(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -374.38%-1.36M | -88.78%-1.66M | 13.11%-708.25K | 69.33%-285.72K | 513.89%9.65M | 12.28M | -59.12%-877.79K | -45.19%-815.07K | -137.83%-931.73K | -663.54%-2.33M |
Net income from continuing operations | -76.04%-1.51M | -83.05%-1.52M | -34.29%-1.31M | -0.53%-858.01K | -120.52%-4.9M | ---2.24M | -49.04%-828.58K | -84.19%-976.35K | -263.39%-853.49K | -203.00%-2.22M |
Operating gains losses | ---- | ---- | ---- | ---- | --440.88K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 2.33%10.02K | 2,581.65%11.69K | 3,909.32%15.92K | 2,518.18%9.79K | 1,028.96%14.7K | --13.49K | 57.97%436 | 23.29%397 | 18.35%374 | -8.50%1.3K |
Remuneration paid in stock | --94.81K | -87.95%34.39K | -137,026.51%-113.65K | --0 | 1,058.03%320.83K | --33.96K | 4,363.16%285.29K | -99.16%83 | -80.60%1.5K | -61.69%27.71K |
Other non cashItems | 0.60%403.47K | --406.35K | --402.5K | --401.05K | 1,535.13%326.98K | ---- | ---- | ---- | ---- | -26.74%20K |
Change In working capital | -318.83%-353.3K | -131.81%-592.79K | 265.31%298.1K | 301.51%161.45K | 8,606.53%13.45M | --13.71M | -14,013.17%-255.72K | 405.69%81.6K | 60.73%-80.12K | -154.91%-158.14K |
-Change in receivables | 73.07%-3.73K | -181.99%-21.73K | 248.03%5.63K | -74.73%-13.86K | 96.15%-740 | --18.7K | -309.40%-7.71K | -181.57%-3.8K | -51.10%-7.93K | -695.94%-19.24K |
-Change in prepaid assets | -2,995.32%-239.44K | -939.72%-80.53K | 46.91%-16.76K | 532.98%8.27K | 110.34%14.89K | --38.78K | 23.30%9.59K | -1,042.19%-31.57K | 96.33%-1.91K | -1,238.90%-144.01K |
-Change in payables and accrued expense | -165.92%-110.12K | -90.42%-490.53K | 164.35%309.23K | 337.70%167.04K | 723.36%42.08K | --252.99K | -2,577.84%-257.61K | 618.06%116.98K | 52.12%-70.27K | -98.12%5.11K |
-Change in other working capital | ---- | ---- | ---- | ---- | --13.4M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -374.38%-1.36M | -88.78%-1.66M | 13.11%-708.25K | 69.33%-285.72K | 513.89%9.65M | --12.28M | -59.12%-877.79K | -45.19%-815.07K | -137.83%-931.73K | -663.54%-2.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33.57%-1.61M | -10,203.00%-2.24M | -471.86%-3.79M | -866.01%-2.42M | -50,609.05%-2.26M | -1.33M | -3,102.36%-21.71K | -662.94K | -250.5K | -4.46K |
Net PPE purchase and sale | -225.46%-1.6M | -20,473.80%-4.47M | -290.32%-2.59M | -96.43%-492.06K | -26,089.76%-1.17M | ---233.7K | -3,102.36%-21.71K | ---662.94K | ---250.5K | ---4.46K |
Net other investing changes | 99.69%-6.04K | --2.23M | ---1.2M | ---1.93M | ---1.09M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.57%-1.61M | -10,203.00%-2.24M | -471.86%-3.79M | -866.01%-2.42M | -50,609.05%-2.26M | ---1.33M | -3,102.36%-21.71K | ---662.94K | ---250.5K | ---4.46K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 24,430.96%6.47M | 4.45M | -98.62%59.84K | -166.95%-26.61K | 7.98%6.2M | 1.82M | 0 | 14,899.73%4.34M | -98.69%39.75K | 1,950.95%5.74M |
Net issuance payments of debt | -4.57%-5.31K | ---5.36K | -100.21%-5.29K | ---5.08K | ---232.64K | ---2.73M | --0 | --2.5M | --0 | --0 |
Net common stock issuance | --6.7M | --4.52M | --67.8K | --0 | 37.29%6.77M | --4.87M | --0 | ---- | ---- | --4.93M |
Cash dividends paid | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | --12K | --0 | --0 | --0 | -94.85%49.38K | --0 | --0 | --9.63K | -93.20%39.75K | --958.15K |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---29.32K |
Net other financing activities | -962.77%-228.84K | ---71.98K | ---2.67K | ---21.53K | -225.14%-388.53K | ---313.2K | --0 | ---- | ---- | ---119.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 24,430.96%6.47M | --4.45M | -98.62%59.84K | -166.95%-26.61K | 7.98%6.2M | --1.82M | --0 | 14,899.73%4.34M | -98.69%39.75K | 1,950.95%5.74M |
Net cash flow | ||||||||||
Beginning cash position | -62.62%6.45M | 104.90%10.7M | 538.65%14.97M | 396.48%17.26M | 4,571.44%3.48M | --4.32M | 146.76%5.22M | -13.11%2.34M | 4,571.44%3.48M | -32.84%74.41K |
Current changes in cash | 228.54%3.51M | 161.32%551.57K | -255.16%-4.44M | -139.15%-2.73M | 299.04%13.59M | --12.77M | -62.86%-899.5K | 584.38%2.86M | -143.39%-1.14M | 13,476.80%3.41M |
Effect of exchange rate changes | -104.64%-20.5K | -1,231.38%-52.7K | 879.37%172.72K | 4,277.75%442.28K | 4,579.42%190.69K | --166.91K | -11.12%-3.96K | 75.90%17.64K | 197.08%10.1K | 61.03%-4.26K |
End cash Position | -33.57%9.94M | 159.31%11.2M | 104.90%10.7M | 538.65%14.97M | 396.48%17.26M | --17.26M | 176.76%4.32M | 146.76%5.22M | -13.11%2.34M | 4,571.44%3.48M |
Free cash from | -280.16%-2.96M | -580.83%-6.12M | -122.99%-3.3M | 34.21%-777.78K | 463.08%8.48M | --12.04M | -62.86%-899.5K | -163.28%-1.48M | -201.77%-1.18M | -665.00%-2.34M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data