Fortescue Ltd
FMG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 37.03%152.74K | --152.74K | -19.04%111.47K | 352.23%137.68K | -94.90%30.44K | -77.47%597.51K | 1,401.17%2.65M | 201.76%176.68K | -90.95%58.55K | 1,301.84%646.87K |
-Cash and cash equivalents | 41.16%152.74K | --152.74K | -19.19%108.2K | 397.23%133.9K | -95.47%26.93K | -77.57%594K | 1,438.65%2.65M | 218.69%172.15K | -91.61%54.02K | 1,435.40%643.5K |
-Short term investments | ---- | ---- | -13.67%3.27K | 7.59%3.78K | 0.00%3.52K | 0.00%3.52K | -22.44%3.52K | 0.00%4.53K | 34.67%4.53K | -20.48%3.37K |
Receivables | -94.39%58.23K | --58.23K | 214.28%1.04M | 571.33%330.11K | -97.39%49.17K | 160.67%1.89M | 3,635.31%723.27K | -10.65%19.36K | --21.67K | ---- |
-Accounts receivable | 1.64%1.9M | --1.9M | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M | 168.28%1.87M | --698.58K | ---- | --2.35K | ---- |
-Other receivables | -76.94%239.2K | --239.2K | 269.29%1.04M | --280.94K | ---- | 7,336.38%1.84M | 27.52%24.69K | 0.23%19.36K | --19.32K | ---- |
-Recievables adjustments allowances | -11.30%-2.09M | ---2.09M | -2.69%-1.87M | 0.00%-1.83M | 0.00%-1.83M | ---1.83M | ---- | ---- | ---- | ---- |
Inventory | -82.48%570.24K | --570.24K | -0.03%3.26M | 92.89%3.26M | --1.69M | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.85%21.63K |
Holding assets for sale | --576.09K | --576.09K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -52.59%206.96K | --206.96K | 505.57%436.52K | 32.26%72.09K | 38.40%54.5K | --39.38K | ---- | ---- | ---- | ---- |
Total current assets | -67.68%1.56M | --1.56M | 27.52%4.84M | 108.32%3.8M | -27.76%1.82M | -25.28%2.52M | 1,621.83%3.38M | 144.38%196.04K | -88.00%80.22K | 920.87%668.5K |
Non current assets | ||||||||||
Net PPE | -6.44%39.06M | --39.06M | 112.56%41.74M | 23.53%19.64M | 8.67%15.9M | 20.26%14.63M | 3.33%12.16M | 13.93%11.77M | 9.01%10.33M | -0.46%9.48M |
-Gross PPE | -3.38%41.52M | --41.52M | 114.26%42.97M | 24.10%20.06M | 9.98%16.16M | 20.30%14.69M | 3.76%12.21M | 13.93%11.77M | 9.01%10.33M | -0.89%9.48M |
-Accumulated depreciation | -100.72%-2.46M | ---2.46M | -194.00%-1.23M | -58.97%-417.7K | -308.20%-262.75K | -28.77%-64.37K | ---49.99K | ---- | ---- | ---- |
Investments and advances | -68.60%549.25K | --549.25K | -54.34%1.75M | 25.22%3.83M | --3.06M | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | -68.60%549.25K | --549.25K | -54.34%1.75M | 25.22%3.83M | --3.06M | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | 8.45%2.05M | --2.05M | 958.40%1.89M | 0.00%178.63K | 0.00%178.63K | 0.00%178.63K | 376.35%178.63K | 0.00%37.5K | 0.00%37.5K | -53.13%37.5K |
Other non current assets | ---- | ---- | ---- | --4.79M | ---- | ---- | ---- | ---- | ---- | --1 |
Total non current assets | -8.22%41.66M | --41.66M | 59.57%45.38M | 48.63%28.44M | 29.23%19.14M | 19.97%14.81M | 4.52%12.34M | 13.88%11.81M | 8.98%10.37M | -0.90%9.52M |
Total assets | -13.95%43.22M | --43.22M | 55.80%50.22M | 53.82%32.24M | 20.93%20.96M | 10.25%17.33M | 30.93%15.72M | 14.88%12.01M | 2.61%10.45M | 5.35%10.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 43.83%10.74M | --10.74M | 272.39%7.46M | 19.67%2M | -8.09%1.68M | --1.82M | ---- | --25K | ---- | -98.57%2.85K |
