(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.53%224.62M | 53.61%195.44M | 41.25%181.59M | 41.25%181.59M | 23.92%173.56M | 22.68%176.12M | 19.63%127.23M | 10.46%128.56M | 10.46%128.56M | 3.07%140.06M |
-Cash and cash equivalents | 27.53%224.62M | 53.61%195.44M | 41.25%181.59M | 41.25%181.59M | 23.92%173.56M | 22.68%176.12M | 19.63%127.23M | 10.46%128.56M | 10.46%128.56M | 3.07%140.06M |
Receivables | 7.10%1.53B | 7.30%1.49B | 11.49%1.48B | 11.49%1.48B | 10.05%1.33B | 15.43%1.43B | -3.71%1.39B | -13.56%1.33B | -13.56%1.33B | -13.39%1.2B |
-Accounts receivable | 50.55%68.1M | 26.56%58.33M | 27.71%56.77M | 27.71%56.77M | 35.91%58.13M | 31.72%45.24M | 32.10%46.09M | 30.20%44.45M | 30.20%44.45M | 31.03%42.77M |
-Loans receivable | 0.00%13.72M | 0.01%13.61M | ---- | ---- | --13.38M | --13.72M | --13.61M | ---- | ---- | ---- |
-Accrued interest receivable | 3.70%1.38B | 4.00%1.33B | 10.34%1.35B | 10.34%1.35B | 6.88%1.2B | 11.98%1.33B | -6.48%1.28B | -17.11%1.23B | -17.11%1.23B | -16.41%1.13B |
-Related party accounts receivable | 78.30%66.56M | 77.75%86.67M | 24.32%67.53M | 24.32%67.53M | 41.66%50.64M | 176.18%37.33M | 26.79%48.76M | 180.46%54.32M | 180.46%54.32M | 222.30%35.75M |
Restricted cash | 12.37%763K | 5.15%735K | -24.82%718K | -24.82%718K | -22.66%751K | -26.28%679K | -28.53%699K | -10.16%955K | -10.16%955K | -5.82%971K |
Total current assets | 9.35%1.75B | 11.19%1.68B | 14.10%1.66B | 14.10%1.66B | 11.47%1.5B | 16.15%1.6B | -2.12%1.51B | -11.87%1.46B | -11.87%1.46B | -11.92%1.35B |
Non current assets | ||||||||||
Net PPE | -7.10%92.75M | -5.13%95.37M | 8.85%127.32M | 8.85%127.32M | -7.03%97.4M | 59.07%99.84M | 39.37%100.53M | 58.44%116.97M | 58.44%116.97M | 65.45%104.77M |
-Gross PPE | -7.10%92.75M | -5.13%95.37M | 5.53%137.02M | 5.53%137.02M | -7.03%97.4M | 59.07%99.84M | 39.37%100.53M | 56.24%129.85M | 56.24%129.85M | 65.45%104.77M |
-Accumulated depreciation | ---- | ---- | 24.64%-9.7M | 24.64%-9.7M | ---- | ---- | ---- | -38.78%-12.88M | -38.78%-12.88M | ---- |
Goodwill and other intangible assets | -5.36%864.91M | -5.34%875.17M | -5.32%885.42M | -5.32%885.42M | -5.31%895.84M | -4.50%913.86M | -4.47%924.53M | -4.44%935.19M | -4.44%935.19M | -4.67%946.06M |
-Goodwill | 0.00%580.54M | 0.00%580.54M | 0.00%580.54M | 0.00%580.54M | 0.00%580.54M | 0.00%580.54M | 0.00%580.54M | 0.00%580.54M | 0.00%580.54M | -0.46%580.54M |
-Other intangible assets | -14.69%284.37M | -14.35%294.62M | -14.03%304.87M | -14.03%304.87M | -13.74%315.3M | -11.44%333.32M | -11.17%343.98M | -10.92%354.65M | -10.92%354.65M | -10.67%365.52M |
Investments and advances | 12.69%1.01B | 1.58%921.28M | -2.00%898.1M | -2.00%898.1M | -14.15%869.05M | -18.16%898.72M | -27.58%906.92M | -36.43%916.43M | -36.43%916.43M | -28.22%1.01B |
Related parties assets | 78.30%66.56M | 77.75%86.67M | 24.32%67.53M | 24.32%67.53M | 41.66%50.64M | 176.18%37.33M | 26.79%48.76M | 180.46%54.32M | 180.46%54.32M | 222.30%35.75M |
Non current deferred assets | 564.53%244.73M | 402.23%195.42M | 315.96%184.51M | 315.96%184.51M | -7.95%45.33M | -6.76%36.83M | 23.42%38.91M | 59.18%44.36M | 59.18%44.36M | 159.65%49.25M |
Other non current assets | 28.77%69.85M | 38.84%63.48M | 13.13%32.8M | 13.13%32.8M | 34.34%60.26M | 48.03%54.24M | 29.26%45.73M | 97.70%28.99M | 97.70%28.99M | 89.90%44.85M |
Total non current assets | 14.05%2.29B | 6.65%2.15B | 4.22%2.13B | 4.22%2.13B | -8.78%1.97B | -8.68%2B | -14.52%2.02B | -19.50%2.04B | -19.50%2.04B | -14.01%2.16B |
Total assets | 11.96%4.04B | 8.60%3.83B | 8.33%3.79B | 8.33%3.79B | -1.00%3.47B | 0.92%3.61B | -9.61%3.53B | -16.49%3.5B | -16.49%3.5B | -13.22%3.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.58%419.15M | 22.40%355.85M | 15.44%340.34M | 15.44%340.34M | 7.02%305.01M | 5.44%296.06M | 9.32%290.73M | 5.33%294.82M | 5.33%294.82M | 7.97%285.01M |
