AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
New Fortress Energy
NFE
Cars.com
CARS
Halozyme Therapeutics
HALO
Collegium Pharmaceutical
COLL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.58%169.33M | -46.89%15.91M | 10.89%51.49M | 342.31%24.31M | 120.28%77.63M | -7.09%117.12M | 2,168.64%29.95M | 5.40%46.44M | -77.18%5.5M | -37.73%35.24M |
Net income from continuing operations | 61.46%112.68M | -35.25%25.34M | 50.32%27.75M | 110.09%29.9M | 1,564.60%29.7M | 49.54%69.79M | 113.48%39.13M | 203.00%18.46M | -6.50%14.23M | -128.85%-2.03M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | 25.99%-2.14M | --0 | --0 | ---- | ---- |
Depreciation and amortization | -22.57%44.38M | -8.74%11.35M | -26.41%10.81M | -28.22%11.16M | -24.45%11.07M | -9.21%57.31M | -10.76%12.43M | -6.80%14.69M | -9.43%15.55M | -9.96%14.65M |
Deferred tax | 97.63%-150K | 665.87%2.12M | 42.32%-1.68M | 38.90%-3M | 28.53%2.41M | 27.06%-6.32M | -168.68%-375K | 32.37%-2.91M | -10,769.57%-4.91M | 137.78%1.87M |
Other non cash items | -1,420.19%-5.49M | 158.16%253K | 0.71%141K | 250.00%140K | -4,466.67%-6.03M | 165.51%416K | 109.34%98K | 1.45%140K | -71.01%40K | 0.00%138K |
Change In working capital | 69.96%-8.05M | -17.32%-30.37M | -36.81%7.6M | 15.65%-20.45M | 210.61%35.18M | -592.64%-26.79M | 21.89%-25.88M | -41.93%12.02M | -60.04%-24.25M | -65.71%11.33M |
-Change in receivables | 101.72%221K | 26.22%28.07M | 5.71%-14.6M | 43.51%-6.06M | 19.22%-7.18M | -2.52%-12.87M | 7.11%22.24M | -89.84%-15.49M | 14.08%-10.73M | 29.81%-8.89M |
-Change in payables and accrued expense | 1,997.28%11.58M | 87.69%-1.3M | -9.98%12.12M | -30.75%-5.46M | 239.60%6.22M | 112.72%552K | 4.86%-10.57M | -9.53%13.46M | 62.34%-4.18M | -38.39%1.83M |
-Change in other current assets | -52.30%-11.62M | -11.81%4.26M | -1,004.47%-3.21M | -269.94%-4.71M | 27.00%-7.95M | -312.92%-7.63M | 52.35%4.83M | -110.50%-291K | -131.69%-1.27M | -70.87%-10.89M |
-Change in other current liabilities | 4.47%-6.34M | 35.82%-2.58M | -35.98%-2.21M | -20.52%-1.02M | -264.83%-529K | 14.78%-6.64M | -56.79%-4.02M | 15.27%-1.63M | 51.10%-848K | 90.78%-145K |
-Change in other working capital | -874.61%-1.88M | -53.31%-58.81M | -2.86%15.5M | 55.73%-3.19M | 51.66%44.62M | -100.73%-193K | 11.60%-38.36M | 21.64%15.96M | -217.47%-7.22M | -41.94%29.42M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.58%169.33M | -46.89%15.91M | 10.89%51.49M | 342.31%24.31M | 120.28%77.63M | -7.09%117.12M | 2,168.64%29.95M | 5.40%46.44M | -77.18%5.5M | -37.73%35.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -32.58%-64.36M | -172.00%-49.19M | -33.59%-8.96M | -1,011.09%-5.21M | 95.70%-1M | -54.80%-48.55M | -1,645.46%-18.08M | 29.49%-6.71M | 96.11%-469K | -165.78%-23.29M |
