(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | 11,897.39%248.57M | 4,536.66%47.07M | -105.28%-2.11M | -101.80%-1.06M | 835.70%39.93M | 59.08M | -5.43M |
Net income from continuing operations | -20.55%55.47M | -97.29%471K | 0.81%69.81M | -37.52%17.39M | 54.85%69.25M | --27.83M | --44.72M |
Operating gains losses | -45.01%452K | -76.85%138K | -21.79%822K | --596K | --1.05M | ---- | ---- |
Depreciation and amortization | -36.57%5M | 8.94%1.15M | 120.26%7.88M | -63.55%1.05M | 19.55%3.58M | --2.89M | --2.99M |
Deferred tax | -609.38%-4.31M | 118.26%111K | ---608K | ---608K | --0 | ---- | ---- |
Other non cash items | -42.08%2.54M | -123.98%-269K | -54.46%4.39M | -61.51%1.12M | -14.23%9.63M | --2.92M | --11.23M |
Change In working capital | 245.98%158.39M | 164.81%27.32M | -181.86%-108.51M | -243.04%-42.16M | 40.13%-38.5M | --29.47M | ---64.3M |
-Change in receivables | 203.60%136.74M | 172.97%42.2M | -211.02%-132M | -307.12%-57.84M | 45.54%-42.44M | --27.92M | ---77.93M |
-Change in inventory | 86.18%808K | -91.53%20K | 123.04%434K | 115.81%236K | ---1.88M | ---1.49M | --0 |
-Change in prepaid assets | -391.67%-12.39M | -197.54%-19.5M | 64.86%-2.52M | 590.30%19.99M | -130.35%-7.17M | --2.9M | --23.62M |
-Change in payables and accrued expense | 102.45%38.6M | 325.70%3.89M | 469.61%19.07M | -123.95%-1.72M | -68.30%3.35M | --7.2M | --10.56M |
-Change in other current assets | -96.24%377K | -84.14%158K | -18.64%10.03M | 433.11%996K | 152.44%12.33M | ---299K | ---23.51M |
-Change in other current liabilities | 48.16%-2.34M | 124.70%308K | -25.59%-4.51M | ---1.25M | ---3.59M | ---- | ---- |
-Change in other working capital | -443.29%-3.4M | 109.48%244K | 8.31%991K | 18.54%-2.58M | -68.99%915K | ---3.16M | --2.95M |
Cash from discontinued investing activities | |||||||
Operating cash flow | 11,897.39%248.57M | 4,536.66%47.07M | -105.28%-2.11M | -101.80%-1.06M | 892.03%39.93M | --59.08M | ---5.04M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -1,600.94%-303.43M | -807.24%-202.04M | 55.55%-17.84M | -40.23%28.57M | -87.44%-40.13M | 47.8M | -21.41M |
Net PPE purchase and sale | -7.55%-912K | -3,300.00%-32K | 96.21%-848K | 100.04%1K | -303.17%-22.35M | ---2.8M | ---5.54M |
Net business purchase and sale | 38.66%-16.5M | --0 | 41.46%-26.9M | -852.45%-6.9M | -93.60%-45.95M | --917K | ---23.73M |
Net investment purchase and sale | -6,412.93%-284.71M | -719.49%-206.43M | 132.05%4.51M | 347.89%33.32M | -278.91%-14.07M | --7.44M | --7.87M |
Net other investing changes | -124.17%-1.31M | 106.58%4.43M | -87.22%5.4M | --2.14M | --42.24M | ---- | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | -1,600.94%-303.43M | -807.24%-202.04M | 55.55%-17.84M | -40.23%28.57M | -87.44%-40.13M | --47.8M | ---21.41M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | -63.54%7.47M | -101.55%-92K | -63.86%20.48M | 112.11%5.93M | 1,221.01%56.67M | -48.92M | -5.06M |
Net issuance payments of debt | -42.87%10.69M | -86.55%1.44M | 434.66%18.71M | --10.71M | -79.68%3.5M | --0 | --17.23M |
Cash dividends paid | --0 | --0 | ---267K | --0 | --0 | ---- | ---- |
Net other financing activities | -258.84%-3.23M | 67.98%-1.53M | -96.18%2.03M | 90.21%-4.79M | 338.62%53.17M | ---48.92M | ---22.28M |
Cash from discontinued financing activities | |||||||
Financing cash flow | -63.54%7.47M | -101.55%-92K | -63.86%20.48M | 112.11%5.93M | 1,221.01%56.67M | ---48.92M | ---5.06M |
Net cash flow | |||||||
Beginning cash position | 3.46%117.33M | 165.41%227.64M | 98.64%113.4M | 56.04%85.77M | -35.73%57.09M | --54.97M | --88.83M |
Current changes in cash | -9,025.42%-47.39M | -563.81%-155.06M | -99.06%531K | -42.32%33.43M | 279.21%56.47M | --57.96M | ---31.51M |
Effect of exchange rate changes | 11.28%3.78M | 160.03%1.13M | 2,304.55%3.4M | -492.05%-1.87M | 33.04%-154K | --478K | ---230K |
End cash Position | -37.18%73.71M | -37.18%73.71M | 3.46%117.33M | 3.46%117.33M | 98.64%113.4M | --113.4M | --57.09M |
Free cash flow | 8,481.02%247.66M | 4,537.83%47.04M | -116.81%-2.96M | -101.88%-1.06M | 266.09%17.58M | --56.28M | ---10.59M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data
No Data