(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.42%219.44M | 15.53%121.52M | 24.63%143.04M | 28.95%162.32M | 28.95%162.32M | 25.49%168.25M | -26.16%105.18M | -24.39%114.78M | -21.90%125.88M | -21.90%125.88M |
-Cash and cash equivalents | -22.62%21.43M | 4.92%23.86M | -50.61%16.79M | -48.97%26.59M | -48.97%26.59M | -76.89%27.69M | -76.10%22.75M | -57.11%33.98M | 53.18%52.1M | 53.18%52.1M |
-Short-term investments | 40.87%198.01M | 18.46%97.65M | 56.27%126.26M | 83.98%135.73M | 83.98%135.73M | 887.36%140.56M | 74.33%82.43M | 11.33%80.79M | -41.98%73.78M | -41.98%73.78M |
Receivables | 21.87%1.16M | 1.50%1.02M | -9.42%942K | 5.35%1.01M | 5.35%1.01M | 10.45%951K | 7.63%1M | -9.49%1.04M | -16.61%954K | -16.61%954K |
-Taxes receivable | 21.87%1.16M | 1.50%1.02M | -9.42%942K | 5.35%1.01M | 5.35%1.01M | 10.45%951K | 7.63%1M | -9.49%1.04M | -16.61%954K | -16.61%954K |
Prepaid assets | 628.96%5.34M | 183.79%4.43M | 8.15%1.7M | 14.13%2.34M | 14.13%2.34M | -65.65%732K | -22.57%1.56M | -1.26%1.57M | -11.85%2.05M | -11.85%2.05M |
Current deferred assets | ---- | --325K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 183.95%460K | 155.97%407K | 111.34%503K | 294.37%280K | 294.37%280K | --162K | --159K | --238K | -80.06%71K | -80.06%71K |
Total current assets | 33.10%226.4M | 18.34%127.69M | 24.28%146.19M | 28.69%165.95M | 28.69%165.95M | 24.10%170.1M | -25.78%107.9M | -23.88%117.63M | -21.85%128.95M | -21.85%128.95M |
Non current assets | ||||||||||
Net PPE | -25.63%206K | -10.61%236K | 427.66%248K | 429.41%270K | 429.41%270K | 369.49%277K | 332.79%264K | -26.56%47K | -30.14%51K | -30.14%51K |
-Gross PPE | ---- | ---- | ---- | 15.60%2.28M | 15.60%2.28M | ---- | ---- | ---- | -8.27%1.97M | -8.27%1.97M |
-Accumulated depreciation | ---- | ---- | ---- | -4.63%-2.01M | -4.63%-2.01M | ---- | ---- | ---- | 7.50%-1.92M | 7.50%-1.92M |
Goodwill and other intangible assets | 5.85%11.11M | -1.36%10.63M | -0.98%10.71M | 2.85%10.96M | 2.85%10.96M | 7.62%10.5M | 3.87%10.78M | -2.19%10.82M | -5.48%10.66M | -5.48%10.66M |
-Other intangible assets | 5.85%11.11M | -1.36%10.63M | -0.98%10.71M | 2.85%10.96M | 2.85%10.96M | 7.62%10.5M | 3.87%10.78M | -2.19%10.82M | -5.48%10.66M | -5.48%10.66M |
Other non current assets | -8.07%1.11M | 24.55%1.11M | 32.26%1.15M | 233.62%387K | 233.62%387K | 37.21%1.2M | -6.72%888K | 58.39%868K | -53.78%116K | -53.78%116K |
Total non current assets | 3.72%12.42M | 0.36%11.98M | 3.20%12.11M | 7.34%11.62M | 7.34%11.62M | 12.04%11.98M | 4.75%11.93M | 0.52%11.73M | -6.68%10.82M | -6.68%10.82M |
Total assets | 31.17%238.82M | 16.55%139.67M | 22.37%158.3M | 27.03%177.56M | 27.03%177.56M | 23.22%182.07M | -23.56%119.83M | -22.17%129.36M | -20.85%139.78M | -20.85%139.78M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 43.18%4.61M | 35.33%3.39M | 81.37%2.85M | 162.67%3.5M | 162.67%3.5M | 260.47%3.22M | 210.81%2.5M | 21.37%1.57M | -7.55%1.33M | -7.55%1.33M |