-Current debt | 43.83%10.74M | --10.74M | 272.39%7.46M | 19.67%2M | -8.09%1.68M | --1.82M | ---- | --25K | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -73.24%2.85K |
Payables | 38.94%12.74M | --12.74M | 186.88%9.17M | -4.44%3.2M | 117.33%3.34M | -15.92%1.54M | -11.81%1.83M | 48.52%2.08M | 39.94%1.4M | -58.16%998.51K |
-accounts payable | 34.61%10.63M | --10.63M | 212.03%7.9M | -5.14%2.53M | 236.81%2.67M | 23.14%792.44K | -56.50%643.53K | 62.04%1.48M | 54.14%912.99K | -71.22%592.29K |
-Other payable | 65.97%2.1M | --2.1M | 90.96%1.27M | -1.66%664K | -9.53%675.21K | -37.11%746.31K | 99.15%1.19M | 23.03%595.83K | 19.23%484.31K | 23.78%406.21K |
Pension and other retirement benefit plans | -35.93%170.89K | --170.89K | -0.90%266.72K | 54.30%269.14K | 18.37%174.42K | 24.58%147.35K | 18.07%118.28K | 18.01%100.17K | 29.44%84.89K | 7.92%65.58K |
Other current liabilities | ---- | ---- | ---- | ---- | 0.00%-1 | ---1 | ---- | ---- | --1 | ---- |
Current liabilities | 39.92%23.65M | --23.65M | 208.98%16.9M | 5.31%5.47M | 48.03%5.19M | 80.07%3.51M | -11.45%1.95M | 48.46%2.2M | 38.92%1.48M | -59.69%1.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 34.17%14.56M | --14.56M | 489.43%10.85M | -2.51%1.84M | --1.89M | ---- | 232.23%1.83M | 49.74%551.98K | --368.62K | ---- |
-Long term debt | 34.17%14.56M | --14.56M | 489.43%10.85M | -2.51%1.84M | --1.89M | ---- | 232.23%1.83M | 49.74%551.98K | --368.62K | ---- |
Long term provisions | -35.02%1.88M | --1.88M | 1,310.16%2.9M | 0.00%205.65K | 0.00%205.65K | 0.00%205.65K | 0.00%205.65K | 0.00%205.65K | 0.00%205.65K | 0.00%205.65K |
Total non current liabilities | 19.57%16.44M | --16.44M | 571.90%13.75M | -2.26%2.05M | 918.25%2.09M | -89.92%205.65K | 169.20%2.04M | 31.93%757.63K | 179.25%574.27K | -42.21%205.65K |
Total liabilities | 30.79%40.09M | --40.09M | 307.80%30.65M | 3.13%7.52M | 96.21%7.29M | -6.86%3.71M | 34.82%3.99M | 43.84%2.96M | 61.60%2.06M | -57.62%1.27M |
Shareholders'equity | ||||||||||
Share capital | 2.54%151.66M | --151.66M | 5.03%147.91M | 9.33%140.82M | 0.20%128.8M | 0.17%128.54M | 0.41%128.32M | 1.07%127.8M | 0.09%126.45M | 2.40%126.33M |
-common stock | 2.54%151.66M | --151.66M | 5.03%147.91M | 9.33%140.82M | 0.20%128.8M | 0.17%128.54M | 0.41%128.32M | 1.07%127.8M | 0.09%126.45M | 2.40%126.33M |
Retained earnings | -15.29%-151.21M | ---151.21M | -12.63%-131.16M | -0.84%-116.45M | -0.18%-115.48M | 1.42%-115.27M | 1.60%-116.94M | -0.66%-118.84M | -0.54%-118.05M | -0.61%-117.42M |
Gains losses not affecting retained earnings | -4.92%2.69M | --2.69M | 720.79%2.82M | 0.00%344.13K | 0.00%344.13K | 0.00%344.13K | 304.85%344.13K | --85K | ---- | ---1 |
Total stockholders'equity | -84.01%3.13M | --3.13M | -20.82%19.57M | 80.83%24.72M | 0.40%13.67M | 16.07%13.62M | 29.66%11.73M | 7.79%9.05M | -5.81%8.39M | 33.71%8.91M |
Total equity | -84.01%3.13M | --3.13M | -20.82%19.57M | 80.83%24.72M | 0.40%13.67M | 16.07%13.62M | 29.66%11.73M | 7.79%9.05M | -5.81%8.39M | 33.71%8.91M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |