(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.54%3.98M | -51.65%3.19M | -51.65%3.19M | -78.14%2.56M | -30.94%4.09M | -24.74%5.99M | -33.25%6.6M | -33.25%6.6M | 12.39%11.7M | -62.66%5.92M |
-Cash and cash equivalents | -33.54%3.98M | -51.65%3.19M | -51.65%3.19M | -78.14%2.56M | -30.94%4.09M | -24.74%5.99M | -33.25%6.6M | -33.25%6.6M | 12.39%11.7M | -62.66%5.92M |
Receivables | 3.84%5M | -42.19%5.02M | -42.19%5.02M | 6.33%4.42M | -13.58%3.73M | -9.68%4.82M | 86.01%8.68M | 86.01%8.68M | 7.37%4.15M | 50.86%4.32M |
-Accounts receivable | 9.95%4.71M | -45.11%4.24M | -45.11%4.24M | 9.96%3.65M | -21.30%2.79M | -8.15%4.28M | 101.91%7.72M | 101.91%7.72M | 1.06%3.32M | 35.05%3.55M |
-Other receivables | -45.05%294K | -18.75%780K | -18.75%780K | -8.18%763K | 21.92%940K | -20.27%535K | 13.88%960K | 13.88%960K | 43.03%831K | 226.69%771K |
Other current assets | 0.70%722K | -11.41%629K | -11.41%629K | -21.56%742K | -5.29%895K | 69.50%717K | 25.00%710K | 25.00%710K | 7.99%946K | 19.92%945K |
Total current assets | -15.78%9.7M | -44.73%8.84M | -44.73%8.84M | -54.07%7.72M | -22.07%8.71M | -15.97%11.52M | 5.74%15.99M | 5.74%15.99M | 10.86%16.8M | -43.19%11.18M |
Non current assets | ||||||||||
Net PPE | -23.23%76K | -20.72%88K | -20.72%88K | -45.66%94K | -54.51%106K | -64.89%99K | -67.45%111K | -67.45%111K | -54.23%173K | -39.01%233K |
-Gross PPE | 7.34%380K | 6.16%379K | 6.16%379K | 115.03%372K | 59.66%372K | 25.53%354K | -33.02%357K | -33.02%357K | -68.77%173K | -57.56%233K |
-Accumulated depreciation | -19.22%-304K | -18.29%-291K | -18.29%-291K | ---278K | ---266K | ---255K | -28.13%-246K | -28.13%-246K | ---- | ---- |
Goodwill and other intangible assets | -29.37%30.56M | -28.78%31.15M | -28.78%31.15M | -27.32%32M | -2.90%43.09M | -3.78%43.27M | -3.70%43.73M | -3.70%43.73M | -4.23%44.03M | 164.58%44.38M |
-Goodwill | -42.50%13.28M | -42.50%13.28M | -42.50%13.28M | -42.50%13.28M | 0.00%23.09M | 0.00%23.09M | 0.00%23.09M | 0.00%23.09M | 0.00%23.09M | 115.54%23.09M |
-Other intangible assets | -14.35%17.29M | -13.42%17.87M | -13.42%17.87M | -10.57%18.73M | -6.05%20M | -7.77%20.18M | -7.52%20.64M | -7.52%20.64M | -8.50%20.94M | 251.25%21.29M |
Other non current assets | -13.27%1.39M | -1.71%1.67M | -1.71%1.67M | 6.33%1.29M | 20.00%1.41M | 59.48%1.6M | 78.80%1.7M | 78.80%1.7M | 33.92%1.22M | 16.80%1.18M |
Total non current assets | -28.78%32.02M | -27.75%32.9M | -27.75%32.9M | -26.48%33.39M | -2.58%44.6M | -2.78%44.97M | -2.49%45.53M | -2.49%45.53M | -3.90%45.42M | 152.11%45.78M |
Total assets | -26.13%41.73M | -32.16%41.74M | -32.16%41.74M | -33.93%41.11M | -6.40%53.32M | -5.80%56.49M | -0.48%61.52M | -0.48%61.52M | -0.32%62.22M | 50.55%56.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 274.58%1.12M | 54.55%1.48M | 54.55%1.48M | 81.73%736K | -1.79%657K | -70.48%299K | -22.70%957K | -22.70%957K | -41.22%405K | 84.30%669K |
-accounts payable | 274.58%1.12M | 100.16%1.25M | 100.16%1.25M | 81.73%736K | -1.79%657K | -70.48%299K | -19.54%626K | -19.54%626K | -41.22%405K | 84.30%669K |
-Total tax payable | ---- | -31.72%226K | -31.72%226K | ---- | ---- | ---- | -28.04%331K | -28.04%331K | ---- | ---- |
Current accrued expenses | -29.06%1.78M | -15.09%726K | -15.09%726K | -12.34%2.88M | -20.40%1.94M | -5.65%2.51M | 58.33%855K | 58.33%855K | 62.50%3.29M | 83.99%2.44M |
Current debt and capital lease obligation | 100.00%1.75M | 91.08%1.5M | 91.08%1.5M | 75.56%1.25M | 56.74%1M | 55.42%875K | 72.91%785K | 72.91%785K | 117.74%712K | 217.41%638K |
-Current debt | 100.00%1.75M | 100.00%1.5M | 100.00%1.5M | 100.00%1.25M | 100.00%1M | 133.33%875K | 200.00%750K | 200.00%750K | 400.00%625K | --500K |
-Current capital lease obligation | ---- | --0 | --0 | --0 | --0 | --0 | -82.84%35K | -82.84%35K | -56.93%87K | -31.34%138K |
Current deferred liabilities | -0.42%7.35M | -14.94%7.11M | -14.94%7.11M | 8.17%5.98M | 8.64%6.72M | 21.82%7.38M | 44.30%8.36M | 44.30%8.36M | 25.85%5.53M | 38.33%6.19M |
Other current liabilities | -75.79%817K | -52.01%1.79M | -52.01%1.79M | -78.80%1.83M | -36.31%3.02M | -28.44%3.37M | -19.99%3.74M | -19.99%3.74M | --8.65M | 1,572.79%4.73M |
Current liabilities | -11.22%12.82M | -18.44%13.68M | -18.44%13.68M | -31.74%12.69M | -9.08%13.34M | -3.81%14.44M | 24.25%16.78M | 24.25%16.78M | 149.93%18.58M | 120.71%14.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 22.12%10.68M | 1.14%9.07M | 1.14%9.07M | -7.29%8.54M | -9.82%8.52M | -8.45%8.74M | -7.46%8.96M | -7.46%8.96M | -6.37%9.21M | 7,220.93%9.44M |
-Long term debt | 22.12%10.68M | 1.14%9.07M | 1.14%9.07M | -7.29%8.54M | -9.82%8.52M | -8.45%8.74M | -7.15%8.96M | -7.15%8.96M | -5.58%9.21M | --9.44M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Non current deferred liabilities | 77.88%185K | 3.59%173K | 3.59%173K | -14.19%127K | 36.77%212K | -26.24%104K | 22.79%167K | 22.79%167K | -5.13%148K | -4.91%155K |
Derivative product liabilities | --746K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | -96.49%147K | -96.26%143K | -97.66%104K | -97.66%104K | -99.04%109K | --4.19M |
Total non current liabilities | 29.12%11.61M | 0.04%9.24M | 0.04%9.24M | -8.47%8.67M | -35.63%8.88M | -33.48%8.99M | -35.28%9.24M | -35.28%9.24M | -55.70%9.47M | 4,622.26%13.79M |
Total liabilities | 4.26%24.42M | -11.88%22.92M | -11.88%22.92M | -23.88%21.35M | -21.94%22.21M | -17.87%23.42M | -6.34%26.01M | -6.34%26.01M | -2.64%28.05M | 310.19%28.46M |
Shareholders'equity | ||||||||||
Share capital | 5.29%617K | 2.43%590K | 2.43%590K | 6.72%588K | 20.70%589K | 21.83%586K | 20.50%576K | 20.50%576K | 15.76%551K | 15.09%488K |
-common stock | 5.29%617K | 2.43%590K | 2.43%590K | 6.72%588K | 20.70%589K | 21.83%586K | 20.50%576K | 20.50%576K | 15.76%551K | 15.09%488K |
Retained earnings | -18.55%-118.44M | -19.23%-115.7M | -19.23%-115.7M | -20.53%-114.33M | -11.67%-102.42M | -12.95%-99.9M | -13.28%-97.04M | -13.28%-97.04M | -10.78%-94.86M | -12.79%-91.72M |
Paid-in capital | 2.07%135.12M | 1.48%133.92M | 1.48%133.92M | 3.91%133.49M | 11.02%132.93M | 10.86%132.38M | 10.69%131.97M | 10.69%131.97M | 8.18%128.47M | 7.10%119.74M |
Total stockholders'equity | -47.66%17.3M | -47.02%18.81M | -47.02%18.81M | -42.19%19.75M | 9.11%31.1M | 5.15%33.06M | 4.31%35.51M | 4.31%35.51M | 1.68%34.16M | -7.74%28.51M |
Total equity | -47.66%17.3M | -47.02%18.81M | -47.02%18.81M | -42.19%19.75M | 9.11%31.1M | 5.15%33.06M | 4.31%35.51M | 4.31%35.51M | 1.68%34.16M | -7.74%28.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data