-accounts payable | 43.18%4.61M | 35.33%3.39M | 81.37%2.85M | 162.67%3.5M | 162.67%3.5M | 260.47%3.22M | 210.81%2.5M | 21.37%1.57M | -7.55%1.33M | -7.55%1.33M |
Current accrued expenses | 51.28%5.18M | 209.57%5.92M | 125.77%6.05M | 38.02%2.9M | 38.02%2.9M | 33.15%3.43M | 15.38%1.91M | 47.39%2.68M | -5.35%2.1M | -5.35%2.1M |
Current debt and capital lease obligation | 12.23%156K | 126.87%152K | 126.15%147K | 123.44%143K | 123.44%143K | 69.51%139K | -33.00%67K | -99.48%65K | -99.24%64K | -99.24%64K |
-Current capital lease obligation | 12.23%156K | 126.87%152K | 126.15%147K | 123.44%143K | 123.44%143K | 69.51%139K | -33.00%67K | -44.92%65K | -52.59%64K | -52.59%64K |
Current liabilities | 42.68%12.79M | 91.78%11.29M | 99.31%9.81M | 80.62%10.6M | 80.62%10.6M | 73.60%8.96M | 58.80%5.89M | -69.85%4.92M | -59.98%5.87M | -59.98%5.87M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.03%26.55M | 1.03%26.48M | 1.04%26.42M | 1.04%26.35M | 1.04%26.35M | 1.04%26.28M | 1.04%26.21M | 96.45%26.15M | 50.54%26.08M | 50.54%26.08M |
-Long term debt | 1.03%26.55M | 1.03%26.48M | 1.04%26.42M | 1.04%26.35M | 1.04%26.35M | 1.04%26.28M | 1.04%26.21M | 96.45%26.15M | 50.54%26.08M | 50.54%26.08M |
Other non current liabilities | -54.93%128K | 745.00%169K | 462.16%208K | 357.41%247K | 357.41%247K | 300.00%284K | -77.01%20K | -63.73%37K | -53.85%54K | -53.85%54K |
Total non current liabilities | 0.43%26.68M | 1.60%26.65M | 1.69%26.62M | 1.77%26.6M | 1.77%26.6M | 1.86%26.57M | 0.78%26.23M | 95.23%26.18M | 49.84%26.13M | 49.84%26.13M |
Total liabilities | 11.09%39.47M | 18.12%37.94M | 17.14%36.43M | 16.23%37.19M | 16.23%37.19M | 13.71%35.53M | 8.01%32.12M | 4.61%31.1M | -0.31%32M | -0.31%32M |
Shareholders'equity | ||||||||||
Share capital | 25.55%172K | 20.69%140K | 20.69%140K | 20.69%140K | 20.69%140K | 18.10%137K | 0.00%116K | 0.00%116K | 0.00%116K | 0.00%116K |
-common stock | 25.55%172K | 20.69%140K | 20.69%140K | 20.69%140K | 20.69%140K | 18.10%137K | 0.00%116K | 0.00%116K | 0.00%116K | 0.00%116K |
Retained earnings | -21.98%-460.21M | -20.87%-435.96M | -18.47%-413.72M | -16.15%-393.37M | -16.15%-393.37M | -14.89%-377.27M | -13.42%-360.67M | -13.08%-349.23M | -12.69%-338.67M | -12.69%-338.67M |
Paid-in capital | 25.63%659.08M | 19.95%538.43M | 19.73%536.18M | 19.45%533.87M | 19.45%533.87M | 17.53%524.62M | 0.66%448.89M | 0.53%447.83M | 0.46%446.94M | 0.46%446.94M |
Gains losses not affecting retained earnings | 131.74%299K | -42.16%-880K | -60.95%-742K | 55.21%-271K | 55.21%-271K | 41.38%-942K | 39.07%-619K | -58.42%-461K | -12,200.00%-605K | -12,200.00%-605K |
Total stockholders'equity | 36.03%199.35M | 15.98%101.73M | 24.03%121.86M | 30.24%140.37M | 30.24%140.37M | 25.77%146.54M | -30.96%87.72M | -28.01%98.26M | -25.41%107.78M | -25.41%107.78M |
Total equity | 36.03%199.35M | 15.98%101.73M | 24.03%121.86M | 30.24%140.37M | 30.24%140.37M | 25.77%146.54M | -30.96%87.72M | -28.01%98.26M | -25.41%107.78M | -25.41%107.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data