MARA Holdings
MARA
Lennar Corp
LEN
Adobe
ADBE
Apple
AAPL
Vale SA
VALE
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,364.03%52.34M | 176.91%33.12M | 166.56%17.21M | -133.94%-5.39M | 11.07%7.4M | -88.37%3.58M | 63.23%11.96M | -376.83%-25.85M | 747.03%15.88M | 6.66M |
Net income from continuing operations | 54.43%-11.47M | -20.09%-6.03M | 3.20%-5.5M | 79.93%-3.78M | 235.73%3.84M | -1,200.09%-25.18M | -148.79%-5.02M | -340.78%-5.68M | -924.42%-18.84M | ---2.83M |
Operating gains losses | -229.04%-2.04M | ---244K | --0 | --0 | ---1.8M | --1.58M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 17.58%36.5M | 16.24%9.49M | 16.74%9.32M | -15.55%9.11M | 21.65%8.58M | 34.68%31.04M | 31.31%8.17M | 36.77%7.98M | 15.10%10.79M | --7.05M |
Deferred tax | -104.52%-180K | 73.40%-75K | -6.74%263K | -104.17%-368K | --0 | 1,443.92%3.98M | 97.55%-282K | -96.28%282K | 277.10%8.83M | ---4.85M |
Other non cash items | -69.64%639K | -66.45%202K | -14.36%173K | -54.64%132K | -86.93%132K | -61.21%2.11M | -75.12%602K | -40.41%202K | -85.67%291K | --1.01M |
Change In working capital | 179.13%17.71M | 731.53%28.85M | 132.87%10.42M | -201.13%-12.93M | -461.74%-8.64M | -65.18%-22.38M | -57.17%3.47M | -191.49%-31.71M | 156.93%12.78M | --2.39M |
-Change in receivables | 987.56%19.48M | 938.55%15.01M | 127.28%2.16M | -81.29%2.5M | 95.25%-188K | 55.64%-2.2M | -38.01%-1.79M | -824.86%-7.93M | -7.41%13.35M | ---3.96M |
-Change in inventory | 20.79%-8.42M | 2,275.88%16.06M | -916.59%-8.52M | 80.48%-3.94M | -542.89%-12.02M | -3.21%-10.63M | -106.25%-738K | 129.45%1.04M | 54.02%-20.2M | --2.71M |
-Change in payables and accrued expense | 934.25%10.9M | -109.20%-1.04M | 207.24%19.93M | -160.87%-12.11M | 26.70%4.12M | 117.43%1.05M | 242.81%11.34M | -29.52%-18.59M | 46.54%19.89M | --3.25M |
-Change in other working capital | 59.93%-4.25M | 78.11%-1.17M | 49.41%-3.15M | 341.70%626K | -243.64%-553K | -237.01%-10.61M | -196.46%-5.34M | -205.32%-6.24M | 96.02%-259K | --385K |
Cash from discontinued investing activities | -120.50%-2.31M | 0 | 0 | -177K | 23.74%-2.13M | -62.22%11.27M | -137.30%-7.53M | 55.36%16.52M | -2.8M | |
Operating cash flow | 237.03%50.03M | 647.42%33.12M | 284.40%17.21M | -135.05%-5.57M | 36.26%5.27M | -75.49%14.84M | -83.89%4.43M | -146.72%-9.33M | 747.03%15.88M | --3.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 46.30%-24.98M | 7.91%-8.52M | 46.12%-2.54M | -20.53%-9.71M | 83.41%-4.21M | 61.54%-46.52M | 64.97%-9.25M | 87.35%-4.72M | 76.34%-8.06M | -25.4M |
Net PPE purchase and sale | 32.11%-31.32M | 3.81%-8.52M | -17.49%-5.54M | -20.53%-9.71M | 70.28%-7.55M | 61.87%-46.13M | 66.46%-8.85M | 87.35%-4.72M | 76.34%-8.06M | ---25.4M |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | ---394K | ---- | ---- | ---- | ---- |
Net other investing changes | --6.34M | ---- | ---- | --0 | --3.34M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -142.42%-18.68M | -110.34%-8.52M | 47.53%-2.54M | -20.53%-9.71M | 108.20%2.09M | 141.22%44.03M | 511.66%82.39M | 77.89%-4.84M | 80.05%-8.06M | ---25.46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 35.68%-31.09M | 72.10%-26.23M | -150.53%-15.45M | 308.27%16.14M | -129.67%-5.56M | -150.07%-48.34M | -592.96%-94M | 9.42%30.57M | -118.07%-7.75M | 18.73M |
Net issuance payments of debt | -128.04%-29.81M | -153.50%-27.13M | -150.23%-15.47M | 1,621.19%18.28M | -127.97%-5.48M | 5.80%106.29M | 152.34%50.72M | 7.39%30.8M | -97.59%1.06M | --19.6M |
Cash dividends paid | 82.39%-305K | --0 | --0 | --0 | 62.71%-305K | 28.90%-1.73M | 49.92%-305K | 50.08%-304K | 49.92%-305K | ---818K |
Proceeds from stock option exercised by employees | 2.82%1.94M | -3.33%1.02M | -33.33%170K | 51.57%435K | 8.65%314K | 15.60%1.88M | 147.29%1.05M | -58.33%255K | -15.84%287K | --289K |
Net other financing activities | 98.12%-2.92M | 99.92%-111K | 20.33%-145K | 70.74%-2.57M | 74.40%-86K | -4,860.64%-154.77M | -17,093.85%-145.46M | 75.54%-182K | -840.53%-8.79M | ---336K |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | 95.06%-2.46M | 147.02%12.39M | 46.99%-13.84M | 3.09M | |
Financing cash flow | 38.80%-31.09M | 67.86%-26.23M | -192.29%-15.45M | 308.27%16.14M | -125.47%-5.56M | -208.78%-50.8M | -1,021.17%-81.61M | 809.18%16.74M | -118.07%-7.75M | --21.82M |
Net cash flow | ||||||||||
Beginning cash position | 1,189.25%8.75M | 200.11%10.64M | 1,063.81%11.42M | 1,059.67%10.55M | 1,189.25%8.75M | 199.12%679K | 672.11%3.54M | 77.40%981K | 83.84%910K | --679K |
Current changes in cash | -96.80%258K | -131.17%-1.62M | -130.47%-781K | 1,116.90%864K | 678.79%1.8M | 1,686.50%8.08M | 2,268.18%5.21M | 2,826.60%2.56M | 22.41%71K | --231K |
End cash Position | 2.95%9.01M | 2.95%9.01M | 200.11%10.64M | 1,063.81%11.42M | 1,059.67%10.55M | 1,189.25%8.75M | 1,189.25%8.75M | 672.11%3.54M | 77.40%981K | --910K |
Free cash flow | 157.87%18.1M | 642.51%23.99M | 183.05%11.67M | -295.33%-15.28M | 89.41%-2.28M | 51.55%-31.28M | -496.24%-4.42M | 19.26%-14.05M | 119.80%7.82M | ---21.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Unlock the Full List