(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.84%793.83M | 23.14%997.42M | 21.62%980.14M | 9.91%905.88M | 9.91%905.88M | 2.59%870.8M | -6.49%809.98M | -6.02%805.93M | 1.64%824.18M | 1.64%824.18M |
-Cash and cash equivalents | -28.41%535.89M | 0.91%753.56M | 11.45%800.48M | 1.35%763.8M | 1.35%763.8M | 10.28%748.52M | 2.65%746.77M | 12.63%718.27M | 20.25%753.64M | 20.25%753.64M |
-Short-term investments | 110.94%257.94M | 285.80%243.86M | 104.94%179.66M | 101.42%142.08M | 101.42%142.08M | -28.11%122.28M | -54.41%63.21M | -60.13%87.67M | -61.70%70.54M | -61.70%70.54M |
Receivables | ---- | ---- | ---- | 9.44%29.34M | 9.44%29.34M | ---- | ---- | ---- | -51.90%26.81M | -51.90%26.81M |
-Accrued interest receivable | ---- | ---- | ---- | 78.39%12.24M | 78.39%12.24M | ---- | ---- | ---- | 134.16%6.86M | 134.16%6.86M |
-Other receivables | ---- | ---- | ---- | -14.27%17.1M | -14.27%17.1M | ---- | ---- | ---- | -62.22%19.95M | -62.22%19.95M |
Inventory | ---- | ---- | ---- | 0.61%14.24M | 0.61%14.24M | ---- | ---- | ---- | 59.47%14.15M | 59.47%14.15M |
Prepaid assets | ---- | ---- | ---- | 13.81%61.74M | 13.81%61.74M | ---- | ---- | ---- | -49.86%54.25M | -49.86%54.25M |
Restricted cash | -99.51%16K | 85.32%5.01M | -14.52%3.06M | -31.47%2.58M | -31.47%2.58M | --3.24M | --2.71M | --3.57M | -92.48%3.76M | -92.48%3.76M |
Current deferred assets | -73.92%4.8M | -71.13%6.71M | -66.64%10.07M | -66.72%14.27M | -66.72%14.27M | -65.10%18.4M | -63.44%23.24M | -59.56%30.18M | -52.00%42.89M | -52.00%42.89M |
Other current assets | 2.64%106.46M | 3.44%120.16M | -0.03%106.14M | 20.83%3.7M | 20.83%3.7M | -9.33%103.73M | -0.12%116.16M | -17.26%106.17M | -13.84%3.06M | -13.84%3.06M |
Total current assets | -9.14%905.1M | 18.61%1.13B | 16.23%1.1B | 6.46%1.03B | 6.46%1.03B | -1.95%996.16M | -8.98%952.08M | -10.81%945.86M | -13.98%969.1M | -13.98%969.1M |
Non current assets | ||||||||||
Net PPE | -5.83%877.15M | -4.12%900.81M | -15.93%909.94M | -15.25%922.49M | -15.25%922.49M | -20.80%931.51M | -21.03%939.54M | -10.19%1.08B | -10.78%1.09B | -10.78%1.09B |
-Gross PPE | -5.83%877.15M | -4.12%900.81M | -15.93%909.94M | -11.06%1.11B | -11.06%1.11B | -20.80%931.51M | -21.03%939.54M | -10.19%1.08B | -8.30%1.25B | -8.30%1.25B |
-Accumulated depreciation | ---- | ---- | ---- | -17.45%-187.73M | -17.45%-187.73M | ---- | ---- | ---- | -13.16%-159.84M | -13.16%-159.84M |
Goodwill and other intangible assets | -40.28%854K | -43.33%1.01M | -36.57%751K | -35.39%975K | -35.39%975K | -22.03%1.43M | -18.95%1.78M | -53.22%1.18M | -45.35%1.51M | -45.35%1.51M |
-Other intangible assets | ---- | ---- | -36.57%751K | -35.39%975K | -35.39%975K | -22.03%1.43M | -18.95%1.78M | -53.22%1.18M | -45.35%1.51M | -45.35%1.51M |
Investments and advances | -23.51%48.94M | -25.96%49.18M | -9.62%56.54M | -16.54%61.35M | -16.54%61.35M | 2.00%63.99M | 24.62%66.42M | 16.52%62.56M | 34.04%73.51M | 34.04%73.51M |
Long-term notes receivables | ---- | ---- | ---- | -5.66%28.22M | -5.66%28.22M | ---- | ---- | ---- | -2.59%29.91M | -2.59%29.91M |
Non current deferred assets | -6.17%84.49M | -20.16%74.3M | -37.70%61.5M | -34.90%68.77M | -34.90%68.77M | -21.13%90.05M | -25.82%93.06M | -26.00%98.71M | -28.76%105.64M | -28.76%105.64M |
Non current prepaid assets | ---- | ---- | ---- | 41.74%3.93M | 41.74%3.93M | ---- | ---- | ---- | -47.11%2.77M | -47.11%2.77M |
Other non current assets | 615.34%237.43M | -3.26%34.19M | -1.81%34.34M | -80.51%1.01M | -80.51%1.01M | -24.25%33.19M | -19.49%35.34M | -19.47%34.97M | 23.29%5.2M | 23.29%5.2M |
Total non current assets | 11.49%1.25B | -6.75%1.06B | -16.93%1.06B | -16.85%1.09B | -16.85%1.09B | -19.92%1.12B | -19.68%1.14B | -11.02%1.28B | -10.85%1.31B | -10.85%1.31B |
Total assets | 1.78%2.15B | 4.82%2.19B | -2.84%2.16B | -6.92%2.12B | -6.92%2.12B | -12.36%2.12B | -15.13%2.09B | -10.93%2.23B | -12.21%2.28B | -12.21%2.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | -23.62%177.64M | -23.62%177.64M | ---- | ---- | ---- | -14.20%232.57M | -14.20%232.57M |
-Total tax payable | ---- | ---- | ---- | -31.72%26.97M | -31.72%26.97M | ---- | ---- | ---- | -47.81%39.5M | -47.81%39.5M |
-Dividends payable | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --31.25M | --31.25M |
-Other payable | ---- | ---- | ---- | -6.89%150.67M | -6.89%150.67M | ---- | ---- | ---- | -17.18%161.81M | -17.18%161.81M |
Current accrued expenses | 10.70%420.75M | 15.55%424.12M | 6.36%417.46M | 37.39%57.62M | 37.39%57.62M | -28.39%380.09M | -34.23%367.03M | -22.85%392.51M | -11.82%41.94M | -11.82%41.94M |
Current debt and capital lease obligation | 1.49%47.01M | 2.78%47.33M | -30.21%47.24M | -16.24%46.67M | -16.24%46.67M | -31.31%46.32M | -20.46%46.05M | 16.22%67.69M | 5.20%55.72M | 5.20%55.72M |
-Current debt | 0.00%38.65M | 0.00%38.65M | 0.00%38.65M | 0.00%38.65M | 0.00%38.65M | 0.00%38.65M | 0.00%38.65M | 0.00%38.65M | 0.00%38.65M | 0.00%38.65M |
-Current capital lease obligation | 8.97%8.36M | 17.30%8.67M | -70.43%8.59M | -53.01%8.02M | -53.01%8.02M | -73.36%7.67M | -61.57%7.39M | 48.24%29.04M | 19.25%17.07M | 19.25%17.07M |
Current deferred liabilities | -44.31%359.9M | -40.55%426.03M | -40.78%480.71M | -42.41%584.5M | -42.41%584.5M | -38.58%646.23M | -38.31%716.65M | -28.60%811.74M | -21.40%1.01B | -21.40%1.01B |
Other current liabilities | ---- | ---- | ---- | 8.02%143.74M | 8.02%143.74M | ---- | ---- | ---- | -45.29%133.07M | -45.29%133.07M |