Net PPE purchase and sale | -30.68%-40.58M | -16.72%-11.23M | 1.11%-9.42M | -195.54%-10.74M | -11.10%-9.19M | 15.26%-31.05M | -132.66%-9.63M | 3.01%-9.52M | 72.05%-3.63M | 14.62%-8.27M |
Net business purchase and sale | 66.60%-177K | 82.93%-14K | 91.56%-20K | ---143K | --0 | 33.75%-530K | 86.49%-82K | -22.80%-237K | --0 | ---211K |
Net investment purchase and sale | -39.15%-23.6M | -352.94%-37.94M | -84.38%477K | 79.21%5.67M | 155.30%8.19M | -378.75%-16.96M | -325.89%-8.38M | 510.60%3.05M | 232.46%3.17M | -1,700.43%-14.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -32.58%-64.36M | -172.00%-49.19M | -33.59%-8.96M | -1,011.09%-5.21M | 95.70%-1M | -54.80%-48.55M | -1,645.46%-18.08M | 29.49%-6.71M | 96.11%-469K | -165.78%-23.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.39%-136.77M | -56.22%-22.72M | -48.32%-81.03M | 40.92%-14.6M | 6.59%-18.42M | 20.20%-113.61M | 74.87%-14.54M | -104.23%-54.63M | 31.19%-24.71M | 9.66%-19.72M |
Net issuance payments of debt | -53.19%-61.28M | --0 | ---- | ---- | ---- | 0.00%-40M | --0 | ---- | ---- | ---- |
Net common stock issuance | -15.11%-11.51M | ---6.51M | ---5M | ---- | ---- | 75.07%-10M | --0 | --0 | ---- | ---- |
Cash dividends paid | -0.32%-58.97M | -0.46%-14.71M | -0.57%-14.76M | -0.41%-14.77M | 0.14%-14.73M | 0.78%-58.78M | -0.01%-14.64M | 0.29%-14.67M | 1.04%-14.71M | 1.75%-14.76M |
Proceeds from stock option exercised by employees | 31.28%-3.32M | 102.06%196K | --0 | --172K | 25.75%-3.69M | -60.72%-4.83M | 412.90%97K | 142.39%39K | --0 | -74.24%-4.96M |
Net other financing activities | ---1.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.39%-136.77M | -56.22%-22.72M | -48.32%-81.03M | 40.92%-14.6M | 6.59%-18.42M | 20.20%-113.61M | 74.87%-14.54M | -104.23%-54.63M | 31.19%-24.71M | 9.66%-19.72M |
Net cash flow | ||||||||||
Beginning cash position | -20.02%181.93M | 14.43%207.62M | 23.23%244.09M | 8.69%237.83M | -20.02%181.93M | -18.54%227.45M | -34.83%181.45M | -28.32%198.08M | -28.80%218.81M | -18.54%227.45M |
Current changes in cash | 29.38%-31.8M | -1,988.85%-56M | -158.32%-38.5M | 122.82%4.49M | 849.91%58.21M | 5.53%-45.03M | 95.34%-2.68M | -291.25%-14.9M | 17.56%-19.69M | -129.85%-7.76M |
Effect of exchange rate changes | -599.19%-3.47M | -257.01%-4.96M | 217.08%2.03M | 270.78%1.77M | -159.86%-2.31M | 87.87%-496K | -52.39%3.16M | 69.85%-1.73M | 85.35%-1.04M | -142.30%-887K |
End cash Position | -19.39%146.66M | -19.39%146.66M | 14.43%207.62M | 23.23%244.09M | 8.69%237.83M | -20.02%181.93M | -20.02%181.93M | -34.83%181.45M | -28.32%198.08M | -28.80%218.81M |
Free cash flow | 60.59%128.75M | -77.01%4.67M | 13.98%42.07M | 436.68%13.57M | 153.75%68.44M | -3.26%80.18M | 317.52%20.32M | 7.82%36.91M | -136.37%-4.03M | -42.50%26.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |