(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Oct 1, 2023 | (FY)Jul 2, 2023 | (Q4)Jul 2, 2023 | (Q3)Apr 2, 2023 | (Q2)Jan 1, 2023 | (Q1)Oct 2, 2022 | (FY)Jul 3, 2022 | (Q4)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 74.73%-309K | -3.04M | -182.37%-3.87M | -3.27%10.1M | 291.76%2.58M | -110.40%-1.22M | 4.03M | 148.73%4.7M | 10.44M | -1.35M |
Net income from continuing operations | 134.26%1.13M | --780K | 7,171.43%4.46M | -201.19%-8.95M | -570.12%-3.08M | -179.55%-3.29M | ---2.52M | -128.38%-63K | --8.84M | --656K |
Operating gains losses | -30.09%697K | ---945K | 109.26%39K | 299.62%1.59M | 94.53%1.1M | 201.53%997K | ---86K | -300.48%-421K | ---798K | --567K |
Depreciation and amortization | -6.63%4.06M | --4.33M | -2.49%4.39M | -9.77%17.49M | -6.77%4.34M | -8.60%4.35M | --4.3M | -11.07%4.5M | --19.38M | --4.66M |
Deferred tax | ---- | ---- | ---- | -148.59%-4.94M | ---- | ---- | ---- | ---- | ---1.99M | ---- |
Other non cash items | 104.17%245K | --257K | -181.97%-100K | 13.29%767K | 143.56%397K | -33.70%120K | --128K | -3.94%122K | --677K | --163K |
Change In working capital | -82.16%-6.68M | ---7.94M | -29,135.56%-13.16M | 115.87%2.67M | 178.27%4.44M | -206.57%-3.67M | --1.94M | 99.71%-45K | ---16.82M | ---5.67M |
-Change in receivables | -159.43%-26.69M | --16.85M | 385.21%2.33M | -130.77%-13.7M | -970.66%-6.11M | -157.60%-10.29M | --3.52M | -124.95%-818K | ---5.94M | --702K |
-Change in inventory | 713.78%10.83M | ---8.07M | -169.38%-3.77M | 129.98%2.89M | -11.29%-7.98M | -2,532.84%-1.76M | --7.2M | 179.36%5.43M | ---9.62M | ---7.17M |
-Change in payables and accrued expense | -7.13%13.68M | ---11.98M | -587.85%-4.05M | 1,223.25%23.96M | 2,422.42%11.5M | 11.27%14.73M | ---3.09M | 111.17%831K | --1.81M | ---495K |
-Change in other current assets | 29.13%-4.49M | ---4.74M | -39.57%-7.67M | -241.02%-10.48M | 442.82%7.04M | -10.57%-6.34M | ---5.69M | -18.06%-5.49M | ---3.07M | --1.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 74.73%-309K | ---3.04M | -182.37%-3.87M | -3.27%10.1M | 291.76%2.58M | -110.40%-1.22M | --4.03M | 148.73%4.7M | --10.44M | ---1.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 61.73%-1.67M | -1.47M | 80.50%-920K | 162.10%8.9M | 570.98%22.85M | -6.04%-4.37M | -4.86M | -69.16%-4.72M | -14.33M | -4.85M |
Net PPE purchase and sale | 60.53%-1.67M | ---1.47M | 38.11%-2.92M | -22.29%-17.35M | 23.87%-3.64M | -4.72%-4.24M | ---4.76M | -69.16%-4.72M | ---14.18M | ---4.78M |
Net business purchase and sale | --0 | --0 | --2M | 17,597.33%26.25M | 35,410.67%26.48M | -77.33%-133K | ---104K | --0 | ---150K | ---75K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 61.73%-1.67M | ---1.47M | 80.50%-920K | 162.10%8.9M | 570.98%22.85M | -6.04%-4.37M | ---4.86M | -69.16%-4.72M | ---14.33M | ---4.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.55%18K | 20K | -98.89%17K | -293.02%-7.44M | -978.68%-17M | 175.03%4.02M | 4.02M | -69.60%1.53M | -1.89M | -1.58M |
Net issuance payments of debt | --0 | --0 | --0 | 300.00%2M | -700.00%-8M | 180.00%4M | --4M | -60.00%2M | ---1M | ---1M |
Proceeds from stock option exercised by employees | 0.00%18K | --20K | -86.51%17K | -79.85%183K | -20.83%19K | -92.65%18K | --20K | -79.64%126K | --908K | --24K |
Net other financing activities | ---- | ---- | ---- | -434.39%-9.62M | -1,403.17%-9.02M | --0 | --0 | 0.00%-600K | ---1.8M | ---600K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.55%18K | --20K | -98.89%17K | -293.02%-7.44M | -978.68%-17M | 175.03%4.02M | --4.02M | -69.60%1.53M | ---1.89M | ---1.58M |
Net cash flow | ||||||||||
Beginning cash position | -14.75%11.58M | --15.67M | 134.45%20.57M | -39.34%8.77M | -26.57%12.09M | -3.50%13.58M | --10.33M | -39.34%8.77M | --14.47M | --16.46M |
Current changes in cash | -24.71%-1.96M | ---4.5M | -416.43%-4.78M | 299.69%11.56M | 208.44%8.43M | -168.73%-1.57M | --3.2M | 120.35%1.51M | ---5.79M | ---7.77M |
Effect of exchange rate changes | -121.95%-18K | --405K | -378.72%-131K | 141.84%237K | -38.20%55K | -16.33%82K | --53K | 295.83%47K | --98K | --89K |
End cash Position | -20.62%9.59M | --11.58M | 51.65%15.67M | 134.45%20.57M | 134.45%20.57M | -26.57%12.09M | --13.58M | 47.07%10.33M | --8.77M | --8.77M |
Free cash flow | 63.78%-1.98M | ---4.52M | -39,852.94%-6.79M | -93.90%-7.28M | 82.65%-1.06M | -170.85%-5.47M | ---725K | 99.86%-17K | ---3.75M | ---6.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data