(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -14.54%8.81M | 1,230.55%25.13M | --1.74M | 683.22%7.3M | 683.22%7.3M | --10.31M | --1.89M | --931.98K | --931.98K |
-Cash and cash equivalents | 8.18%6.09M | 1,218.91%24.91M | --621.15K | -19.59%749.43K | -19.59%749.43K | --5.63M | --1.89M | --931.98K | --931.98K |
-Accounts receivable | 78.76%3.34M | -9.87%3.3M | --3.86M | 410.25%1.98M | 410.25%1.98M | --1.87M | --3.67M | --387.82K | --387.82K |
-Due from related parties current | ---- | ---- | ---- | --0 | --0 | --100 | --4.9K | --207.7K | --207.7K |
-Other receivables | -82.84%462.78K | 160.59%2.53M | --2.41M | 467.47%3.11M | 467.47%3.11M | --2.7M | --971.99K | --547.5K | --547.5K |
Current deferred assets | ---- | ---- | --196.36K | --0 | --0 | --0 | --0 | --3.59M | --3.59M |
Total current assets | -19.06%17.58M | 273.30%37.49M | --21.08M | 145.42%22.05M | 145.42%22.05M | --21.72M | --10.04M | --8.98M | --8.98M |
Non current assets | |||||||||
-Accumulated depreciation | -37.55%-228.56K | -18.50%-181.68K | ---131.86K | 15.52%-109.8K | 15.52%-109.8K | ---166.17K | ---153.32K | ---129.98K | ---129.98K |
-Long term equity investment | 289.67%3.61M | 255.71%3.64M | --847.36K | -35.89%887.61K | -35.89%887.61K | --927.25K | --1.02M | --1.38M | --1.38M |
-Goodwill | --13.57M | --12.28M | --4.83M | --1.11M | --1.11M | ---- | ---- | --0 | --0 |
-Other intangible assets | ---1 | ---- | ---- | ---- | ---- | ---- | --113.64K | ---- | ---- |
Regulatory assets | -51.25%3.99M | 26.62%6.62M | --13.17M | 411.00%11.24M | 411.00%11.24M | --8.19M | --5.23M | --2.2M | --2.2M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | 140.71%466.5K | -61.50%500.86K | --198.31K | -73.05%196.07K | -73.05%196.07K | --193.8K | --1.3M | --727.54K | --727.54K |
-Current debt | 129.43%346.7K | -69.17%388.6K | --151.11K | -77.74%151.11K | -77.74%151.11K | --151.11K | --1.26M | --678.78K | --678.78K |
-Current capital lease obligation | 180.61%119.8K | 177.32%112.26K | --47.2K | -7.80%44.96K | -7.80%44.96K | --42.69K | --40.48K | --48.76K | --48.76K |
-accounts payable | 980.78%5.48M | 595.41%9.21M | --3.94M | -20.91%1.54M | -20.91%1.54M | --507.04K | --1.33M | --1.95M | --1.95M |
-Total tax payable | 322.27%3.93M | 286.46%3.96M | --1.2M | -9.62%1.25M | -9.62%1.25M | --930.68K | --1.03M | --1.39M | --1.39M |
-Due to related parties current | --11.76K | --0 | --41.48K | -39.02%63.75K | -39.02%63.75K | --0 | --744.92K | --104.55K | --104.55K |
-Other payable | ---- | ---- | ---65.01K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 481.20%1.67M | 99,930.82%16.29M | --2.76M | 6,967.21%1.15M | 6,967.21%1.15M | --287.77K | --16.28K | --16.28K | --16.28K |
Current liabilities | 119.84%8.18M | 550.92%28.61M | --9.73M | 110.46%7.08M | 110.46%7.08M | --3.72M | --4.4M | --3.37M | --3.37M |
Non current liabilities | |||||||||
-Long term debt | 465.80%793.34K | 442.85%823.99K | --115.88K | -16.62%128.35K | -16.62%128.35K | --140.22K | --151.79K | --153.94K | --153.94K |
Non current accrued expenses | 1,699.41%3.15M | 1,589.77%3.18M | --1.14M | 417.73%1.09M | 417.73%1.09M | --175.24K | --188.09K | --211.43K | --211.43K |
Unpaid loss and loss reserve | --539.01K | --3.13M | --9.21M | --7.41M | --7.41M | ---- | ---- | --0 | --0 |
Long term provisions | 258.29%2.82M | 223.08%2.81M | --731.48K | -38.30%759.26K | -38.30%759.26K | --787.04K | --870.37K | --1.23M | --1.23M |
Total non current liabilities | 160.33%12.11M | 500.89%32.58M | --10.93M | 75.40%8.34M | 75.40%8.34M | --4.65M | --5.42M | --4.75M | --4.75M |
Shareholders'equity | |||||||||
Share capital | 31.97%8.98M | 898,344.80%8.98M | --6.92M | 685,407.50%6.86M | 685,407.50%6.86M | --6.81M | --1K | --1K | --1K |
-common stock | 31.97%8.98M | 898,344.80%8.98M | --6.92M | 685,407.50%6.86M | 685,407.50%6.86M | --6.81M | --1K | --1K | --1K |
Additional paid-in capital | 40.50%3.76M | --3.65M | --3.43M | --3M | --3M | --2.68M | ---- | --0 | --0 |
Gains losses not affecting retained earnings | -23.56%-42.01K | -781.88%-218.55K | ---29.99K | -258.28%-116.76K | -258.28%-116.76K | ---34K | ---24.78K | --73.77K | --73.77K |
Other equity interest | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 80.20%39.46M | 448.75%56.14M | --30.18M | 171.57%24.97M | 171.57%24.97M | --21.9M | --10.23M | --9.19M | --9.19M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data