Broadcom
AVGO
Taiwan Semiconductor
TSM
Tesla
TSLA
ASML Holding
ASML
Qualcomm
QCOM
(Q3)Dec 31, 2014 | (Q2)Sep 30, 2014 | (Q1)Jun 30, 2014 | (FY)Mar 31, 2014 | (Q4)Mar 31, 2014 | (Q3)Dec 31, 2013 | (Q2)Sep 30, 2013 | (Q1)Jun 30, 2013 | (FY)Mar 31, 2013 | (Q4)Mar 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 79.39%-185.69K | -269.58%-489.22K | -402.63%-1.42M | 2.27%-1.01M | 70.31%-111.71K | -3,194.11%-901.1K | 167.46%288.49K | -41.94%-283.04K | 19.43%-1.03M | 51.10%-376.29K |
Net income from continuing operations | -40.87%-1.21M | -3,221.10%-454.56K | 253.45%1.96M | -314.09%-9.32M | -784.69%-7.17M | ---857.34K | ---13.69K | ---1.28M | ---2.25M | ---810.21K |
Operating gains losses | ---- | ---- | ---- | --561.08K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -1.39%28.42K | -0.51%28.42K | 1.87%28.82K | 36.18%114.48K | 2.93%28.82K | 3.48%28.82K | 2.96%28.56K | 5,732.58%28.29K | 10,395.26%84.07K | 10,384.64%27.99K |
Other non cash items | -97.88%14.93K | 579.18%2.15M | -655.66%-2.13M | 427.17%1.44M | -89.59%31.78K | -26.29%705.01K | 155.13%317.15K | 192.49%382.85K | 112.76%272.55K | 113.78%305.24K |
Change In working capital | 108.99%72.68K | -450.34%-496.6K | -650.05%-1.56M | -114.94%-123.42K | -24.88%259.45K | -341.82%-808.56K | 443.22%141.75K | 136.05%283.95K | 5,343.90%826.11K | 576.61%345.36K |
-Change in receivables | 155.16%80.4K | -1,115.89%-191.54K | 335.97%522.79K | -225.95%-515.03K | -1,260.28%-508.05K | -1,690.06%-145.75K | 116.80%18.85K | 42,926.07%119.91K | ---158.01K | ---37.35K |
-Change in prepaid assets | 97.90%-16.07K | ---457.6K | ---1.64M | ---456.01K | 316.29%308.99K | -22,106.10%-765K | --0 | --0 | --0 | -19.39%-142.86K |
-Change in payables and accrued expense | -73.26%27.19K | 27.46%162.37K | -321.77%-447.72K | -3.75%816.57K | -1.07%385.6K | -70.61%101.69K | -11.71%127.39K | 736.92%201.89K | 326.20%848.34K | 109.91%389.79K |
-Change in other current assets | -3,859.88%-18.84K | 103.60%162 | 104.53%1.72K | -77.13%31.06K | -46.31%72.91K | --501 | ---4.5K | ---37.85K | --135.78K | --135.78K |
-Change in other working capital | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 79.39%-185.69K | -269.58%-489.22K | -402.63%-1.42M | 2.27%-1.01M | 70.31%-111.71K | -3,194.11%-901.1K | 167.46%288.49K | -41.94%-283.04K | 19.43%-1.03M | 51.10%-376.29K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.13K | -8.25K | -1,463.25%-257.55K | -255.14%-17.36K | -888 | 0 | 0 | -1,145.28%-16.48K | 5.10%-4.89K | 0 |
Net PPE purchase and sale | ---4.13K | ---3.63K | --0 | -236.98%-16.48K | --0 | --0 | --0 | -1,145.28%-16.48K | -61.03%-4.89K | --0 |
Net intangibles purchase and sale | --0 | ---4.62K | ---7.55K | ---888 | ---888 | --0 | --0 | --0 | --0 | ---- |
Net investment purchase and sale | --0 | --0 | ---250K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---4.13K | ---8.25K | -1,463.25%-257.55K | -255.14%-17.36K | ---888 | --0 | --0 | -1,145.28%-16.48K | 5.10%-4.89K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 746.91%1.3M | 10.19%306.34K | 922.02%1.45M | -7.55%1.34M | -4.09%762.27K | 15,350,000.00%153.5K | -37.88%278K | -29.98%141.52K | 11.09%1.44M | 76.62%794.79K |
Net issuance payments of debt | 746.91%1.3M | --0 | --735K | 63.91%901.5K | 34.29%470K | --153.5K | --278K | --0 | -54.17%550K | -22.22%350K |
Net common stock issuance | --0 | --0 | --225K | ---- | ---- | ---- | ---- | ---- | 792.29%892.29K | --444.79K |
Proceeds from stock option exercised by employees | 0.00%-1 | --305.17K | 219.63%485.87K | --454.17K | --302.16K | ---1 | --0 | --152.01K | --0 | --0 |
Net other financing activities | --0 | --1.17K | 104.53%475 | -1,070.76%-20.39K | ---9.89K | --0 | --0 | -599.76%-10.5K | 950.00%2.1K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 746.91%1.3M | 10.19%306.34K | 922.02%1.45M | -7.55%1.34M | -4.09%762.27K | 15,350,000.00%153.5K | -37.88%278K | -29.98%141.52K | 11.09%1.44M | 76.62%794.79K |
Net cash flow | ||||||||||
Beginning cash position | -62.77%310.08K | 88.08%501.21K | 73.17%735.04K | 2,604.01%424.48K | 1,328.00%85.37K | 2,157.37%832.97K | 1,461.83%266.48K | 2,604.01%424.48K | --15.7K | -98.23%5.98K |
Current changes in cash | 248.50%1.11M | -133.74%-191.13K | -48.00%-233.84K | -24.02%310.57K | 55.24%649.68K | -2,317.71%-747.61K | 2,755.59%566.49K | -11,683.28%-158K | 2,504.01%408.78K | 229.74%418.5K |
End cash Position | 1,563.72%1.42M | -62.77%310.08K | 88.08%501.21K | 73.17%735.04K | 73.17%735.04K | 1,328.00%85.37K | 2,157.37%832.97K | 1,461.83%266.48K | 2,604.01%424.48K | 2,604.01%424.48K |
Free cash flow | 78.93%-189.82K | -272.44%-497.47K | -377.50%-1.43M | 1.05%-1.02M | 70.08%-112.59K | -2,814.21%-901.1K | 167.46%288.49K | -49.21%-299.51K | 19.58%-1.04M | 51.29%-376.29K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |