Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.13%-12.73M | -2.66%-14.82M | -3.13%-4.98M | 47.48%-2.4M | -19.75%-4.61M | -136.67%-2.84M | -277.24%-14.44M | -313.10%-4.83M | -287.44%-4.56M | -3.85M |
Net income from continuing operations | 22.85%-16.86M | 0.27%-21.86M | -0.47%-10.23M | 37.69%-2.48M | -1.46%-4.17M | -36.36%-4.99M | -18.32%-21.92M | -305.74%-10.18M | -30.19%-3.97M | ---4.11M |
Operating gains losses | -107.62%-16K | 341.38%210K | 1,826.34%3.21M | -2,592.00%-2.02M | -198.47%-642K | 28.87%-340K | -141.67%-87K | -520.00%-186K | -211.94%-75K | --652K |
Depreciation and amortization | -39.90%503K | 120.26%837K | -164.65%-262K | 87.56%377K | 101.18%340K | 250.46%382K | 78.40%380K | -219.28%-99K | 252.63%201K | --169K |
Other non cash items | 99.62%-4K | -128.01%-1.04M | -132.83%-1.22M | 566.67%40K | ---- | ---- | -63.45%3.72M | 74,100.00%3.71M | --6K | ---- |
Change In working capital | -78.05%563K | 2,000.00%2.57M | -95.37%47K | 238.84%1.66M | 41.53%-573K | 40.51%1.44M | -128.91%-135K | 213.27%1.02M | -386.54%-1.19M | ---980K |
-Change in receivables | ---- | ---- | ---- | 306.88%1.53M | ---- | ---- | ---- | ---- | -1,823.26%-741K | ---- |
-Change in prepaid assets | -91.96%153K | 181.40%1.9M | ---- | ---- | ---- | 2,506.00%1.2M | ---2.34M | ---- | ---- | ---- |
-Change in payables and accrued expense | -20.83%517K | -34.70%653K | -111.96%-75K | 127.05%122K | 250.40%373K | -78.26%233K | 116.45%1M | 91.16%627K | -220.91%-451K | ---248K |
-Change in other current assets | --0 | --0 | ---- | ---- | ---- | ---- | --1.22M | ---- | ---- | ---- |
-Change in other current liabilities | -7.82%-524K | -58.82%-486K | ---- | ---- | ---- | ---- | ---306K | ---- | ---- | ---- |
-Change in other working capital | -15.59%417K | 72.13%494K | ---- | ---- | ---- | ---- | --287K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.13%-12.73M | -2.66%-14.82M | -3.13%-4.98M | 47.48%-2.4M | -19.75%-4.61M | -136.67%-2.84M | -277.24%-14.44M | -313.10%-4.83M | -287.44%-4.56M | ---3.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 78.72%-764K | 60.72%-3.59M | 49.43%-880K | 76.98%-235K | -55.12%-1.47M | 81.47%-1.01M | -406.76%-9.14M | -15.69%-1.74M | -900.98%-1.02M | -947K |
Net PPE purchase and sale | 90.69%-270K | -63.34%-2.9M | 67.02%-215K | -55.41%-345K | -125.62%-1.54M | -265.30%-800K | -160.79%-1.78M | -58.25%-652K | -119.80%-222K | ---683K |
Net intangibles purchase and sale | --0 | 87.69%-838K | ---- | ---- | ---- | ---- | ---6.81M | ---- | ---- | ---- |
Net business purchase and sale | ---163K | --0 | ---- | ---- | ---- | 96.12%-188K | --0 | ---- | ---- | ---- |
Net investment purchase and sale | -342.66%-347K | -4.03%143K | -96.14%221K | 104.63%37K | ---- | ---- | 113.34%149K | --5.72M | ---799K | ---- |
Net other investing changes | 220.00%16K | 100.71%5K | 933.33%25K | --0 | 99.70%-1K | 94.82%-19K | -11,683.33%-707K | -112.00%-3K | --0 | ---337K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 78.72%-764K | 60.72%-3.59M | 49.43%-880K | 76.98%-235K | -55.12%-1.47M | 81.47%-1.01M | -406.76%-9.14M | -15.69%-1.74M | -900.98%-1.02M | ---947K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 90.83%11.26M | -79.81%5.9M | 122.27%569K | 6,104.26%5.64M | -122.48%-287K | -100.09%-27K | 69.21%29.22M | -96.42%256K | -102.06%-94K | -129K |
Net issuance payments of debt | ---- | ---- | ---- | 2.27%-86K | -47.37%-112K | -103.45%-118K | ---- | ---- | -175.00%-88K | ---76K |
Net common stock issuance | 98.41%12.5M | -78.49%6.3M | 429,400.00%4.3M | --2.01M | --0 | --0 | 93.81%29.28M | -99.99%1K | --0 | --0 |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | -98.36%53K | --0 | --0 | --0 | -98.35%53K | 16.07%3.22M | -92.95%26K | --0 | ---15K |
Net other financing activities | -173.79%-1.24M | 86.17%-454K | ---4.29M | ---- | ---- | 101.17%38K | -597.03%-3.28M | --0 | --0 | ---37K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 90.83%11.26M | -79.81%5.9M | 122.27%569K | 6,104.26%5.64M | -122.48%-287K | -100.09%-27K | 69.21%29.22M | -96.42%256K | -102.06%-94K | ---129K |
Net cash flow | ||||||||||
Beginning cash position | -67.23%6.28M | 41.46%19.18M | -55.96%11.2M | -72.47%8.43M | -57.59%15.26M | 41.46%19.18M | 964.05%13.56M | 204.25%25.44M | 489.06%30.64M | --35.97M |
Current changes in cash | 82.15%-2.23M | -321.78%-12.51M | 16.20%-5.29M | 153.04%3.01M | -29.24%-6.36M | -117.18%-3.87M | -51.52%5.64M | -240.67%-6.31M | -272.77%-5.68M | ---4.92M |
Effect of exchange rate changes | 152.24%198K | -1,622.73%-379K | 736.36%368K | -150.31%-243K | -11.41%-459K | 67.15%-45K | -103.42%-22K | -93.79%44K | 483.33%483K | ---412K |
End cash Position | -32.40%4.25M | -67.23%6.28M | -67.23%6.28M | -55.96%11.2M | -72.47%8.43M | -57.59%15.26M | 41.46%19.18M | 41.46%19.18M | 204.25%25.44M | --30.64M |
Free cash flow | 29.97%-13M | 19.38%-18.56M | 50.92%-6.03M | 42.71%-2.74M | -35.71%-6.15M | -156.52%-3.64M | -410.67%-23.02M | -677.53%-12.29M | -274.20%-4.79M | ---4.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |