(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -110.41%-23.76M | 186.68%268.43M | -58.79%1.68B | -38.06%843.71M | -59.58%517.93M | -56.21%228.32M | -89.82%93.63M | -83.03%4.09B | -53.42%1.36B | -79.88%1.28B |
Net income from continuing operations | 14,176.78%416.23M | 5.86%166.11M | -90.94%170.67M | -455.08%-85.28M | 188.86%102M | -100.43%-2.96M | -86.73%156.91M | -92.72%1.88B | -100.78%-15.36M | -99.29%35.31M |
Operating gains losses | 66.66%-8.59M | -109.02%-13.67M | 5,446.81%84.48M | -228.73%-27.95M | -153.87%-13.29M | -534.64%-25.78M | 1,532.57%151.49M | -77.51%1.52M | 86.96%-8.5M | 143.69%24.66M |
Depreciation and amortization | 19.22%495.91M | 15.37%453.3M | 15.49%1.67B | 10.10%434.34M | 16.22%430.87M | 18.59%415.97M | 17.80%392.9M | 16.23%1.45B | 15.51%394.51M | 20.30%370.74M |
Asset impairment expenditure | -207.63%-69.79M | -172.20%-33.24M | 73.67%278.22M | 3,574.13%195.01M | -170.50%-27.68M | 9.61%64.85M | -31.67%46.04M | 39.19%160.2M | -121.37%-5.61M | 16.38%39.27M |
Remuneration paid in stock | 54.27%43.11M | 123.49%5.47M | -80.21%20.5M | -85.19%6.55M | -10.69%9.28M | -33.72%27.94M | -442.39%-23.29M | 4,264.52%103.59M | 8,497.86%44.23M | 975.31%10.4M |
Remuneration paid in stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -73.08%2.86M | --0 | -87.48%218.76K |
Other non cashItems | -400.42%-17.57M | -584.99%-19.84M | -311.17%-54.82M | -317.72%-36.53M | -229.76%-18.87M | -125.47%-3.51M | -35.83%4.09M | 24.74%25.96M | -315.90%-8.74M | 207.64%14.54M |
Change In working capital | -354.05%-976.32M | 58.36%-242.56M | -134.86%-454.77M | -82.03%171.31M | -82.35%171.46M | -502.47%-215.02M | 0.30%-582.51M | 335.10%1.3B | 39.74%953.48M | -67.46%971.19M |
-Change in receivables | -142.09%-94.47M | -382.17%-533.71M | -153.41%-307.43M | -291.00%-246.32M | -73.71%88.61M | -109.46%-39.02M | 63.45%-110.69M | -76.62%575.55M | -82.15%128.96M | -89.10%337.01M |
-Change in inventory | -464.14%-777.21M | 94.81%-29.55M | -124.19%-304.25M | -104.11%-23.14M | -86.56%75.41M | 416.66%213.44M | -383.60%-569.97M | 179.83%1.26B | 13.35%563.11M | 309.57%561.13M |
-Change in payables and accrued expense | 129.11%103.41M | 171.94%372.82M | 117.74%148.08M | 59.75%291.56M | 128.94%74.64M | 17.41%-355.21M | 141.63%137.1M | 8.52%-834.75M | 151.33%182.51M | -890.83%-257.87M |
-Change in other current assets | -529.06%-212.48M | -33.21%-48.02M | -95.29%16.77M | 69.06%149.01M | -118.33%-62.42M | -174.59%-33.78M | 69.35%-36.05M | 10.90%356.27M | 148.18%88.14M | 135.40%340.45M |
-Change in other current liabilities | 1,095.33%4.44M | -41.35%-4.09M | 91.52%-4.14M | 150.78%3.99M | 49.75%-4.79M | -110.94%-445.69K | 91.84%-2.89M | -931.36%-48.75M | -450.33%-7.86M | -122.87%-9.53M |
-Change in other working capital | ---- | ---- | -174.12%-3.8M | ---- | ---- | ---- | ---- | -57.18%-1.39M | ---- | ---- |
Interest paid (cash flow from operating activities) | 15.78%-62.21M | 8.73%-91.68M | -33.29%-343.33M | -5.25%-69.04M | -53.38%-99.97M | -18.25%-73.87M | -56.14%-100.45M | -9.89%-257.58M | 0.31%-65.6M | -0.06%-65.18M |
Interest received (cash flow from operating activities) | 93.54%159.33M | -16.53%49.5M | 115.00%334.77M | 150.41%174.76M | -6.80%18.38M | 114.91%82.32M | 112.67%59.31M | 56.00%155.71M | 85.16%69.79M | 124.40%19.73M |
