(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.70%16.49M | -67.43%3.67M | -7.10%96.86M | 1.70%31.19M | -18.70%32.78M | -27.55%21.62M | 227.49%11.28M | 51.98%104.26M | 3.32%30.67M | 733.55%40.32M |
Net income from continuing operations | -2,029.41%-6.23M | -1,446.02%-7.96M | -100.60%-116K | 56.05%-3.38M | -74.70%2.35M | -97.21%323K | -90.52%591K | 204.77%19.41M | -384.76%-7.7M | 136.83%9.3M |
Operating gains losses | -102.06%-11K | -88.61%18K | 106.60%183K | -138.98%-1.23M | 217.15%724K | 121.74%535K | 105.52%158K | 63.38%-2.77M | 229.12%3.17M | 68.96%-618K |
Depreciation and amortization | -1.86%15.82M | 4.29%15.77M | -14.06%62.85M | -4.87%15.74M | -4.19%15.88M | -18.88%16.12M | -24.98%15.12M | -10.87%73.14M | -20.74%16.54M | -18.55%16.57M |
Deferred tax | 23,042.86%4.82M | -6,944.98%-14.31M | -314.92%-13.88M | -66.18%-13.68M | -126.29%-388K | -600.00%-21K | -93.87%209K | 84.80%-3.34M | 4.83%-8.23M | 111.67%1.48M |
Other non cash items | -283.88%-2.67M | 705.78%4.05M | -148.00%-913K | -768.44%-2.01M | -250.00%-855K | 190.98%1.45M | -5.64%502K | 99.58%1.9M | -77.59%301K | 240.39%570K |
Change In working capital | 40.78%-7.94M | 73.36%-3.65M | 159.12%5.77M | 37.68%27.73M | -16.76%5.14M | -102.19%-13.41M | 53.50%-13.69M | -192.60%-9.76M | 109.42%20.14M | 150.98%6.18M |
-Change in receivables | -140.12%-15.57M | -112.19%-7.24M | 94.80%-534K | -47.85%11.93M | -177.68%-2.57M | 60.57%-6.49M | 82.94%-3.41M | 73.91%-10.26M | 7,604.38%22.88M | 121.25%3.31M |
-Change in prepaid assets | 554.47%2.7M | -144.87%-1.28M | 540.69%4.85M | 78.70%-997K | -15.95%3.6M | -455.09%-593K | 427.27%2.84M | 77.87%-1.1M | -31.68%-4.68M | 321.77%4.28M |
-Change in payables and accrued expense | 1,757.19%10.95M | 262.44%13.87M | -154.95%-4.5M | 74.97%2.73M | 99.39%1.98M | -108.62%-661K | -321.10%-8.54M | -81.03%8.19M | -89.91%1.56M | 293.55%991K |
-Change in other current assets | 31.74%-4.18M | 52.64%-1.2M | 97.92%-94K | 364.64%6.4M | 99.17%2.16M | -323.55%-6.12M | -45.97%-2.53M | -41.94%-4.52M | 47.94%-2.42M | -57.91%1.08M |
-Change in other current liabilities | -509.11%-1.84M | -280.67%-7.8M | 392.08%6.05M | 174.05%7.67M | 99.34%-23K | -86.86%450K | 57.37%-2.05M | -308.25%-2.07M | 34.39%2.8M | -1,049.86%-3.49M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.70%16.49M | -67.43%3.67M | -7.10%96.86M | 1.70%31.19M | -18.70%32.78M | -27.55%21.62M | 227.49%11.28M | 51.98%104.26M | 3.32%30.67M | 733.55%40.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -22.40%-5.68M | -43.43%-76.1M | -244.90%-69.45M | -25.90%-5.62M | -27.78%-6.13M | 17.68%-4.64M | -913.85%-53.06M | 76.41%-20.14M | 93.69%-4.46M | 9.52%-4.8M |
