(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -59.00%-85.42K | -20.87%-126.63K | -83.58%-300.91K | 47.28%-491.06K | 81.89%-168.65K | -53.73K | -104.77K | -163.91K | -931.46K | -931.46K |
Net income from continuing operations | -34.00%1.96M | -27.61%1.93M | -14.92%1.98M | 662.32%10.97M | 101.93%3.01M | 13,649.84%2.96M | 196,717.54%2.67M | 8,027.49%2.33M | 11,679.14%1.44M | 33,517.32%1.49M |
Operating gains losses | 32.61%-2.13M | 26.54%-2.1M | 12.08%-2.21M | -599.83%-11.82M | ---3.27M | ---3.16M | ---2.86M | ---2.52M | ---1.69M | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 74.07%13.84K | --0 |
Change In working capital | -38.11%89.65K | -50.70%43.45K | -321.80%-65.09K | 150.78%353.51K | 112.41%91.19K | 1,701.85%144.85K | 6,393.88%88.12K | 0.01%29.35K | -15,645.13%-696.11K | -16,510.21%-734.85K |
-Change in prepaid assets | -72.66%26.38K | -86.27%14.3K | -45.00%18.95K | 179.80%319.63K | 121.11%84.56K | --96.49K | --104.13K | --34.45K | ---400.52K | ---400.52K |
-Change in payables and accrued expense | 30.83%63.27K | 282.14%29.15K | -1,546.39%-84.03K | 111.46%33.89K | 101.98%6.63K | 501.57%48.36K | -1,279.37%-16K | -117.39%-5.1K | -6,700.96%-295.59K | -7,566.03%-334.33K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -59.00%-85.42K | -20.87%-126.63K | -83.58%-300.91K | 47.28%-491.06K | 81.89%-168.65K | ---53.73K | ---104.77K | ---163.91K | ---931.46K | ---931.46K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -450K | -450K | 90.28M | 0 | 0 | 0 | 0 | 0 | -235.75M | |
Net other investing changes | ---450K | ---450K | --90.28M | ---- | ---- | ---- | ---- | ---- | ---235.75M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---450K | ---450K | --90.28M | --0 | --0 | --0 | --0 | --0 | ---235.75M | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 450K | 450K | -90.28M | 0 | 0 | 0 | 0 | 0 | 238.41M | |
Net issuance payments of debt | --450K | --450K | --450K | --0 | --0 | --0 | --0 | --0 | ---269.09K | ---- |
Net common stock issuance | --0 | --0 | ---90.73M | --0 | --0 | --0 | --0 | --0 | --243.35M | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.67M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --450K | --450K | ---90.28M | --0 | --0 | --0 | --0 | --0 | --238.41M | ---- |
Net cash flow | ||||||||||
Beginning cash position | -44.42%813.14K | -40.06%939.76K | -28.36%1.24M | --1.73M | --1.41M | --1.46M | --1.57M | --1.73M | --0 | --0 |
Current changes in cash | -59.00%-85.42K | -20.87%-126.63K | -83.58%-300.91K | -128.36%-491.06K | ---168.65K | ---53.73K | ---104.77K | ---163.91K | --1.73M | ---- |
End cash Position | -48.36%727.71K | -44.42%813.14K | -40.06%939.76K | -28.36%1.24M | -28.36%1.24M | --1.41M | --1.46M | --1.57M | --1.73M | --1.73M |
Free cash flow | -59.00%-85.42K | -20.87%-126.63K | -83.58%-300.91K | 47.28%-491.06K | 81.89%-168.65K | ---53.73K | ---104.77K | ---163.91K | ---931.46K | ---931.46K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data