(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.20%657M | -20.27%645M | -20.27%645M | -20.27%645M | -39.71%841M | -47.84%784M | 1.63%809M | -15.29%809M | -15.29%809M | 240.24%1.4B |
-Cash and cash equivalents | -16.20%657M | -20.27%645M | -20.27%645M | -20.27%645M | -39.71%841M | -47.84%784M | 1.63%809M | -15.29%809M | -15.29%809M | 240.24%1.4B |
Receivables | -14.45%219M | 5.99%230M | 25.85%185M | 25.85%185M | -19.66%188M | -23.81%256M | -34.83%217M | -64.32%147M | -64.32%147M | -56.18%234M |
-Accounts receivable | -13.17%211M | 0.48%210M | 27.61%171M | 27.61%171M | -19.82%174M | -24.06%243M | -34.48%209M | -66.67%134M | -66.67%134M | -59.36%217M |
-Other receivables | -38.46%8M | 150.00%20M | 7.69%14M | 7.69%14M | -17.65%14M | -18.75%13M | -42.86%8M | 30.00%13M | 30.00%13M | --17M |
Inventory | 7.84%770M | 9.68%657M | 5.45%832M | 5.45%832M | 17.71%824M | 25.70%714M | 18.61%599M | 27.88%789M | 27.88%789M | 43.74%700M |
Prepaid assets | -20.00%8M | -68.42%12M | -42.86%24M | -42.86%24M | 21.05%23M | -23.08%10M | 280.00%38M | 281.82%42M | 281.82%42M | 26.67%19M |
Restricted cash | 0.00%10M | 0.00%9M | 11.11%10M | 11.11%10M | -10.00%9M | -16.67%10M | 0.00%9M | -55.00%9M | -55.00%9M | 0.00%10M |
Total current assets | -6.20%1.66B | -7.12%1.55B | -5.57%1.7B | -5.57%1.7B | -20.06%1.89B | -27.06%1.77B | 1.15%1.67B | -10.87%1.8B | -10.87%1.8B | 61.95%2.36B |
Non current assets | ||||||||||
Net PPE | 7.20%1.31B | 4.29%1.26B | 5.34%1.26B | 5.34%1.26B | 7.25%1.24B | 22.30%1.22B | 16.00%1.21B | 18.95%1.2B | 18.95%1.2B | 19.61%1.16B |
-Gross PPE | 13.67%1.77B | 11.47%1.69B | 12.55%1.66B | 12.55%1.66B | 13.64%1.61B | 26.26%1.56B | 20.40%1.52B | 22.32%1.47B | 22.32%1.47B | 23.15%1.42B |
-Accumulated depreciation | -37.31%-460M | -39.87%-428M | -44.00%-396M | -44.00%-396M | -42.58%-365M | -43.16%-335M | -41.67%-306M | -39.59%-275M | -39.59%-275M | -42.22%-256M |
Investments and advances | 26.67%19M | 18.75%19M | 5.56%19M | 5.56%19M | -11.11%16M | -11.76%15M | -5.88%16M | 800.00%18M | 800.00%18M | 800.00%18M |
-Long term equity investment | 26.67%19M | 18.75%19M | 5.56%19M | 5.56%19M | -11.11%16M | -11.76%15M | -5.88%16M | 800.00%18M | 800.00%18M | 800.00%18M |
Financial assets | -47.31%49M | -34.69%64M | -34.26%71M | -34.26%71M | -26.13%82M | -16.22%93M | -23.44%98M | -14.29%108M | -14.29%108M | -12.60%111M |
Non current accounts receivable | --23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 40.00%14M | 75.00%14M | 62.50%13M | 62.50%13M | 50.00%12M | 25.00%10M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M |
-Other intangible assets | ---- | ---- | 62.50%13M | 62.50%13M | ---- | ---- | ---- | 0.00%8M | 0.00%8M | ---- |
Non current deferred assets | 0.00%3M | 0.00%3M | 50.00%3M | 50.00%3M | -81.25%3M | -93.18%3M | -95.89%3M | -97.44%2M | -97.44%2M | -71.43%16M |
Total non current assets | 5.58%1.42B | 2.02%1.36B | 2.55%1.37B | 2.55%1.37B | 3.35%1.36B | 13.90%1.34B | 5.20%1.34B | 9.25%1.34B | 9.25%1.34B | 12.91%1.31B |
Total assets | -1.12%3.08B | -3.06%2.92B | -2.11%3.07B | -2.11%3.07B | -11.69%3.24B | -13.68%3.12B | 2.91%3.01B | -3.27%3.13B | -3.27%3.13B | 40.18%3.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M |
-Bank in debtedness | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M |