Tax refund paid | 90.77%-3.84M | 54.37%-4.96M | 96.48%-26.2M | 1,899.27%80.54M | 61.14%-54.26M | 92.61%-41.62M | 76.45%-10.86M | 77.92%-745.06M | 144.31%4.03M | 92.40%-139.62M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -110.41%-23.76M | 186.68%268.43M | -58.79%1.68B | -38.06%843.71M | -59.58%517.93M | -56.21%228.32M | -89.82%93.63M | -83.03%4.09B | -53.42%1.36B | -79.88%1.28B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 94.70%-262.23M | -5.61%-2.06B | -18.26%-9.15B | 24.75%-749.57M | -22.25%-1.5B | -84.15%-4.95B | 30.93%-1.95B | 38.24%-7.73B | 72.23%-996.14M | 67.01%-1.22B |
Net PPE purchase and sale | 23.95%-305.64M | 57.48%-132.82M | 85.13%-1.05B | 72.81%-231.96M | 90.37%-105.33M | 83.19%-401.92M | 88.57%-312.41M | 33.50%-7.07B | 71.06%-852.98M | 70.50%-1.09B |
Net business purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Net investment purchase and sale | 100.23%10.69M | -19.48%-1.82B | -1,115.22%-8.11B | -258.47%-521.23M | -967.31%-1.39B | -1,472.28%-4.67B | -1,516.76%-1.52B | -4.31%-667.22M | 77.27%-145.4M | ---130.57M |
Dividends received (cash flow from investment activities) | 2.48%4.88M | 130.94%4.73M | 231.19%13.86M | 61.22%3.62M | 181.72%3.43M | 678.43%4.76M | 1,742.09%2.05M | --4.18M | --2.24M | --1.22M |
Net other investing changes | --27.84M | 3.90%-115.46M | ---- | ---- | ---- | ---- | ---120.15M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 94.70%-262.23M | -5.61%-2.06B | -18.26%-9.15B | 24.75%-749.57M | -22.25%-1.5B | -84.15%-4.95B | 30.93%-1.95B | 38.24%-7.73B | 72.23%-996.14M | 67.01%-1.22B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 47.32%-606.88M | -14.53%-503.29M | 12.76%-2.59B | -29.72%-490.38M | -116.71%-505.05M | 43.11%-1.15B | -33.40%-439.45M | 80.37%-2.97B | 90.05%-378.02M | 91.50%-233.05M |
Net issuance payments of debt | 289.52%825.57M | -14.53%-503.29M | -724.60%-1.87B | -29.72%-490.38M | -143.14%-505.05M | -166.08%-435.61M | -33.40%-439.45M | -83.72%299.47M | -70.58%-378.02M | 87.59%1.17B |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -86.40%28.91M | --0 | ---- |
Cash dividends paid | ---- | ---- | 78.25%-716.29M | --0 | --0 | ---- | ---- | 80.80%-3.29B | --0 | 59.97%-1.43B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 47.32%-606.88M | -14.53%-503.29M | 12.76%-2.59B | -29.72%-490.38M | -116.71%-505.05M | 43.11%-1.15B | -33.40%-439.45M | 80.37%-2.97B | 90.05%-378.02M | 91.50%-233.05M |
Net cash flow | ||||||||||
Beginning cash position | -80.38%2.35B | -70.52%4.23B | -31.68%14.35B | -66.04%5.09B | -56.65%6.41B | -36.19%11.97B | -31.68%14.35B | -13.46%21.01B | -41.00%14.99B | -41.81%14.78B |
Current changes in cash | 84.79%-892.87M | 0.06%-2.3B | -51.94%-10.05B | -3,217.37%-396.25M | -746.73%-1.48B | -40.13%-5.87B | -2.77%-2.3B | -86.09%-6.61B | 99.73%-11.94M | -112.43%-175.1M |
Effect of exchange rate changes | -80.23%61.63M | 580.83%415.3M | -71.99%-71.5M | 26.35%-464.83M | -57.22%167.99M | 45.51%311.71M | -397.81%-86.37M | -114.52%-41.57M | -1,290.43%-631.17M | 286.28%392.72M |
End cash Position | -76.32%1.52B | -80.38%2.35B | -70.52%4.23B | -70.52%4.23B | -66.04%5.09B | -56.65%6.41B | -36.19%11.97B | -31.68%14.35B | -31.68%14.35B | -41.00%14.99B |
Free cash from | -87.66%-334.98M | 156.97%128.55M | 120.33%607.94M | 18.50%602.15M | 119.94%409.92M | 90.46%-178.5M | 87.56%-225.63M | -122.28%-2.99B | 1,516.73%508.17M | -92.99%186.38M |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |
No Data
No Data