | 23.34%-435.94M | 70.17%-94.87M | -738.05%-132.33M | 139.52%151.67M | -420.60%-360.42M | -157.89%-568.63M | -141.45%-317.98M |
Net cash flow | ||||||||||
Beginning cash position | 61.22%490.25M | 51.80%399.74M | 7.41%399.24M | -50.93%371.71M | 154.94%302.27M | 3.84%304.09M | -62.35%263.33M | -50.93%371.71M | 79.18%757.51M | -88.13%118.57M |
Current changes in cash | 1,529.11%25.97M | 122.07%90.51M | 100.47%505K | 107.14%27.53M | -61.69%96.97M | 98.96%-1.82M | 110.02%40.76M | -86.45%-108.37M | -215.25%-385.8M | 300.85%253.14M |
End cash position | 70.78%516.22M | 61.22%490.25M | 51.80%399.74M | 7.41%399.24M | 7.41%399.24M | 154.94%302.27M | 3.84%304.09M | -62.35%263.33M | -50.93%371.71M | -50.93%371.71M |
Free cash flow | 61.34%57.69M | -22.22%37.13M | -36.09%30.54M | 53.30%161.36M | -5.39%30.09M | 8.40%35.76M | 94.10%47.73M | 201.03%47.78M | 0.77%105.26M | -36.62%31.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data