(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.82%152.9M | 4.82%152.9M | 19.08%145.87M | 19.08%145.87M | 120.21%122.5M | 120.21%122.5M | 25.08%55.63M | 25.08%55.63M | 22.49%44.47M | 22.49%44.47M |
-Cash and cash equivalents | 4.82%152.9M | 4.82%152.9M | 19.08%145.87M | 19.08%145.87M | 120.21%122.5M | 120.21%122.5M | 25.08%55.63M | 25.08%55.63M | 22.49%44.47M | 22.49%44.47M |
Receivables | 0.29%252.43M | 0.29%252.43M | 16.28%251.7M | 16.28%251.7M | 16.68%216.46M | 16.68%216.46M | 27.21%185.52M | 27.21%185.52M | -16.17%145.84M | -16.17%145.84M |
-Loans receivable | 0.29%252.43M | 0.29%252.43M | 16.28%251.7M | 16.28%251.7M | 16.68%216.46M | 16.68%216.46M | 27.21%185.52M | 27.21%185.52M | --145.84M | --145.84M |
Prepaid assets | --736K | --736K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | -1.56%506K | -1.56%506K | --514K | --514K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -16.39%5.39M | -16.39%5.39M | 65.80%6.44M | 65.80%6.44M | -6.45%3.89M | -6.45%3.89M | 62.84%4.15M | 62.84%4.15M | 487.79%2.55M | 487.79%2.55M |
Total current assets | 1.84%411.96M | 1.84%411.96M | 17.99%404.52M | 17.99%404.52M | 39.76%342.84M | 39.76%342.84M | 27.19%245.3M | 27.19%245.3M | -8.47%192.86M | -8.47%192.86M |
Non current assets | ||||||||||
Net PPE | -37.49%2.68M | -37.49%2.68M | 13.35%4.29M | 13.35%4.29M | 6.56%3.78M | 6.56%3.78M | -5.51%3.55M | -5.51%3.55M | 102.81%3.76M | 102.81%3.76M |
-Gross PPE | -13.50%7.93M | -13.50%7.93M | 6.83%9.17M | 6.83%9.17M | 13.38%8.59M | 13.38%8.59M | 15.87%7.57M | 15.87%7.57M | 43.96%6.54M | 43.96%6.54M |
-Accumulated depreciation | -7.58%-5.25M | -7.58%-5.25M | -1.69%-4.88M | -1.69%-4.88M | -19.39%-4.8M | -19.39%-4.8M | -44.78%-4.02M | -44.78%-4.02M | -3.39%-2.78M | -3.39%-2.78M |
Investments and advances | 0.00%1.2M | 0.00%1.2M | --1.2M | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | 0.00%1.2M | 0.00%1.2M | --1.2M | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Trading securities | 0.00%1.2M | 0.00%1.2M | --1.2M | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | 1.99%563.68M | 1.99%563.68M | 29.07%552.67M | 29.07%552.67M | 27.44%428.19M | 27.44%428.19M | 59.56%336.01M | 59.56%336.01M | 38.83%210.59M | 38.83%210.59M |
Goodwill and other intangible assets | -34.32%20.18M | -34.32%20.18M | -2.77%30.72M | -2.77%30.72M | -2.70%31.6M | -2.70%31.6M | 42.12%32.47M | 42.12%32.47M | -3.07%22.85M | -3.07%22.85M |
-Goodwill | -28.82%19.36M | -28.82%19.36M | 0.00%27.2M | 0.00%27.2M | 0.00%27.2M | 0.00%27.2M | 49.99%27.2M | 49.99%27.2M | 0.00%18.14M | 0.00%18.14M |
-Other intangible assets | -76.82%816K | -76.82%816K | -19.90%3.52M | -19.90%3.52M | -16.62%4.4M | -16.62%4.4M | 11.86%5.27M | 11.86%5.27M | -13.30%4.71M | -13.30%4.71M |
Non current deferred assets | 22.89%15.47M | 22.89%15.47M | 7.22%12.59M | 7.22%12.59M | 3.89%11.74M | 3.89%11.74M | 0.51%11.3M | 0.51%11.3M | 72.92%11.24M | 72.92%11.24M |
Other non current assets | -17.87%7.81M | -17.87%7.81M | 136.72%9.51M | 136.72%9.51M | --4.02M | --4.02M | ---- | ---- | 46.67%264K | 46.67%264K |
Total non current assets | 0.01%611.02M | 0.01%611.02M | 27.46%610.98M | 27.46%610.98M | 25.04%479.33M | 25.04%479.33M | 54.13%383.33M | 54.13%383.33M | 35.31%248.7M | 35.31%248.7M |
Total assets | 0.74%1.02B | 0.74%1.02B | 23.51%1.02B | 23.51%1.02B | 30.79%822.17M | 30.79%822.17M | 42.37%628.63M | 42.37%628.63M | 11.93%441.56M | 11.93%441.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 128.78%253.76M | 128.78%253.76M | 234.90%110.92M | 234.90%110.92M | -8.03%33.12M | -8.03%33.12M | 1,627.10%36.01M | 1,627.10%36.01M | -39.34%2.09M | -39.34%2.09M |
-Current debt | 129.96%252.77M | 129.96%252.77M | 241.06%109.92M | 241.06%109.92M | -8.04%32.23M | -8.04%32.23M | 2,523.28%35.05M | 2,523.28%35.05M | -61.13%1.34M | -61.13%1.34M |