Net PPE purchase and sale | 5.37%-317K | -406.02%-673K | 45.18%-2.44M | -139.27%-1.18M | -13.22%-788K | 81.03%-335K | 91.08%-133K | -39.27%-4.45M | 14.97%-494K | 48.52%-696K |
Net intangibles purchase and sale | -21.01%-5.41M | -20.07%-4.95M | -13.47%-17.8M | -11.79%-4.44M | -16.38%-4.78M | -15.36%-4.47M | -10.10%-4.12M | 1.08%-15.69M | -2.50%-3.97M | -3.82%-4.1M |
Net business purchase and sale | -73.91%42K | -44.42%-70.48M | ---49.21M | --0 | ---569K | --161K | ---48.8M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22.40%-5.68M | -43.43%-76.1M | -244.90%-69.45M | -25.90%-5.62M | -27.78%-6.13M | 17.68%-4.64M | -913.85%-53.06M | 76.41%-20.14M | 93.69%-4.46M | 9.52%-4.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 81.01%-3.6M | 925.47%85.67M | -192.62%-75.9M | 2.61%-22.33M | -15,935.76%-24.21M | -1,646.09%-18.98M | -486.00%-10.38M | -2,286.29%-25.94M | 77.82%-22.93M | -100.14%-151K |
Net issuance payments of debt | -100.00%-3.75M | 3,366.67%61.25M | -54.67%-7.5M | ---1.88M | -15.96%-1.88M | -16.03%-1.88M | -16.03%-1.88M | 95.71%-4.85M | --0 | -0.06%-1.62M |
Net common stock issuance | --0 | 11.40%-6.83M | -440.46%-62.4M | -32.66%-18.36M | -1,407.65%-19.31M | -2,387.63%-17.02M | -11,115.71%-7.71M | -110.98%-11.55M | ---13.84M | -98.56%1.48M |
Proceeds from stock option exercised by employees | ---11.07M | --54.32M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | 13,300.00%11.22M | -2,813.51%-23.08M | 37.11%-6M | 76.91%-2.1M | -27,400.00%-3.03M | 60.47%-85K | -252.00%-792K | -237.36%-9.54M | -413.73%-9.09M | -100.12%-11K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 81.01%-3.6M | 925.47%85.67M | -192.62%-75.9M | 2.61%-22.33M | -15,935.76%-24.21M | -1,646.09%-18.98M | -486.00%-10.38M | -2,286.29%-25.94M | 77.82%-22.93M | -100.14%-151K |
Net cash flow | ||||||||||
Beginning cash position | 31.42%66.98M | -47.40%54.22M | 114.79%103.1M | -49.72%49.88M | -25.82%48.82M | 14.92%50.96M | 114.79%103.1M | -27.97%48M | -48.45%99.19M | -30.20%65.81M |
Current changes in cash | 459.04%7.21M | 125.39%13.24M | -183.34%-48.49M | -1.13%3.23M | -93.12%2.43M | -108.69%-2.01M | -1,365.33%-52.15M | 425.84%58.19M | 102.26%3.27M | -64.23%35.37M |
Effect of exchange rate changes | 97.86%-3K | -2,535.00%-487K | 87.74%-379K | 75.55%1.11M | 31.06%-1.37M | 91.48%-140K | 121.74%20K | -297.81%-3.09M | 637.21%634K | -161.84%-1.99M |
End cash Position | 51.96%74.18M | 31.42%66.98M | -47.40%54.22M | -47.40%54.22M | -49.72%49.88M | -25.82%48.82M | 14.92%50.96M | 114.79%103.1M | 114.79%103.1M | -48.45%99.19M |
Free cash flow | -35.52%10.77M | -127.71%-1.95M | -9.01%76.5M | -2.33%25.56M | -23.34%27.22M | -30.99%16.69M | 491.85%7.02M | 69.81%84.08M | 3.91%26.18M | 404.10%35.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data