-accounts payable | 62.09%148.41M | 44.96%132.38M | 42.53%127.42M | 42.53%127.42M | 22.86%102.79M | 8.51%91.56M | 30.11%91.32M | 10.99%89.4M | 10.99%89.4M | 39.42%83.66M |
-Due to related parties current | 32.39%270.75M | 12.07%223.47M | 3.65%212.92M | 3.65%212.92M | 0.43%202.23M | 4.12%204.5M | 1.87%199.41M | 3.04%205.42M | 3.04%205.42M | -1.28%201.35M |
Current accrued expenses | -8.01%1.15B | -11.11%1.12B | -4.66%1.2B | -4.66%1.2B | -15.06%1.12B | -13.13%1.25B | -25.12%1.26B | -33.68%1.26B | -33.68%1.26B | -24.87%1.32B |
Current debt and capital lease obligation | ---- | ---- | 51.32%148.82M | 51.32%148.82M | ---- | ---- | 56.31%98.47M | 56.41%98.35M | 56.41%98.35M | 32.62%83.23M |
-Current debt | ---- | ---- | 51.32%148.82M | 51.32%148.82M | ---- | ---- | 56.31%98.47M | 56.41%98.35M | 56.41%98.35M | 32.62%83.23M |
Current liabilities | 1.46%1.57B | -10.51%1.48B | 2.24%1.69B | 2.24%1.69B | -15.52%1.43B | -13.28%1.55B | -18.03%1.65B | -26.30%1.66B | -26.30%1.66B | -18.98%1.69B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 18.87%288.51M | 149.78%290.19M | -1.23%119.74M | -1.23%119.74M | 94.78%242.15M | 236.69%242.7M | 39.51%116.18M | 70.82%121.22M | 70.82%121.22M | 69.29%124.32M |
-Long term debt | 39.39%172.26M | --172.12M | ---- | ---- | --123.7M | --123.59M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -2.41%116.25M | 1.63%118.07M | -1.23%119.74M | -1.23%119.74M | -4.73%118.44M | 65.25%119.12M | 39.51%116.18M | 70.82%121.22M | 70.82%121.22M | 69.29%124.32M |
Employee benefits | 58.82%175.36M | 35.08%124.97M | 52.34%101.48M | 52.34%101.48M | 66.91%131.74M | 46.31%110.41M | 57.33%92.52M | 43.57%66.61M | 43.57%66.61M | 30.89%78.93M |
Other non current liabilities | -56.93%3.4M | 396.33%1.76M | 190.64%1.65M | 190.64%1.65M | 141.58%1.56M | --7.9M | --354K | --566K | --566K | --647K |
Total non current liabilities | 29.43%467.27M | 99.43%416.92M | 18.29%222.87M | 18.29%222.87M | 84.14%375.45M | 144.68%361.02M | 47.14%209.05M | 60.53%188.4M | 60.53%188.4M | 52.46%203.89M |
Total liabilities | 6.75%2.04B | 1.84%1.89B | 3.88%1.92B | 3.88%1.92B | -4.79%1.8B | -1.23%1.91B | -13.73%1.86B | -21.99%1.84B | -21.99%1.84B | -14.68%1.89B |
Shareholders'equity | ||||||||||
Share capital | 5.45%116K | 4.59%114K | 1.83%111K | 1.83%111K | 0.92%110K | 0.92%110K | 0.00%109K | 0.00%109K | 0.00%109K | 0.00%109K |
-common stock | 5.45%116K | 4.59%114K | 1.83%111K | 1.83%111K | 0.92%110K | 0.92%110K | 0.00%109K | 0.00%109K | 0.00%109K | 0.00%109K |
Retained earnings | -97.58%3.99M | -98.04%3M | -91.42%13.77M | -91.42%13.77M | -9.11%131.34M | 0.73%165.24M | -25.90%152.61M | -30.13%160.43M | -30.13%160.43M | -26.73%144.5M |
Paid-in capital | -37.50%393.12M | -40.68%363.53M | -49.18%310.29M | -49.18%310.29M | 3.91%630.21M | 5.47%628.98M | 3.31%612.8M | 3.97%610.57M | 3.97%610.57M | 4.91%606.5M |
Gains losses not affecting retained earnings | -30.18%236K | -32.35%297K | -34.06%304K | -34.06%304K | -69.51%186K | -49.63%338K | -25.09%439K | -29.94%461K | -29.94%461K | 144.00%610K |
Total stockholders'equity | -49.98%397.46M | -52.09%366.94M | -57.95%324.48M | -57.95%324.48M | 1.35%761.84M | 4.40%794.67M | -4.23%765.96M | -5.63%771.57M | -5.63%771.57M | -3.09%751.72M |
Noncontrolling interests | 77.50%1.6B | 73.91%1.57B | 75.63%1.55B | 75.63%1.55B | 5.30%904.01M | 2.62%903.02M | -4.78%904.2M | -12.41%881.75M | -12.41%881.75M | -17.64%858.47M |
Total equity | 17.83%2B | 16.12%1.94B | 13.30%1.87B | 13.30%1.87B | 3.46%1.67B | 3.45%1.7B | -4.53%1.67B | -9.37%1.65B | -9.37%1.65B | -11.43%1.61B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data