(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29.13%35.96M | 93.36%68.26M | -77.66%10.24M | 39.97%171.61M | 22.87%39.73M | -30.54%50.74M | 3.65%35.3M | 372.14%45.84M | 108.34%122.6M | -11.08%32.34M |
Net income from continuing operations | -126.33%-5.46M | -31.45%10.47M | 110.40%41.36M | -46.80%50.42M | -131.42%-5.24M | -32.80%20.73M | -59.88%15.27M | 114.28%19.66M | 436.98%94.78M | 368.71%16.69M |
Operating gains losses | 88.79%-354K | -226.91%-4.22M | -115.23%-136K | 111.78%405K | -1,112.96%-655K | -79.69%-3.16M | 403.19%3.33M | 269.13%893K | -176.95%-3.44M | 77.78%-54K |
Depreciation and amortization | 25.45%26.02M | 24.61%26.29M | -0.51%20.67M | -3.74%84.68M | -11.13%22.07M | 7.04%20.74M | -20.96%21.1M | 21.69%20.77M | 19.88%87.97M | 28.14%24.83M |
Asset impairment expenditure | --12.74M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---38.39M | ---5.68M |
Remuneration paid in stock | -76.02%970K | 51.55%2.06M | 116.48%840K | -94.76%1.09M | -82.13%785K | 194.61%4.05M | -85.78%1.36M | -192.55%-5.1M | 210.02%20.82M | 7,345.76%4.39M |
Deferred tax | -18.17%5.68M | -25.78%3.87M | 123.42%13.78M | -34.19%17.02M | -124.61%-1.3M | 11.67%6.94M | -55.86%5.21M | 140.98%6.17M | 1,135.27%25.86M | 1,581.21%5.28M |
Other non cashItems | 52.14%4.34M | -1.28%2.77M | 0.31%2.91M | 5.32%11.14M | -14.64%2.58M | 114.29%2.85M | -3.34%2.81M | -12.57%2.9M | -27.67%10.58M | -27.88%3.03M |
Change In working capital | -179.13%-2.06M | 529.50%35.26M | -564.93%-56.74M | 152.01%34.07M | 268.83%25.75M | -86.56%2.61M | 56.41%-8.21M | 124.02%12.2M | -1,044.44%-65.5M | -171.93%-15.25M |
Interest paid (cash flow from operating activities) | -37.05%-3.36M | 5.91%-2.39M | -66.91%-3.03M | -4.35%-10.19M | -126.29%-1.67M | 32.22%-2.45M | -11.55%-2.54M | 42.21%-1.81M | 23.69%-9.77M | 78.94%-738K |
Tax refund paid | -62.33%-2.55M | -93.51%-5.84M | 4.40%-9.42M | -5,202.80%-17.02M | -1,514.38%-2.58M | -1,241.03%-1.57M | -6,763.64%-3.02M | ---9.85M | -117.30%-321K | -113.59%-160K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29.13%35.96M | 93.36%68.26M | -77.66%10.24M | 39.97%171.61M | 22.87%39.73M | -30.54%50.74M | 3.65%35.3M | 372.14%45.84M | 108.34%122.6M | -11.08%32.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18.24%-18.43M | -83.65%-29.49M | 32.07%-23.76M | -64.04%-108.99M | -61.89%-35.42M | 10.39%-22.54M | -50.60%-16.06M | -300.07%-34.97M | -116.35%-66.44M | -124.01%-21.88M |
Net PPE purchase and sale | 32.75%-16.92M | -72.52%-22.01M | -18.92%-30.52M | -34.32%-102.88M | -23.08%-39.3M | -30.09%-25.16M | 8.94%-12.76M | -126.87%-25.67M | -111.94%-76.59M | -177.31%-31.93M |
Net other investing changes | -157.94%-1.51M | -126.74%-7.47M | 172.73%6.77M | -160.15%-6.11M | -61.40%3.88M | 144.89%2.61M | -198.30%-3.3M | -461.74%-9.3M | 86.98%10.15M | 475.27%10.05M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.24%-18.43M | -83.65%-29.49M | 32.07%-23.76M | -64.04%-108.99M | -61.89%-35.42M | 10.39%-22.54M | -50.60%-16.06M | -300.07%-34.97M | -116.35%-66.44M | -124.01%-21.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 41.56%-18.96M | -192.84%-43.18M | 252.54%19.11M | -10.60%-63.9M | 54.41%-4.18M | 34.09%-32.45M | 47.22%-14.75M | -143.85%-12.53M | -125.06%-57.78M | 63.63%-9.18M |
Net issuance payments of debt | 41.57%-18.96M | -167.96%-39.51M | 286.73%23.39M | -10.28%-63.72M | 56.43%-4M | 34.09%-32.45M | 47.22%-14.75M | -143.85%-12.53M | -125.06%-57.78M | 63.63%-9.18M |
Net common stock issuance | ---6K | ---3.67M | ---4.28M | ---185K | ---185K | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 41.56%-18.96M | -192.84%-43.18M | 252.54%19.11M | -10.60%-63.9M | 54.41%-4.18M | 34.09%-32.45M | 47.22%-14.75M | -143.85%-12.53M | -125.06%-57.78M | 63.63%-9.18M |
Net cash flow | ||||||||||
Beginning cash position | -48.23%2.96M | 500.40%7.43M | -35.91%1.79M | -24.69%2.79M | -15.38%1.49M | 162.08%5.71M | -81.36%1.24M | -24.69%2.79M | 192.10%3.7M | -24.86%1.76M |
Current changes in cash | 66.15%-1.44M | -197.71%-4.4M | 437.07%5.59M | 20.72%-1.28M | -89.77%131K | -218.41%-4.25M | 199.25%4.5M | -155.65%-1.66M | -165.34%-1.61M | -6.36%1.28M |
Effect of exchange rate changes | -203.13%-33K | -115.15%-71K | -54.95%50K | -60.23%278K | 166.67%168K | -96.50%32K | -141.77%-33K | 364.29%111K | 2,097.14%699K | -3,500.00%-252K |
End cash Position | -0.27%1.48M | -48.23%2.96M | 500.40%7.43M | -35.91%1.79M | -35.91%1.79M | -15.38%1.49M | 162.08%5.71M | -81.36%1.24M | -24.69%2.79M | -24.69%2.79M |
Free cash from | -28.25%18.3M | 99.93%41.83M | -202.26%-20.29M | 67.68%66.43M | 148.77%159K | -51.72%25.5M | 33.45%20.92M | 169.49%19.84M | 83.38%39.62M | -101.32%-326K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data