Current liabilities | -22.84%827.66M | -20.56%897.47M | -25.67%945.41M | -31.66%1.01B | -31.66%1.01B | -35.00%1.07B | -36.45%1.13B | -25.35%1.27B | -22.45%1.48B | -22.45%1.48B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.80%210.49M | -16.45%238.28M | -44.46%245.58M | -43.08%261.93M | -43.08%261.93M | -50.61%269.16M | -49.76%285.21M | -23.01%442.14M | -21.49%460.16M | -21.49%460.16M |
-Long term debt | -33.81%75.67M | -31.17%85.34M | -28.92%95M | -26.97%104.67M | -26.97%104.67M | -25.27%114.33M | -23.77%123.99M | -22.43%133.66M | -21.24%143.32M | -21.24%143.32M |
-Long term capital lease obligation | -12.93%134.81M | -5.13%152.94M | -51.19%150.58M | -50.36%157.27M | -50.36%157.27M | -60.51%154.83M | -60.20%161.22M | -23.26%308.49M | -21.60%316.84M | -21.60%316.84M |
Non current deferred liabilities | -11.27%563.37M | -15.48%563.75M | -19.80%567.26M | -20.68%563.85M | -20.68%563.85M | -15.86%634.91M | -21.31%666.98M | -32.45%707.33M | -35.55%710.84M | -35.55%710.84M |
Other non current liabilities | 13.79%7.94M | 5.62%7.26M | 4.39%7.07M | 3.31%6.99M | 3.31%6.99M | -14.44%6.98M | -11.58%6.87M | -41.97%6.77M | -42.13%6.77M | -42.13%6.77M |
Total non current liabilities | -14.19%781.79M | -15.62%809.29M | -29.09%819.91M | -29.29%832.78M | -29.29%832.78M | -30.33%911.04M | -32.61%959.06M | -29.20%1.16B | -30.75%1.18B | -30.75%1.18B |
Total liabilities | -18.87%1.61B | -18.29%1.71B | -27.30%1.77B | -30.61%1.84B | -30.61%1.84B | -32.94%1.98B | -34.74%2.09B | -27.23%2.43B | -26.36%2.66B | -26.36%2.66B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-common stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
Retained earnings | 18.89%-1.89B | 19.60%-1.98B | 21.79%-2.06B | 22.79%-2.17B | 22.79%-2.17B | 22.26%-2.33B | 22.23%-2.46B | 19.64%-2.63B | 18.63%-2.81B | 18.63%-2.81B |
Paid-in capital | -0.41%2.3B | -0.22%2.3B | -0.23%2.3B | -0.20%2.31B | -0.20%2.31B | -0.21%2.31B | -0.28%2.31B | -2.25%2.31B | -2.31%2.31B | -2.31%2.31B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Gains losses not affecting retained earnings | -14.21%136M | 0.88%156.53M | 21.71%152.81M | 12.04%143.28M | 12.04%143.28M | 10.22%158.52M | 38.88%155.16M | 57.12%125.56M | 54.95%127.89M | 54.95%127.89M |
Total stockholders'equity | 294.17%546M | 8,996.93%483.5M | 302.65%398.63M | 173.98%277.04M | 173.98%277.04M | 125.76%138.52M | 100.72%5.32M | 76.37%-196.71M | 62.89%-374.49M | 62.89%-374.49M |
Noncontrolling interests | 74.72%-1.49M | 74.72%-1.49M | 74.72%-1.49M | 72.28%-1.49M | 72.28%-1.49M | -4.07%-5.88M | -2.03%-5.88M | -2.96%-5.88M | -8.89%-5.36M | -8.89%-5.36M |
Total equity | 310.53%544.52M | 84,961.80%482.02M | 296.03%397.15M | 172.54%275.55M | 172.54%275.55M | 124.41%132.64M | 99.92%-568K | 75.83%-202.59M | 62.54%-379.85M | 62.54%-379.85M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data