Payables | 18.94%766M | 6.12%624M | 17.59%782M | 17.59%782M | -0.39%771M | -10.43%644M | -2.33%588M | -31.37%665M | -31.37%665M | -10.52%774M |
-accounts payable | 1.92%318M | 3.83%244M | 19.34%290M | 19.34%290M | 5.86%307M | 4.70%312M | 8.80%235M | -17.06%243M | -17.06%243M | -11.59%290M |
-Total tax payable | --35M | 1,500.00%16M | 0.00%2M | 0.00%2M | -94.23%3M | --0 | -98.28%1M | -99.21%2M | -99.21%2M | -58.40%52M |
-Due to related parties current | -20.00%4M | -25.00%3M | -36.36%7M | -36.36%7M | -22.22%7M | -28.57%5M | -20.00%4M | 10.00%11M | 10.00%11M | 80.00%9M |
-Other payable | 25.08%409M | 3.74%361M | 18.09%483M | 18.09%483M | 7.33%454M | -4.11%327M | 7.74%348M | -1.21%409M | -1.21%409M | 3.93%423M |
Pension and other retirement benefit plans | -58.65%43M | -71.23%42M | -68.53%45M | -68.53%45M | -75.27%45M | -40.23%104M | -32.09%146M | -32.55%143M | -32.55%143M | -17.65%182M |
Other current liabilities | 2.70%76M | 0.00%70M | -12.05%73M | -12.05%73M | -11.54%69M | 10.45%74M | 18.64%70M | 33.87%83M | 33.87%83M | 52.94%78M |
Current liabilities | 7.53%900M | -8.30%751M | 0.99%915M | 0.99%915M | -14.20%900M | -14.15%837M | -8.08%819M | -27.98%906M | -27.98%906M | -8.94%1.05B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -32.61%31M | -30.00%35M | -29.63%38M | -29.63%38M | -26.32%42M | -24.59%46M | -23.08%50M | -21.74%54M | -21.74%54M | -20.83%57M |
-Long term debt | -32.61%31M | -30.00%35M | -29.63%38M | -29.63%38M | -26.32%42M | -24.59%46M | -23.08%50M | -21.74%54M | -21.74%54M | -20.83%57M |
Long term provisions | -5.26%18M | -5.26%18M | 0.00%18M | 0.00%18M | 11.76%19M | 11.76%19M | 171.43%19M | 157.14%18M | 157.14%18M | 142.86%17M |
Employee benefits | 2.90%319M | -5.20%310M | -4.60%311M | -4.60%311M | 5.05%312M | 1.31%310M | -17.84%327M | -17.26%326M | -17.26%326M | -19.95%297M |
Non current deferred liabilities | 103.57%57M | 383.33%58M | 222.22%58M | 222.22%58M | --48M | --28M | --12M | --18M | --18M | ---- |
Other non current liabilities | 0.00%413M | 2.20%419M | 6.19%429M | 6.19%429M | 4.59%410M | 64.54%413M | 432.47%410M | 469.01%404M | 469.01%404M | 452.11%392M |
Total non current liabilities | 2.70%838M | 2.69%840M | 4.15%854M | 4.15%854M | 8.91%831M | 28.50%816M | 49.54%818M | 51.57%820M | 51.57%820M | 46.45%763M |
Total liabilities | 5.14%1.74B | -2.81%1.59B | 2.49%1.77B | 2.49%1.77B | -4.47%1.73B | 2.67%1.65B | 13.84%1.64B | -4.06%1.73B | -4.06%1.73B | 8.31%1.81B |
Shareholders'equity | ||||||||||
Share capital | -1.26%314M | -0.31%317M | 0.00%318M | 0.00%318M | -12.88%318M | -23.37%318M | -23.56%318M | -28.70%318M | -28.70%318M | -18.16%365M |
-common stock | -1.26%314M | -0.31%317M | 0.00%318M | 0.00%318M | -12.88%318M | -23.37%318M | -23.56%318M | -28.70%318M | -28.70%318M | -18.16%365M |
Retained earnings | -10.11%1.03B | -4.27%1.01B | -10.03%978M | -10.03%978M | -20.16%1.19B | -28.18%1.15B | -1.50%1.05B | 9.58%1.09B | 9.58%1.09B | 199.20%1.49B |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total stockholders'equity | -8.19%1.35B | -3.36%1.33B | -7.76%1.3B | -7.76%1.3B | -18.73%1.51B | -26.82%1.47B | -7.68%1.37B | -2.29%1.41B | -2.29%1.41B | 96.61%1.86B |
Total equity | -8.19%1.35B | -3.36%1.33B | -7.76%1.3B | -7.76%1.3B | -18.73%1.51B | -26.82%1.47B | -7.68%1.37B | -2.29%1.41B | -2.29%1.41B | 96.61%1.86B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data