(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 42.79%-86.96K | 63.86%-86.12K | 49.94%-396.64K | 266.38%175.3K | 44.54%-181.64K | -27.44%-151.98K | 0.75%-238.31K | -228.11%-792.26K | -24.55%-105.36K | -884.29%-327.54K |
Net income from continuing operations | 26.94%-129.15K | 39.47%-130.92K | -18.61%-2.32M | -63.33%-1.8M | 43.01%-122.63K | 43.14%-176.78K | 33.39%-216.28K | -237.64%-1.95M | -514.17%-1.1M | -155.05%-215.17K |
Operating gains losses | ---- | ---- | 136.60%3.05K | ---- | ---- | ---- | ---- | -5,406.37%-8.33K | --2.04K | ---8.44K |
Depreciation and amortization | --8.53K | --8.53K | --5.69K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Asset impairment expenditure | ---- | ---- | --1.78M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Remuneration paid in stock | --0 | --0 | -90.16%42.8K | --0 | --0 | -86.74%14.86K | -86.23%27.94K | 260.87%434.92K | --47.24K | --72.72K |
Other non cashItems | --6.88K | --36.15K | -1,331.64%-314.78K | ---- | ---- | ---- | ---- | -244.58%-21.99K | ---- | ---- |
Change In working capital | 169.51%26.78K | 100.26%129 | -46.86%402.36K | -48.34%501.41K | 66.60%-59.01K | -87.82%9.94K | 57.77%-49.98K | 275.97%757.17K | 1,090.74%970.62K | -450.11%-176.65K |
-Change in receivables | -71.30%578 | -105.75%-2.04K | 123.12%26.01K | 88.99%-9.11K | 90.49%-2.37K | 431.80%2.01K | 926.92%35.48K | -729.33%-112.52K | -746.34%-82.69K | -1,050.11%-24.93K |
-Change in prepaid assets | -125.24%-10.05K | 116.30%10.54K | 175.32%11.51K | -47.17%19.76K | 213.03%16.58K | 99.24%39.82K | -67.77%-64.65K | 160.17%4.18K | 977.04%37.4K | -1,522.70%-14.67K |
-Change in payables and accrued expense | 213.64%36.25K | 59.77%-8.37K | -65.31%264.84K | -57.24%390.76K | 46.58%-73.22K | -151.30%-31.9K | 72.46%-20.8K | 257.86%763.51K | 940.76%913.91K | -392.84%-137.05K |
-Change in other working capital | ---- | ---- | -1.96%100K | ---- | ---- | ---- | ---- | --102K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.79%-86.96K | 63.86%-86.12K | 49.94%-396.64K | 266.38%175.3K | 44.54%-181.64K | -27.44%-151.98K | 0.75%-238.31K | -228.11%-792.26K | -19.29%-105.36K | -1,008.55%-327.54K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,019.95%-3.91M | 92.96%-15.97K | 83.07%-279.93K | 60.96%-262.47K | 101.03%6.02K | 208.97%203.5K | -7.59%-226.98K | -240.24%-1.65M | -539.34%-672.36K | -1,060.60%-583.57K |
Net PPE purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---35.05K | --0 | --0 |
Net investment purchase and sale | --0 | --24.26K | 333.57%26.86K | --0 | --0 | --26.86K | --0 | -118.96%-11.5K | --0 | --0 |
Net other investing changes | -2,311.91%-3.91M | 82.28%-40.23K | 80.91%-306.79K | 60.79%-262.47K | 101.03%6.02K | 200.79%176.64K | -29.03%-226.98K | -234.28%-1.61M | -867.79%-669.36K | -2,038.81%-586.57K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,019.95%-3.91M | 92.96%-15.97K | 83.07%-279.93K | 60.79%-262.47K | 101.03%6.02K | 208.97%203.5K | -7.59%-226.98K | -240.24%-1.65M | -867.79%-669.36K | -2,469.97%-586.57K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 18,972.31%4.77M | 110.08K | -93.34%143.43K | -99.72%3.39K | 10.54%115.05K | 25K | 0 | 47.23%2.15M | 3,200.22%1.22M | -77.72%104.08K |
Net issuance payments of debt | ---9.92K | ---9.92K | ---6.62K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | ---- | ---- | -92.30%170K | --0 | --170K | ---- | ---- | 39.29%2.21M | 149.99%1.36M | --0 |
Proceeds from stock option exercised by employees | ---- | --130K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | ---2K | ---10K | 63.47%-19.95K | 107.11%10K | -152.80%-54.95K | ---- | ---- | 24.68%-54.62K | -226.27%-140.7K | 750.47%104.08K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 18,972.31%4.77M | --110.08K | -93.34%143.43K | -99.72%3.39K | 10.54%115.05K | --25K | --0 | 47.23%2.15M | 3,200.22%1.22M | -77.72%104.08K |
Net cash flow | ||||||||||
Beginning cash position | -81.35%13.75K | -98.93%5.77K | -35.14%539.02K | -7.32%89.67K | -83.43%150.24K | -80.69%73.73K | -35.14%539.02K | 771.87%831.04K | -89.83%96.75K | 85.39%906.78K |
Current changes in cash | 911.74%774.11K | 101.72%7.99K | -82.61%-533.13K | -118.94%-83.78K | 92.52%-60.58K | -85.48%76.51K | -3.15%-465.29K | -139.69%-291.95K | 466.76%442.34K | -275.21%-810.03K |
Effect of exchange rate changes | ---- | ---- | -87.69%-122 | ---- | ---- | ---- | ---- | -134.76%-65 | ---- | ---- |
End cash Position | 424.39%787.86K | -81.35%13.75K | -98.93%5.77K | -98.93%5.77K | -7.32%89.67K | -83.43%150.24K | -80.69%73.73K | -35.14%539.02K | -35.14%539.02K | -89.83%96.75K |
Free cash from | 42.79%-86.96K | 63.86%-86.12K | 52.06%-396.64K | 266.38%175.3K | 44.54%-181.64K | -27.44%-151.98K | 13.39%-238.31K | -242.62%-827.31K | -19.29%-105.36K | -1,008.55%-327.54K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data