-Current capital lease obligation | -1.30%985K | -1.30%985K | 12.01%998K | 12.01%998K | -7.48%891K | -7.48%891K | 28.57%963K | 28.57%963K | --749K | --749K |
Payables | 38.77%18.46M | 38.77%18.46M | -31.60%13.31M | -31.60%13.31M | -7.89%19.45M | -7.89%19.45M | 185.89%21.12M | 185.89%21.12M | 3.10%7.39M | 3.10%7.39M |
-accounts payable | -60.23%5.29M | -60.23%5.29M | 308.13%13.31M | 308.13%13.31M | 21.55%3.26M | 21.55%3.26M | 55.66%2.68M | 55.66%2.68M | -8.88%1.72M | -8.88%1.72M |
-Other payable | --13.17M | --13.17M | ---- | ---- | -12.17%16.19M | -12.17%16.19M | 225.51%18.44M | 225.51%18.44M | 7.39%5.66M | 7.39%5.66M |
Current provisions | ---- | ---- | ---- | ---- | -26.60%69K | -26.60%69K | -36.05%94K | -36.05%94K | -48.42%147K | -48.42%147K |
Pension and other retirement benefit plans | 1.91%3.14M | 1.91%3.14M | 10.19%3.08M | 10.19%3.08M | 15.54%2.8M | 15.54%2.8M | 60.26%2.42M | 60.26%2.42M | 6.94%1.51M | 6.94%1.51M |
Current deferred liabilities | --2.16M | --2.16M | ---- | ---- | 187.45%4.72M | 187.45%4.72M | -66.63%1.64M | -66.63%1.64M | 106.03%4.92M | 106.03%4.92M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 99.31%3.47M | 99.31%3.47M | -2.41%1.74M | -2.41%1.74M |
Current liabilities | 117.99%277.52M | 117.99%277.52M | 111.62%127.31M | 111.62%127.31M | -7.10%60.16M | -7.10%60.16M | 264.01%64.75M | 264.01%64.75M | 8.01%17.79M | 8.01%17.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -25.35%379.19M | -25.35%379.19M | 29.34%507.93M | 29.34%507.93M | 73.01%392.71M | 73.01%392.71M | 33.56%226.99M | 33.56%226.99M | 28.20%169.96M | 28.20%169.96M |
-Long term debt | -25.23%378.24M | -25.23%378.24M | 29.29%505.85M | 29.29%505.85M | 73.05%391.24M | 73.05%391.24M | 34.24%226.08M | 34.24%226.08M | 27.04%168.42M | 27.04%168.42M |
-Long term capital lease obligation | -54.38%949K | -54.38%949K | 41.11%2.08M | 41.11%2.08M | 61.98%1.47M | 61.98%1.47M | -40.64%910K | -40.64%910K | --1.53M | --1.53M |
Long term accounts payable and other payables | ---- | ---- | --2.64M | --2.64M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 21.88%195K | 21.88%195K | 0.00%160K | 0.00%160K | 0.00%160K | 0.00%160K | -76.23%160K | -76.23%160K | 348.67%673K | 348.67%673K |
Employee benefits | 2.11%339K | 2.11%339K | 50.91%332K | 50.91%332K | 6.28%220K | 6.28%220K | -24.18%207K | -24.18%207K | 10.08%273K | 10.08%273K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.76%3.02M | -30.76%3.02M |
Total non current liabilities | -25.70%379.72M | -25.70%379.72M | 30.01%511.06M | 30.01%511.06M | 72.89%393.09M | 72.89%393.09M | 30.73%227.36M | 30.73%227.36M | 26.65%173.92M | 26.65%173.92M |
Total liabilities | 2.96%657.24M | 2.96%657.24M | 40.84%638.37M | 40.84%638.37M | 55.16%453.25M | 55.16%453.25M | 52.37%292.11M | 52.37%292.11M | 24.65%191.71M | 24.65%191.71M |
Shareholders'equity | ||||||||||
Share capital | 0.19%230.41M | 0.19%230.41M | -3.71%229.98M | -3.71%229.98M | 4.14%238.85M | 4.14%238.85M | 35.33%229.35M | 35.33%229.35M | 3.51%169.47M | 3.51%169.47M |
-common stock | 0.19%230.41M | 0.19%230.41M | -3.71%229.98M | -3.71%229.98M | 4.14%238.85M | 4.14%238.85M | 35.33%229.35M | 35.33%229.35M | 3.51%169.47M | 3.51%169.47M |
Retained earnings | -8.41%132.95M | -8.41%132.95M | 13.15%145.15M | 13.15%145.15M | 23.14%128.28M | 23.14%128.28M | 35.63%104.18M | 35.63%104.18M | 6.06%76.81M | 6.06%76.81M |
Gains losses not affecting retained earnings | 19.25%2.39M | 19.25%2.39M | 11.79%2M | 11.79%2M | -40.21%1.79M | -40.21%1.79M | -16.19%2.99M | -16.19%2.99M | -21.71%3.57M | -21.71%3.57M |
Total stockholders'equity | -3.02%365.74M | -3.02%365.74M | 2.23%377.13M | 2.23%377.13M | 9.63%368.92M | 9.63%368.92M | 34.69%336.52M | 34.69%336.52M | 3.80%249.85M | 3.80%249.85M |
Total equity | -3.02%365.74M | -3.02%365.74M | 2.23%377.13M | 2.23%377.13M | 9.63%368.92M | 9.63%368.92M | 34.69%336.52M | 34.69%336.52M | 3.80%249.85M | 3.80%249.85M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data